Glory Ltd.

TSE:6457.T

2598 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 35,17336,75352,31667,00571,53260,32861,15474,29268,05362,02259,76760,57942,33233,70637,41740,60945,16359,88952,66565,598
Kortetermijnbeleggingen 511,3808251,1243,39017,3944,2765,8233,4167,4727,8447,14024,25925,09621,78415,61522,8353,414880879
Liquide middelen en kortetermijnbeleggingen 35,22438,13353,14168,12974,92277,72265,43080,11571,46969,49467,61167,71966,59158,80259,20156,22467,99863,30353,54566,477
Nettovorderingen 88,60859,78752,42055,66049,60357,17059,56552,04255,19960,65353,61448,99438,93734,12535,28136,43638,00444,38332,34143,123
Voorraad 111,06794,99871,76852,51651,68148,52651,36246,12543,36841,63040,83232,07226,36426,54023,49324,28923,25828,74424,88321,872
Overige vlottende activa 8,54810,55912,4244,2905,2024,7253,6802,3151,7752,8773,2383,0851,6641,0531,6465,0191,6151,3738,8561,697
Totaal vlottende activa 243,447203,477189,753180,595181,408188,143180,037180,597171,811174,654165,295151,870133,556120,520119,621121,968130,875137,803119,625133,169
Niet-vlottende activa:
Materiële vaste activa, netto 46,18242,51740,48439,18338,50434,82834,50735,65535,83235,50835,04534,94133,59934,45435,60937,47835,18235,88335,60135,392
Goodwill 84,17155,52864,15749,80043,24644,24545,11351,57363,79674,79077,78069,0803,0064,2382,6813,5351,0301,0831,3021,015
Immateriële activa 34,90136,19530,91430,84124,66725,54525,65927,86933,52238,34539,61936,1303,9973,8843,5953,8863,2482,9253,5193,264
Goodwill en immateriële activa 119,07291,72395,07180,64167,91369,79070,77279,44297,318113,135117,399105,2107,0038,1226,2767,4214,2784,0084,8214,279
Langetermijnbeleggingen 14,57033,57129,20822,93912,80717,4996,2044,1875,3493,5805,5938,568-7,811-5,620-3,279-46-16720,34427,78225,178
Belastingvorderingen 8,0449,9818,2667,8538,1287,9652,8373,3224,3354,0543,3944,9694,0705,5555,4685,8944,0883,9994,3014,265
Overige niet-vlottende activa 35,757-1-1-2-2-18,5919,6117,02215,67814,21313,51634,82734,98831,28824,08234,98014,95114,23115,177
Totaal niet-vlottende activa 223,625177,791173,028150,614127,350130,081122,911132,217149,856171,955175,644167,20471,68877,49975,36274,82978,36179,18586,73684,291
Totaal activa 467,072381,273362,786331,214308,763318,228302,953312,821321,672346,613340,943319,077205,244198,019194,983196,797209,236216,988206,361217,460
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 27,54018,19714,65610,50611,34611,01411,58718,48418,97121,36622,24420,09615,98413,36213,27215,13814,63820,73015,71717,302
Kortlopende schulden 46,76657,10419,32818,78624,95127,84530,75134,44526,30929,44536,82241,98211,04611,06411,06011,87212,38711,95417,13818,538
Belastingschulden 11,0114281,0752,4801,5203,0062,1432,9032,2303,7964,2933,0231,4702,2211,7892465,7563,9511454,193
Uitgestelde opbrengsten 24,27729,67731,26110,1248,75611,05710,05111,24910,15410,52910,5597,7765,4466,4945,9174,41311,8528,4163,30310,838
Overige kortlopende verplichtingen 23,94915,89818,92235,18627,70426,53125,5016,8784,9844,872583172-5,262-6,058-4,015-5,011-6,098-10,670-5,931-7,057
Totaal kortlopende verplichtingen 161,083139,50199,89887,58885,62390,46791,62092,44381,61991,37496,74593,14544,66840,44541,29541,79653,17355,11146,08961,116
Langlopende verplichtingen:
Langetermijnschulden 47,04027,46735,59627,75923,09121,0855,78415,01624,29634,60637,99243,3341,5461,4732,01900000
Uitgestelde opbrengsten niet-vlottend 6,4762,3602,5742,8353,5033,2712,8114,5356,6743,3234,0203,42100000000
Uitgestelde belastingverplichtingen niet-vlottend 10,4979,7218,3707,8955,1936,0756,3786,4578,44310,4958,5507,62000000000
Overige niet-vlottende verplichtingen 13,2266,2447,7887,9934,2114,0754,1952,9292,3562,2752,8343,0965,6976,3206,3247,8254,32911,03913,4789,689
Totaal niet-vlottende verplichtingen 77,23945,79254,32846,48235,99834,50619,16828,93741,76950,69953,39657,4717,2437,7938,3437,8254,32911,03913,4789,689
Totaal passiva 238,322185,293154,226134,070121,621124,973110,788121,380123,388142,073150,141150,61651,91148,23849,63849,62157,50266,15059,56770,805
Eigen vermogen:
Preferente aandelen 0158,539182,50800182,16500000000000000
Gewone aandelen 12,89212,89212,89212,89212,89212,89212,89212,89212,89212,89212,89212,89212,89212,89212,89212,89212,89212,89212,89212,892
Ingehouden winsten 167,088141,522166,665165,225163,070172,219165,380158,504151,653145,590137,038130,055125,858122,267120,636117,068119,937114,504109,740111,921
Overige gereserveerde algehele resultaten 55,99034,62322,76312,8432,5857,0726,5397,66715,48328,13623,4568,90200000000
Overige totale aandeelhoudersvermogen -8,094-154,414-179,5573,0536,649-185,1112,9698,88414,81014,80914,81114,81213,14213,32711,81717,21618,48622,77023,50121,842
Totaal eigen vermogen van aandeelhouders 227,876193,162205,271194,013185,196189,237187,780187,947194,838201,427188,197166,661151,892148,486145,345147,176151,315150,166146,133146,655
Totaal eigen vermogen 228,746195,980208,560197,144187,142193,255192,165191,441198,284204,540190,802168,461153,333149,781145,345147,176151,734150,838146,794146,655
Totaal passiva en aandeelhoudersvermogen 467,068381,273362,786331,214308,763318,228302,953312,821321,672346,613340,943319,077205,244198,019194,983196,797209,236216,988206,361217,460