Brother Industries, Ltd.

TSE:6448.T

3023 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 174,082166,146133,342115,372109,200119,042107,731129,754146,382167,915160,202173,360193,805191,002205,393205,973183,026168,422116,643107,554120,961131,152110,680131,153120,089121,384109,213105,985109,117112,03295,95977,75765,29469,67184,14080,64876,484107,94999,09088,47786,18671,35777,81568,43768,89252,32054,05451,54056,40759,53651,62460,34264,25167,23959,13055,91551,82049,82956,51950,30445,97045,191
Kortetermijnbeleggingen 07,2187,1518,85214,37310,86712,93014,75613,84311,4198,8077,1037,8888,3918,0479,1178,83211,27712,83510,75710,8207,9706,9016,7939,9149,2728,9119,23210,8759,70110,56914,80715,4879,73710,4886,7164,5732,9152,7161,7052,4083,0173,8234,8534,88310,0043542122218811,2189239215276887987727298191,2098651,907
Liquide middelen en kortetermijnbeleggingen 174,082173,364133,342124,224123,573129,909120,661144,510160,225179,334169,009180,463201,693199,393213,440215,090191,858179,699129,478118,311131,781139,122117,581137,946130,003130,656118,124115,217119,992121,733106,52892,56480,78179,40894,62887,36481,057110,864101,80690,18288,59474,37481,63873,29073,77562,32454,40851,75256,62860,41752,84261,26565,17267,76659,81856,71352,59250,55857,33851,51346,83547,098
Nettovorderingen 134,566146,483123,129127,504122,078123,260124,683126,897117,905102,982101,910100,73895,88993,10097,96392,40385,61895,668103,32399,62595,311101,655106,771108,015100,635104,798112,209107,67597,48096,357107,32290,32587,639116,213113,606111,866109,262122,436105,94492,74483,283101,28490,06183,10575,57088,96671,11862,90457,74975,05362,11059,21657,02179,03364,91566,95562,38380,87565,21458,22073,41367,701
Voorraad 224,808207,971211,587231,921233,822222,133222,829230,204199,710169,583152,766140,643129,768120,186119,838117,904115,553117,858127,105130,146128,497128,517131,196134,723124,040116,967122,825124,158116,867112,432117,467112,863113,299126,871137,517139,966138,435122,425129,229125,145107,103103,406106,31297,67891,18687,67989,09985,14178,77176,48377,92877,02872,81372,25570,95068,99164,25064,73965,44965,98871,99079,159
Overige vlottende activa 36,74614,08135,78428,16336,79936,44434,53027,82625,65824,84619,45119,76216,15816,07217,59916,03714,90015,55516,60014,58514,11115,63614,11913,17613,17014,21213,79612,51712,76314,70314,01211,92713,24217,68235,70734,98836,84916,00633,16229,45129,33611,18820,59716,90718,2589,58519,82321,49625,82314,09422,68620,35320,6189,96326,42523,31023,94113,90515,37115,63314,90028,273
Totaal vlottende activa 570,202541,899503,842511,812516,272511,746502,703529,437503,498476,745443,136441,606443,508428,751448,840441,434407,929408,780376,506362,667369,700384,930369,667393,860367,848366,633366,954359,567347,102345,225345,329307,679294,961340,174381,458374,184365,603371,731370,141337,522308,316290,252298,608270,980258,789248,554234,448221,293218,971226,047215,566217,862215,624229,017222,108215,969203,166210,077203,372191,354207,138222,231
Niet-vlottende activa:
Materiële vaste activa, netto 184,368180,359167,763166,513158,497153,498146,646145,696143,942138,263130,745127,730128,354128,577127,549129,437129,817129,931132,449132,872136,281115,997115,284117,876118,734120,320121,938119,874120,231120,767122,775118,688121,659123,071125,071118,692119,728112,143111,976107,311102,419100,42299,84796,27695,71388,58874,08969,43369,70769,94567,41967,03367,46168,15967,89469,96370,51672,54864,48965,75570,70269,406
