Morita Holdings Corporation

TSE:6455.T

2088 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 24,63226,90025,91021,37021,15420,65619,96323,12124,97628,93429,27623,58524,34726,24623,31916,55315,59118,75115,73811,46211,04813,96013,3267,8967,72311,0709,2327,2116,6708,5927,9468,1735,5346,9777,8077,2544,9567,6096,4607,0004,2998,3949,5616,6945,6468,7488,7846,5776,61710,7358,7276,5794,8437,5956,4336,2965,6044,5865,0006,2803,7039,2124,770
Kortetermijnbeleggingen 00474405456-5,894-1,660240288-6,040-4,259-5,336-5,5550-1,486-4,768-4,697-4,843-981-4,578-4,644-4,844-1,110-4,724-4,580-4,737-1,159-3,410-3,393-3,336-1,010-3,097-2,878-2,999-918-3,197-3,303-3,314-1,290-2,256-2,168-2,142000000000000000000000
Liquide middelen en kortetermijnbeleggingen 24,63226,90026,38421,37021,15420,65619,96323,12124,97628,93429,27623,58524,34726,24623,31916,55315,59118,75115,73811,46211,04813,96013,3267,8967,72311,0709,2327,2116,6708,5927,9468,1735,5346,9777,8077,2544,9567,6096,4607,0004,2998,3949,5616,6945,6468,7488,7846,5776,61710,7358,7276,5794,8437,5956,4336,2965,6044,5865,0006,2803,7039,2124,770
Nettovorderingen 19,89817,52228,91012,73515,52712,65225,57612,36313,51012,21322,40615,44611,8919,69125,48220,72115,0619,73427,30418,42416,74311,08728,18120,85018,08213,97831,75821,78516,09612,44927,52321,67216,47211,66724,94519,18813,5179,97026,10619,56714,4999,44823,80819,61113,9869,74622,23317,24913,91710,35023,57317,66411,6629,19220,14013,62012,1859,48122,53116,61712,43318,11116,332
Voorraad 31,44328,64124,55036,46131,54225,84420,70731,91725,53721,23716,89027,66425,56021,72716,51426,66925,24823,00118,31727,73224,07522,65517,58027,78223,67320,73716,15224,39221,53718,16613,97721,11320,33318,27914,16515,66214,70511,0887,78915,12414,00011,5636,98914,93813,40110,2128,09913,64812,57310,4297,66312,26912,58210,3347,65212,96311,34910,0108,19913,25112,9178,98615,067
Overige vlottende activa 1,7792,3061,7485,3065,5765,8464,5235,4414,3634,3693,0574,5824,0184,3223,0164,2583,7973,9152,8124,1933,8414,4973,2573,7983,6124,3782,7524,6644,3014,3782,2053,4293,5153,7891,8673,2383,2833,4811,5283,0312,5613,6811,7233,1603,3163,6051,2883,1232,8612,9429852,0611,9992,0706841,9252,1872,1495391,4812,0068692,601
Totaal vlottende activa 77,75275,36981,59275,87273,79964,99870,76972,84268,38666,75371,62971,27765,81661,98668,33168,20159,69755,40164,17161,81155,70752,19962,34460,32653,09050,16359,89458,05248,60443,58551,65154,38745,85440,71248,78445,34236,46132,14841,88344,72235,35933,08642,08144,40336,34932,31140,40440,59735,96834,45640,94838,57331,08629,19134,90934,80431,32526,22636,26937,62931,05937,17838,770
Niet-vlottende activa:
Materiële vaste activa, netto 35,19435,12635,39034,86634,95335,32333,25433,46932,68332,43832,17932,19632,36232,55832,83233,07233,37333,69633,96534,00734,38635,77134,58134,80734,88335,13035,15735,31734,87135,00735,01933,28932,91533,02431,96630,08828,62629,97730,13230,31930,91631,70730,40230,46329,99729,50328,53828,42829,65229,27329,14829,19329,36830,39030,16728,82829,09929,52529,77830,23030,53530,68631,858
