Glory Ltd.
TSE:6457.T
2598 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 35,173 | 36,753 | 52,316 | 67,005 | 71,532 | 60,328 | 61,154 | 74,292 | 68,053 | 62,022 | 59,767 | 60,579 | 42,332 | 33,706 | 37,417 | 40,609 | 45,163 | 59,889 | 52,665 | 65,598 |
Kortetermijnbeleggingen
| 51 | 1,380 | 825 | 1,124 | 3,390 | 17,394 | 4,276 | 5,823 | 3,416 | 7,472 | 7,844 | 7,140 | 24,259 | 25,096 | 21,784 | 15,615 | 22,835 | 3,414 | 880 | 879 |
Liquide middelen en kortetermijnbeleggingen
| 35,224 | 38,133 | 53,141 | 68,129 | 74,922 | 77,722 | 65,430 | 80,115 | 71,469 | 69,494 | 67,611 | 67,719 | 66,591 | 58,802 | 59,201 | 56,224 | 67,998 | 63,303 | 53,545 | 66,477 |
Nettovorderingen
| 88,608 | 59,787 | 52,420 | 55,660 | 49,603 | 57,170 | 59,565 | 52,042 | 55,199 | 60,653 | 53,614 | 48,994 | 38,937 | 34,125 | 35,281 | 36,436 | 38,004 | 44,383 | 32,341 | 43,123 |
Voorraad
| 111,067 | 94,998 | 71,768 | 52,516 | 51,681 | 48,526 | 51,362 | 46,125 | 43,368 | 41,630 | 40,832 | 32,072 | 26,364 | 26,540 | 23,493 | 24,289 | 23,258 | 28,744 | 24,883 | 21,872 |
Overige vlottende activa
| 8,548 | 10,559 | 12,424 | 4,290 | 5,202 | 4,725 | 3,680 | 2,315 | 1,775 | 2,877 | 3,238 | 3,085 | 1,664 | 1,053 | 1,646 | 5,019 | 1,615 | 1,373 | 8,856 | 1,697 |
Totaal vlottende activa
| 243,447 | 203,477 | 189,753 | 180,595 | 181,408 | 188,143 | 180,037 | 180,597 | 171,811 | 174,654 | 165,295 | 151,870 | 133,556 | 120,520 | 119,621 | 121,968 | 130,875 | 137,803 | 119,625 | 133,169 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 46,182 | 42,517 | 40,484 | 39,183 | 38,504 | 34,828 | 34,507 | 35,655 | 35,832 | 35,508 | 35,045 | 34,941 | 33,599 | 34,454 | 35,609 | 37,478 | 35,182 | 35,883 | 35,601 | 35,392 |
Goodwill
| 84,171 | 55,528 | 64,157 | 49,800 | 43,246 | 44,245 | 45,113 | 51,573 | 63,796 | 74,790 | 77,780 | 69,080 | 3,006 | 4,238 | 2,681 | 3,535 | 1,030 | 1,083 | 1,302 | 1,015 |
Immateriële activa
| 34,901 | 36,195 | 30,914 | 30,841 | 24,667 | 25,545 | 25,659 | 27,869 | 33,522 | 38,345 | 39,619 | 36,130 | 3,997 | 3,884 | 3,595 | 3,886 | 3,248 | 2,925 | 3,519 | 3,264 |
Goodwill en immateriële activa
| 119,072 | 91,723 | 95,071 | 80,641 | 67,913 | 69,790 | 70,772 | 79,442 | 97,318 | 113,135 | 117,399 | 105,210 | 7,003 | 8,122 | 6,276 | 7,421 | 4,278 | 4,008 | 4,821 | 4,279 |
Langetermijnbeleggingen
| 14,570 | 33,571 | 29,208 | 22,939 | 12,807 | 17,499 | 6,204 | 4,187 | 5,349 | 3,580 | 5,593 | 8,568 | -7,811 | -5,620 | -3,279 | -46 | -167 | 20,344 | 27,782 | 25,178 |
Belastingvorderingen
| 8,044 | 9,981 | 8,266 | 7,853 | 8,128 | 7,965 | 2,837 | 3,322 | 4,335 | 4,054 | 3,394 | 4,969 | 4,070 | 5,555 | 5,468 | 5,894 | 4,088 | 3,999 | 4,301 | 4,265 |
Overige niet-vlottende activa
| 35,757 | -1 | -1 | -2 | -2 | -1 | 8,591 | 9,611 | 7,022 | 15,678 | 14,213 | 13,516 | 34,827 | 34,988 | 31,288 | 24,082 | 34,980 | 14,951 | 14,231 | 15,177 |
Totaal niet-vlottende activa
| 223,625 | 177,791 | 173,028 | 150,614 | 127,350 | 130,081 | 122,911 | 132,217 | 149,856 | 171,955 | 175,644 | 167,204 | 71,688 | 77,499 | 75,362 | 74,829 | 78,361 | 79,185 | 86,736 | 84,291 |
Totaal activa
| 467,072 | 381,273 | 362,786 | 331,214 | 308,763 | 318,228 | 302,953 | 312,821 | 321,672 | 346,613 | 340,943 | 319,077 | 205,244 | 198,019 | 194,983 | 196,797 | 209,236 | 216,988 | 206,361 | 217,460 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 27,540 | 18,197 | 14,656 | 10,506 | 11,346 | 11,014 | 11,587 | 18,484 | 18,971 | 21,366 | 22,244 | 20,096 | 15,984 | 13,362 | 13,272 | 15,138 | 14,638 | 20,730 | 15,717 | 17,302 |
Kortlopende schulden