Goodwill 452,95500070,84000079,36600075,84500091,43100098,391000101,00800095,594000107,408120,294164,644173,7773,8364,0464,3514,6614,3215,5155,6515,9275,2535,4825,8066,1456,3986,7987,2037,6298,0588,5248,89609,1480000
Immateriële activa 100,98097,241120,460122,416123,21043,380121,126123,451124,90042,323118,263115,409117,649118,196136,525134,269132,33742,978143,340134,605137,54647,812143,719152,089149,08652,905157,941157,905152,35751,418149,585137,956145,12757,20962,08417,63617,52316,82416,08315,77315,64715,59615,09514,93214,15214,42913,69313,76913,71213,51712,42111,86212,23212,78613,05413,50323,44515,01914,79114,80115,60717,470
Goodwill en immateriële activa 100,98497,241120,460122,416123,210114,220121,126123,451124,900121,689118,263115,409117,649118,196136,525134,269132,337134,409143,340134,605137,546146,203143,719152,089149,086153,913157,941157,905152,357147,012149,585137,956145,127164,617182,378182,280191,30020,66020,12920,12420,30819,91720,61020,58320,07919,68219,17519,57519,85719,91519,21919,06519,86120,84421,57822,39923,44524,16714,79114,80115,60717,470
Langetermijnbeleggingen 41,36742,49437,88924,44953,63420,63618,49118,18653,84453,18554,69855,77929,65329,42328,23824,38623,10418,18819,34221,67221,84426,36727,18031,47230,12430,90732,05127,77122,69421,44519,12612,11910,80613,72317,80026,86334,47836,99836,80136,96534,48134,61032,89128,45326,34428,60830,03726,18526,65228,19124,67025,23226,74227,54927,14326,01926,01128,09525,71424,94722,25421,143
Belastingvorderingen 22,80820,65921,31622,07521,66320,81823,35027,21725,42421,26118,87417,36316,19414,84213,50514,36214,10814,53315,03215,82515,16614,82716,39815,47914,21313,48917,21917,90217,50616,69116,67514,49314,3463,56510,4886,7164,5734,6392,7161,7052,4083,0313,8234,8534,8831,8803542122211,9011,2189239212,8676887987722,9068191,2092,1901,907
Overige niet-vlottende activa 17,66213,45715,44329,035029,56430,88233,619020023,86724,10322,88123,80623,50625,62826,94424,84725,46920,27520,75620,67023,93823,01222,08522,94723,99222,96422,91227,25228,10822,65822,86322,81422,92921,05518,61917,79017,41721,73827,83127,57728,05134,17922,56322,96121,82824,90326,06226,51526,45524,20926,54226,83529,79428,19723,76524,00919,77620,988
Totaal niet-vlottende activa 367,189354,210362,871364,488357,004338,736340,495348,169348,110334,400322,580316,281315,717315,141328,698326,260322,872322,689337,107329,821336,306323,669323,337337,586336,095341,641351,234346,399336,780328,879331,073310,508320,046327,634358,600357,365373,008195,495190,241183,895177,033179,718185,002177,742175,070172,937146,218138,366138,265144,855138,588138,768141,440143,628143,845146,014150,538155,913129,578130,721130,529130,914
Totaal activa 937,391896,109866,713876,304873,281850,486843,201877,610851,614811,149765,719757,891759,230743,896777,544767,698730,805731,472713,617692,490706,010708,604693,008731,450703,946708,278718,192705,968683,885674,107676,405618,190615,011667,811740,059731,551738,613567,230560,383521,418485,350469,973483,612448,725433,862421,494380,667359,662357,237370,905354,156356,630357,064372,645365,953361,983353,704365,990332,950322,075337,667353,145
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 78,92574,28965,25967,16169,61982,75575,15390,71978,69871,24763,98561,39261,14954,58956,21752,56743,60751,04150,80052,69753,56962,21661,03368,66767,51968,18969,37972,25364,74766,26861,38155,65252,24138,04649,09851,03552,04444,71252,57450,45343,24742,77146,69643,07638,90732,10736,06637,34437,95835,97833,71936,78933,89133,61536,63035,83635,06233,71332,78927,36524,06733,335