Goodwill 9039981,1011,2411,3761,4001,4911,6161,7441,7921,8201,9282,0692,1532,1992,2772,3262,4032,5512,5772,7812,9373,1033,3473,3513,5353,7683,8283,7993,6613,8713,6613,7954,3454,4280000000000000000000000000000
Immateriële activa 1,0611,0591,0979469861,0071,0279829299128528067777757947928218469179249951,0671,1481,2181,2651,3491,4611,4481,4891,4321,5301,4681,4961,6211,6936696065935213243201,4951,5711,4061,4071,3561,2061,5151,560001,6481,7058111,046391423408433429409451437
Goodwill en immateriële activa 1,9642,0572,1982,1872,3622,4072,5182,5982,6732,7042,6722,7342,8462,9282,9933,0693,1473,2493,4683,5013,7764,0044,2514,5654,6164,8845,2295,2765,2885,0935,4015,1295,2915,9666,1216696065935213243201,4951,5711,4061,4071,3561,2061,5151,5601,6291,6131,6481,7058111,046391423408433429409451437
Langetermijnbeleggingen 15,86721,42016,61812,78012,26818,46513,31610,84811,15717,56517,13819,35719,84712,59814,58417,04015,99315,83710,41315,55814,80915,18412,58314,99717,35416,01011,99415,16614,48314,63211,62214,37912,59411,93810,96014,51514,82016,42014,03715,23513,68512,4699,19910,5219,8797,9796,0335,9565,75304,5460004,1450005,044004,3240
Belastingvorderingen 01,0611,249-12,780-12,268-4,2321,283-10,848-11,157-4,5221,548-3,843-4,063-12,5981,339-17,040-15,993-15,8371,482-15,558-14,809-15,1841,327-14,997-17,354-16,010448-15,166-14,483-14,632481-14,379-12,594-11,938440-14,515-14,820-16,420307-15,235-13,685-12,469676-10,521-9,879-7,979304-5,956-5,7530301000331000293004030
Overige niet-vlottende activa 5,972-1,0592,64818,63118,0984,2322,84417,19017,4424,52103,8424,06318,1542,43417,03915,99415,8362,25215,55714,80815,1842,12914,99617,35316,0102,11415,16614,48214,6311,86014,37912,59311,9371,67314,51414,81916,4201,65715,23513,68512,4691,62210,5229,8797,9791,6465,9565,7535,7261,4935,6295,9046,0021,1675,8546,0866,2001,2416,5806,6411,2686,376
Totaal niet-vlottende activa 58,99758,60558,10355,68455,41356,19553,21553,25752,79852,70653,53754,28655,05553,64054,18253,18052,51452,78151,58053,06552,97054,95954,87154,36856,85256,02454,94255,75954,64154,73154,38352,79750,79950,92751,16045,27144,05146,99046,65445,87844,92145,67143,47042,39141,28338,83837,72735,89936,96536,62837,10136,47036,97737,20336,85635,07335,60836,13336,78937,23937,58537,13238,671
Totaal activa 136,749133,974139,695131,558129,214121,194123,986126,102121,186119,461125,167125,566120,873115,628122,515121,383112,212108,184115,753114,878108,680107,160117,218114,696109,943106,188114,839113,812103,24798,320106,037107,18696,65591,64199,94790,61480,51579,14088,53990,60180,28178,75985,55386,79677,63271,15178,13376,49772,93371,08578,05175,04368,06366,39471,76569,87766,93362,35973,05874,86868,64474,31077,441
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 17,32118,03420,94211,56510,3567,58911,08110,7447,5435,7158,60110,1048,5316,3359,62211,4578,6265,89910,17811,5278,6546,23310,07811,8919,4016,79111,33511,7978,6065,8779,62211,3238,6885,6859,32010,4227,4784,5798,71910,4218,3165,0438,97510,8627,9995,31213,58215,84213,10911,40516,58715,40510,6088,85812,99513,26010,7469,28514,44914,48310,30414,78116,419