| 46,766 | 57,104 | 19,328 | 18,786 | 24,951 | 27,845 | 30,751 | 34,445 | 26,309 | 29,445 | 36,822 | 41,982 | 11,046 | 11,064 | 11,060 | 11,872 | 12,387 | 11,954 | 17,138 | 18,538 |
Belastingschulden
| 11,011 | 428 | 1,075 | 2,480 | 1,520 | 3,006 | 2,143 | 2,903 | 2,230 | 3,796 | 4,293 | 3,023 | 1,470 | 2,221 | 1,789 | 246 | 5,756 | 3,951 | 145 | 4,193 |
Uitgestelde opbrengsten
| 24,277 | 29,677 | 31,261 | 10,124 | 8,756 | 11,057 | 10,051 | 11,249 | 10,154 | 10,529 | 10,559 | 7,776 | 5,446 | 6,494 | 5,917 | 4,413 | 11,852 | 8,416 | 3,303 | 10,838 |
Overige kortlopende verplichtingen
| 23,949 | 15,898 | 18,922 | 35,186 | 27,704 | 26,531 | 25,501 | 6,878 | 4,984 | 4,872 | 583 | 172 | -5,262 | -6,058 | -4,015 | -5,011 | -6,098 | -10,670 | -5,931 | -7,057 |
Totaal kortlopende verplichtingen
| 161,083 | 139,501 | 99,898 | 87,588 | 85,623 | 90,467 | 91,620 | 92,443 | 81,619 | 91,374 | 96,745 | 93,145 | 44,668 | 40,445 | 41,295 | 41,796 | 53,173 | 55,111 | 46,089 | 61,116 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 47,040 | 27,467 | 35,596 | 27,759 | 23,091 | 21,085 | 5,784 | 15,016 | 24,296 | 34,606 | 37,992 | 43,334 | 1,546 | 1,473 | 2,019 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 6,476 | 2,360 | 2,574 | 2,835 | 3,503 | 3,271 | 2,811 | 4,535 | 6,674 | 3,323 | 4,020 | 3,421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10,497 | 9,721 | 8,370 | 7,895 | 5,193 | 6,075 | 6,378 | 6,457 | 8,443 | 10,495 | 8,550 | 7,620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 13,226 | 6,244 | 7,788 | 7,993 | 4,211 | 4,075 | 4,195 | 2,929 | 2,356 | 2,275 | 2,834 | 3,096 | 5,697 | 6,320 | 6,324 | 7,825 | 4,329 | 11,039 | 13,478 | 9,689 |
Totaal niet-vlottende verplichtingen
| 77,239 | 45,792 | 54,328 | 46,482 | 35,998 | 34,506 | 19,168 | 28,937 | 41,769 | 50,699 | 53,396 | 57,471 | 7,243 | 7,793 | 8,343 | 7,825 | 4,329 | 11,039 | 13,478 | 9,689 |
Totaal passiva
| 238,322 | 185,293 | 154,226 | 134,070 | 121,621 | 124,973 | 110,788 | 121,380 | 123,388 | 142,073 | 150,141 | 150,616 | 51,911 | 48,238 | 49,638 | 49,621 | 57,502 | 66,150 | 59,567 | 70,805 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 158,539 | 182,508 | 0 | 0 | 182,165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 12,892 | 12,892 | 12,892 | 12,892 | 12,892 | 12,892 | 12,892 | 12,892 | 12,892 | 12,892 | 12,892 | 12,892 | 12,892 | 12,892 | 12,892 | 12,892 | 12,892 | 12,892 | 12,892 | 12,892 |
Ingehouden winsten
| 167,088 | 141,522 | 166,665 | 165,225 | 163,070 | 172,219 | 165,380 | 158,504 | 151,653 | 145,590 | 137,038 | 130,055 | 125,858 | 122,267 | 120,636 | 117,068 | 119,937 | 114,504 | 109,740 | 111,921 |
Overige gereserveerde algehele resultaten
| 55,990 | 34,623 | 22,763 | 12,843 | 2,585 | 7,072 | 6,539 | 7,667 | 15,483 | 28,136 | 23,456 | 8,902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -8,094 | -154,414 | -179,557 | 3,053 | 6,649 | -185,111 | 2,969 | 8,884 | 14,810 | 14,809 | 14,811 | 14,812 | 13,142 | 13,327 | 11,817 | 17,216 | 18,486 | 22,770 | 23,501 | 21,842 |
Totaal eigen vermogen van aandeelhouders
| 227,876 | 193,162 | 205,271 | 194,013 | 185,196 | 189,237 | 187,780 | 187,947 | 194,838 | 201,427 | 188,197 | 166,661 | 151,892 | 148,486 | 145,345 | 147,176 | 151,315 | 150,166 | 146,133 | 146,655 |
Totaal eigen vermogen
| 228,746 | 195,980 | 208,560 | 197,144 | 187,142 | 193,255 | 192,165 | 191,441 | 198,284 | 204,540 | 190,802 | 168,461 | 153,333 | 149,781 | 145,345 | 147,176 | 151,734 | 150,838 | 146,794 | 146,655 |
Totaal passiva en aandeelhoudersvermogen
| 467,068 | 381,273 | 362,786 | 331,214 | 308,763 | 318,228 | 302,953 | 312,821 | 321,672 | 346,613 | 340,943 | 319,077 | 205,244 | 198,019 | 194,983 | 196,797 | 209,236 | 216,988 | 206,361 | 217,460 |