Kortlopende schulden 8,8509,1963-6,78522,56436,82342,56340,94422,87220,12119,40219,08018,97119,16758,46278,68860,19750,36120,56964119,84019,56019,71340,08620,49921,89424,7521,17920,38320,50930,64226,46014,46219,53942,53576,601169,53510,7763381547091,46610,7566,4059,4236,52419,05913,77919,42219,46621,89218,5843,9789,13612,48111,44414,07911,3644,3386,3489,90120,218
Belastingschulden 8,8507,5978,8327,9456,3345,4728,8476,6307,11814,08412,56711,3017,9426,7798,4216,4764,0733,4553,7015,9284,5938,0718,5138,3196,0266,0996,5457,1174,4786,4614,5435,2943,8523,1235,2058,9878,30414,92313,47511,9258,7662,6406,2484,5463,0832,9983,7114,3844,3812,5923,8276,8045,3957,3469,8837,1005,4334,3783,8803,3632,7076,990
Uitgestelde opbrengsten 7,2807,0107,0946,78529,34325,44628,98227,95628,59334,61930,45529,29127,45926,31727,35725,15721,41019,69920,78822,50222,83918,55819,96419,06516,53314,27718,10520,14216,19315,22515,80614,08913,36152,51818,72327,24421,40962,35426,29826,93619,42144,77118,69417,88112,14741,00012,65616,07313,08540,66213,57719,78315,76846,62120,57121,22615,68943,89314,51515,62849,05727,635
Overige kortlopende verplichtingen 74,90676,24880,81687,41953,62356,25253,08154,37552,24453,51947,60747,79146,58451,41646,28543,88141,97948,81745,00545,12443,67649,51046,22348,21545,06652,67949,60750,77745,75150,35546,87646,13942,13228,41462,83863,18766,43635,54759,69850,62245,68727,78954,59949,82349,71227,42345,24639,19336,85421,37242,99542,57642,46723,54944,22743,92241,44323,70438,98735,32517,04439,445
Totaal kortlopende verplichtingen 169,961166,743153,172154,580175,149201,276199,779213,994182,407179,506161,449157,554154,163151,489188,321200,293167,193169,918137,162120,964139,924149,844146,933176,033149,617157,039161,843144,351147,074152,357154,705142,340122,196138,517173,194218,067309,424153,389138,908128,165109,064116,797130,745117,185110,189107,054113,027106,389107,319117,478112,183117,73296,104112,921113,909112,428106,273112,67490,62984,666100,069120,633
Langlopende verplichtingen:
Langetermijnschulden 60060060060060060060060022,18620,70519,98819,66538,49738,29036,88337,30356,44456,65057,04376,35576,31777,23277,44377,96996,53994,55297,503117,186117,100117,082118,910112,618131,689138,900144,048103,8026,1904,70513,10812,94113,60612,90012,90012,90012,90012,70070070050050050050015,50015,25015,25015,81515,82115,57818,50020,50020,50020,500
Uitgestelde opbrengsten niet-vlottend 2,6223,1162,3032,2362,1602,0491,9051,9661,8361,6001,5251,2821,3041,5061,3831,3961,2741,1891,21692188189080978789132,79132,16331,69432,00831,95729,57037,06937,99617,77900020,03400014,82600010,1030008,0280008,6390007,188006,1430
Uitgestelde belastingverplichtingen niet-vlottend 8,5037,2197,0437,3437,5907,0556,7396,9427,2817,2077,1587,2287,6736,3945,5455,4025,3825,5645,9935,6395,9166,4566,6817,2727,8678,2578,7028,5128,2337,8438,1269,5109,37418,16000012,9800008,9560004,2880004,9350005,9070005,901004,3270
Overige niet-vlottende verplichtingen 51,52650,30549,50949,97945,43242,82744,26842,48742,35940,92041,71843,29245,46946,51052,49953,43054,30452,98151,37852,49852,72832,59032,26331,71932,3663,1453,2303,2483,1903,1603,0182,7762,69214,73455,30244,25043,7848,84136,66234,45132,4158,18626,75824,58024,0098,58121,38120,17920,3628,54022,02321,21523,4019,46023,81524,27723,16311,11818,85718,9067,25721,002
Totaal niet-vlottende verplichtingen 63,25161,24059,45560,15855,78252,53153,51251,99573,66270,43270,38971,46792,94392,70096,31097,531117,404116,384115,630135,413135,842117,168117,196117,747137,663138,745141,598160,640160,531160,042159,624161,973181,751189,573199,350148,05249,97446,56049,77047,39246,02144,86839,65837,48036,90935,67222,08120,87920,86222,00322,52321,71538,90139,25639,06540,09238,98439,78537,35739,40638,22741,502