Kortlopende schulden 9771,1981,8272,0281,5377651905,8115,7666,3076,2701,6221,3769738162,7012,3722,1101,8161,2558798161,9404,1333,5643,2152,8125,5792,9732,6042,5365,5363,7311,1699,0444,8252,1753,3253,3397,7705,6354,1154,6289,3527,8994,3514,1026,3193,6773,7133,5422,5792,0022,0122,0222,0122,2372,2125,47711,2029,7829,6429,686
Belastingschulden 07732,9118661,0513919362376752842,0053245571771,9536373931111,9565815611682,5969157622702,0805664822262,5048256762541,3156116122452,7509994593232,1637915422011,8867406192561,7647604492241,5254653573551,715519432916202
Uitgestelde opbrengsten 3,0197732,9111,9662,6471,491-1901,3812,4761,5533,9551,3072,1771,2103,7221,7932,1051,1783,6561,7332,3211,2484,4812,1022,5081,4223,8872,0192,5331,6774,6531,8282,3021,4082,9941,4651,9411,0854,3411,8581,7531,1093,5301,6491,8381,0253,2911,5251,7621,0762,9921,5861,5851,2042,7641,0961,3831,2672,8101,0731,4501,916827
Overige kortlopende verplichtingen 9,64411,11312,65220,22419,25917,58119,24018,50814,77015,71314,29216,36213,13413,97713,62915,30111,80912,74813,85815,20712,62916,01616,69217,00314,01516,32916,80715,08112,24912,35112,84413,14310,09412,24214,21012,1209,0419,87311,39711,8808,57710,55110,92611,1197,7319,4395,9333,4153,4434,4624,1423,8443,0503,6773,0713,0042,3702,8452,7592,7922,6543,1674,512
Totaal kortlopende verplichtingen 30,96131,11838,33235,78333,79927,42630,32136,44430,55529,28833,11829,39525,21822,49527,78931,25224,91221,93529,50829,72224,48324,31333,19135,12929,48827,75734,84134,47626,36122,50929,65531,83024,81520,50435,56828,83220,63518,86227,79631,92924,28120,81828,05932,98225,46720,12726,90827,10121,99120,65627,26323,41417,24515,75120,85219,37216,73615,60925,49529,55024,19029,50631,444
Langlopende verplichtingen:
Langetermijnschulden 0000000596257544,9604,9605,3675,3665,7745,7736,1816,1327,5407,5407,9487,9488,3578,3578,7658,76510,67910,78611,20011,21313,12113,12813,5424,6703,1573,1643,1703,2103,1833,4896,4966,2365,2045,1755,2725,2986,3468,2478,3788,19910,89610,72310,76510,59012,17612,1769,2769,2898,6688,3688,69510,100
Uitgestelde opbrengsten niet-vlottend 00000000004,0860004,0170004,0070003,9260003,8440004,0120003,6350003,3220002,7130001,9990001,9620001,8980001,913001,8110
Uitgestelde belastingverplichtingen niet-vlottend 004,7990004,4760004,7110004,6560003,3320003,7520003,9020003,6540003,4490003,8510003,6340003,6850003,3340003,7880003,809003,7430
Overige niet-vlottende verplichtingen 10,42210,2594,9799,7169,5749,7164,9779,5129,5009,5911,29310,35010,3699,8311,3209,6849,1819,2081,4408,9278,7519,2607957,8268,4778,0607868,9208,6438,7437828,6037,6637,4729097,8107,5427,9387897,6767,2017,2278017,2247,0076,8571,0466,5286,4026,3801,0786,5136,8066,8221,2086,7876,9586,8691,2507,2687,1341,2067,938
Totaal niet-vlottende verplichtingen 10,42210,2599,7789,7169,5749,7169,4539,5719,5629,64810,14415,31015,32915,19815,35915,45814,95415,38914,91116,46716,29117,20816,42116,18316,83416,82517,29719,59919,42919,94319,66121,72420,79121,01412,66310,96710,70611,10811,17210,85910,69013,72313,38412,42812,18212,12912,02812,87414,64914,75814,57317,40917,52917,58717,48418,96319,13416,14516,26115,93615,50215,45518,038
Totaal passiva 41,38331,11848,11045,49943,37337,14239,77446,01540,11738,93643,26244,70540,54737,69343,14846,71039,86637,32444,41946,18940,77441,52149,61251,31246,32244,58252,13854,07545,79042,45249,31653,55445,60641,51848,23139,79931,34129,97038,96842,78834,97134,54141,44345,41037,64932,25638,93639,97536,64035,41441,83640,82334,77433,33838,33638,33535,87031,75441,75645,48639,69244,96149,482
Eigen vermogen:
Preferente aandelen 1,559000076,01700074,20175,25173,65672,447000006760000000000005031,269678000000002541204307501,0010000000000000000
Gewone aandelen 4,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,7464,746
Ingehouden winsten 78,78177,21977,27372,94773,17972,24173,29369,92470,53670,04871,09967,74266,96766,10367,56864,07562,71161,75863,06859,66759,02356,60257,78253,89552,76051,59052,66549,48748,11647,16048,22045,80144,02842,54343,17640,68039,36038,59038,81036,42235,04833,93434,38732,83631,71930,94431,55729,01228,92728,25928,85927,24226,66626,29626,62725,63824,88824,63725,14223,05722,53923,40020,305
Overige gereserveerde algehele resultaten 11,8188,2079,7758,1067,6797,0466,1535,4285,8045,3735,6956,2916,5485,2662,5331,409482172-676153324011,1819222,3251,5151,5201,792929331116-503-1,269-6782651,9231,6492,4272,3192,020915428-254-120-430-750-1,0010000000000000000
Overige totale aandeelhoudersvermogen -2,6301,347-1,283-767-767-76,987-970-972-971-74,794-75,845-72,488-71,7135113,2013,2023,2013,0122,3363,0113,0132,8272,8292,8292,8302,8312,8322,8322,8332,8332,8352,3321,5692,1592,8392,8382,8392,8393,1194,0884,0894,0923,8422,5552,2501,9321,6851,5571,4041,4101,3521,0116757988627059788961,0761,2491,345-2831,534
Totaal eigen vermogen van aandeelhouders 94,27491,51990,51185,03284,83783,06383,22279,12680,11579,57480,94679,94778,99576,62678,04873,43271,14069,68870,15067,57766,81464,57666,53862,39262,66160,68261,76358,85756,62455,07055,91752,87950,34349,44851,02650,18748,59448,60248,99447,27644,79843,20042,97540,13738,71537,62237,98835,31535,07734,41534,95732,99932,08731,84032,23531,08930,61230,27930,96429,05228,63027,86326,585
Totaal eigen vermogen 95,36592,59391,58386,05985,84184,05284,21280,08781,06980,52581,90580,86180,32677,93579,36774,67372,34670,86071,33468,68967,90665,63967,60663,38463,62161,60662,70159,73757,45755,86856,72153,63251,04950,12351,71650,81549,17449,17049,57147,81345,31044,21844,11041,38639,98338,89539,19736,52236,29335,67136,21534,22033,28933,05633,42931,54231,06330,60531,30229,38228,95229,34927,959
Totaal passiva en aandeelhoudersvermogen 136,749123,711139,693131,558129,214121,194123,986126,102121,186119,461125,167125,566120,873115,628122,515121,383112,212108,184115,753114,878108,680107,160117,218114,696109,943106,188114,839113,812103,24798,320106,037107,18696,65591,64199,94790,61480,51579,14088,53990,60180,28178,75985,55386,79677,63271,15178,13376,49772,93371,08578,05175,04368,06366,39471,76569,87766,93362,35973,05874,86868,64474,31077,441