Totaal passiva 233,212227,983212,627214,738230,931253,807253,291265,989256,069249,938231,838229,021247,106244,189284,631297,824284,597286,302252,792256,377275,766267,012264,129293,780287,280295,784303,441304,991307,605312,399314,329304,313303,947328,090372,544366,119359,398199,949188,678175,557155,085161,665170,403154,665147,098142,726135,108127,268128,181139,481134,706139,447135,005152,177152,974152,520145,257152,459127,986124,072138,296162,135
Eigen vermogen:
Preferente aandelen 0000610,3044,96213,8110589,181586,557580,907571,74857,925087,73292,59696,58397,52778,60196,35487,45071,57776,99561,16370,03166,25451,46554,13464,62975,21665,601104,95894,73126,1270000000002,9605,04615,0440000000000000000
Gewone aandelen 19,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,20919,209
Ingehouden winsten 589,189584,293597,503589,453576,766568,055570,279566,640562,953554,910546,371537,234518,949509,662529,686511,466491,985491,803488,544481,515466,885462,244454,981447,733435,883427,842415,547404,389390,349407,843398,875390,118377,130337,330331,656324,352317,907314,892308,976301,946294,212268,156260,719258,559253,450255,639250,034255,878251,338243,725243,363241,023234,034230,351228,495221,744217,729211,646204,109199,135197,082192,459
Overige gereserveerde algehele resultaten 81,21650,06622,98238,51431,976-4,962-13,81111,5346,295-25,411-48,580-59,787-57,92534,384-87,732-92,596-96,583-97,527-78,601-96,354-87,450-71,577-76,995-61,163-70,031-66,254-51,465-54,134-64,629-75,216-65,601-104,958-94,731-26,1277,39412,70232,92924,20534,10015,2412,4961,72314,150-2,960-5,046-15,0440000000000000000
Overige totale aandeelhoudersvermogen 14,47814,48014,32214,322-595,9759,35536914,176-582,162-574,119-565,580-556,443-42,736-80,205-72,573-77,433-81,541-82,492-63,583-81,333-72,560-56,694-62,122-46,285-55,309-51,537-36,865-39,531-50,025-81,991-72,524-111,864-101,636-33,657-7,537-7,535-7,533-7,530-7,379-7,376-1,9502,6072,586535-1,556-11,553-23,688-42,697-41,495-31,513-43,125-43,052-31,187-29,099-34,725-31,490-29,319-18,346-19,337-22,544-19,305-23,351
Totaal eigen vermogen van aandeelhouders 704,092668,048654,016661,498642,280596,619589,857611,559595,476561,146532,327511,961495,422483,050476,322453,242429,653428,520444,170419,391413,534424,759412,068420,657399,783395,514397,891384,067359,533345,061345,560297,463294,703322,882350,722348,728362,512350,776354,906329,020313,967291,695296,664278,303271,103263,295245,555232,390229,052231,421219,447217,180222,056220,461212,979209,463207,619212,509203,981195,800196,986188,317
Totaal eigen vermogen 704,176668,121654,082661,566642,350596,679589,910611,621595,545561,211533,881528,870512,124499,707492,913469,874446,208445,170460,825436,113430,244441,592428,879437,670416,666412,494414,751400,977376,280361,708362,076313,877311,064339,721367,515365,432379,215367,281371,705345,861330,265308,308313,209294,060286,764278,768245,559232,394229,056231,424219,450217,183222,059220,468212,979209,463208,447213,531204,964198,003199,371191,010
Totaal passiva en aandeelhoudersvermogen 937,391896,104866,709876,304873,281850,486843,201877,610851,614811,149765,719757,891759,230743,896777,544767,698730,805731,472713,617692,490706,010708,604693,008731,450703,946708,278718,192705,968683,885674,107676,405618,190615,011667,811740,059731,551738,613567,230560,383521,418485,350469,973483,612448,725433,862421,494380,667359,662357,237370,905354,156356,630357,064372,645365,953361,983353,704365,990332,950322,075337,667353,145