JANOME Corporation
TSE:6445.T
886 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8,688 | 9,600 | 9,334 | 9,889 | 7,653 | 9,753 | 9,143 | 9,198 | 10,477 | 10,553 | 11,139 | 10,785 | 10,439 | 11,194 | 11,397 | 10,735 | 10,513 | 9,159 | 9,061 | 9,165 | 8,136 | 8,822 | 10,142 | 9,589 | 9,600 | 9,875 | 10,645 | 10,773 | 9,485 | 9,907 | 9,838 | 9,608 | 9,502 | 9,889 | 12,067 | 10,930 | 9,775 | 11,571 | 13,151 | 10,780 | 10,517 | 11,053 | 11,999 | 12,044 | 9,600 | 9,606 | 9,945 | 9,761 | 9,340 | 9,562 | 9,949 | 8,935 | 8,594 | 8,624 | 9,658 | 8,948 | 8,863 | 9,227 | 9,736 | 8,719 | 8,063 | 8,221 | 10,513 | 10,847 |
Kosten van de omzet
| 4,963 | 5,646 | 5,587 | 6,266 | 4,809 | 5,013 | 5,429 | 5,631 | 6,352 | 6,280 | 6,709 | 6,367 | 6,228 | 6,624 | 6,634 | 6,081 | 6,006 | 5,408 | 5,512 | 5,560 | 4,769 | 5,296 | 6,100 | 5,848 | 5,963 | 5,951 | 6,443 | 6,644 | 5,614 | 5,684 | 5,572 | 5,505 | 5,289 | 5,598 | 7,103 | 6,469 | 5,792 | 7,343 | 8,144 | 6,518 | 6,310 | 6,853 | 7,286 | 7,380 | 5,911 | 6,018 | 5,907 | 6,027 | 5,484 | 5,616 | 5,581 | 5,275 | 4,995 | 5,159 | 5,510 | 5,057 | 4,958 | 5,514 | 5,776 | 5,026 | 4,878 | 4,449 | 5,657 | 5,896 |
Brutowinst
| 3,725 | 3,954 | 3,747 | 3,623 | 2,844 | 4,740 | 3,714 | 3,567 | 4,125 | 4,273 | 4,430 | 4,418 | 4,211 | 4,570 | 4,763 | 4,654 | 4,507 | 3,751 | 3,549 | 3,605 | 3,367 | 3,526 | 4,042 | 3,741 | 3,637 | 3,924 | 4,202 | 4,129 | 3,871 | 4,223 | 4,266 | 4,103 | 4,213 | 4,291 | 4,964 | 4,461 | 3,983 | 4,228 | 5,007 | 4,262 | 4,207 | 4,200 | 4,713 | 4,664 | 3,689 | 3,588 | 4,038 | 3,734 | 3,856 | 3,946 | 4,368 | 3,660 | 3,599 | 3,465 | 4,148 | 3,891 | 3,905 | 3,713 | 3,960 | 3,693 | 3,185 | 3,772 | 4,856 | 4,951 |
Brutowinstmarge
| 0.429 | 0.412 | 0.401 | 0.366 | 0.372 | 0.486 | 0.406 | 0.388 | 0.394 | 0.405 | 0.398 | 0.41 | 0.403 | 0.408 | 0.418 | 0.434 | 0.429 | 0.41 | 0.392 | 0.393 | 0.414 | 0.4 | 0.399 | 0.39 | 0.379 | 0.397 | 0.395 | 0.383 | 0.408 | 0.426 | 0.434 | 0.427 | 0.443 | 0.434 | 0.411 | 0.408 | 0.407 | 0.365 | 0.381 | 0.395 | 0.4 | 0.38 | 0.393 | 0.387 | 0.384 | 0.374 | 0.406 | 0.383 | 0.413 | 0.413 | 0.439 | 0.41 | 0.419 | 0.402 | 0.429 | 0.435 | 0.441 | 0.402 | 0.407 | 0.424 | 0.395 | 0.459 | 0.462 | 0.456 |
Onderzoek- en ontwikkelingskosten
| 0 | 340 | 406 | 405 | 353 | 359 | 359 | 394 | 354 | 1,435 | 363 | 354 | 369 | 365 | 0 | 0 | 0 | 1,384 | 0 | 0 | 0 | 1,470 | 0 | 0 | 0 | 1,428 | 0 | 0 | 0 | 1,426 | 0 | 0 | 0 | 1,462 | 0 | 0 | 0 | 1,359 | 0 | 0 | 0 | 1,258 | 0 | 0 | 0 | 1,189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 793 | 0 | 0 | 0 | 448 | 0 | 0 | 0 | -1,333 | 0 | 0 | 0 | -148 | 0 | 0 | 0 | -1,361 | 0 | 0 | 0 | 121 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | -106 | 0 | 0 | 0 | -448 | 0 | 0 | 0 | -55 | 0 | 0 | 0 | -164 | 0 | 0 | 0 | 161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 1,981 | 0 | 0 | 0 | 2,882 | 0 | 0 | 0 | 3,164 | 0 | 0 | 0 | 3,232 | 0 | 0 | 0 | 2,797 | 0 | 0 | 0 | 2,857 | 0 | 0 | 0 | 3,036 | 0 | 0 | 0 | 3,215 | 0 | 0 | 0 | 3,597 | 0 | 0 | 0 | 3,500 | 0 | 0 | 0 | 3,447 | 0 | 0 | 0 | 2,978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,242 | 2,774 | 2,743 | 2,758 | 3,024 | 3,330 | 2,947 | 3,055 | 3,581 | 1,831 | 3,462 | 3,371 | 3,080 | 3,084 | 3,321 | 3,398 | 3,395 | 1,436 | 3,304 | 3,335 | 3,319 | 2,978 | 3,520 | 3,417 | 3,502 | 3,023 | 3,567 | 3,538 | 3,527 | 3,109 | 3,531 | 3,536 | 3,701 | 3,149 | 3,909 | 3,874 | 3,797 | 3,445 | 3,850 | 3,635 | 3,514 | 3,283 | 3,721 | 3,561 | 3,523 | 3,139 | 3,457 | 3,244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2 | 24 | 1 | 56 | 23 | 75 | 18 | 29 | 28 | 32 | 6 | 8 | 19 | -4 | 31 | 29 | 23 | 27 | 19 | 23 | 30 | 30 | 25 | 4 | 48 | -16 | 26 | 10 | 16 | 49 | 15 | -23 | 7 | 86 | 20 | 25 | 18 | -3 | 3,850 | -6 | 10 | -25 | 16 | -12 | 7 | -36 | 634 | -586 | -51 | 67 | -31 | 5 | 29 | -54 | 14 | -13 | 78 | 64 | 14 | 60 | -12 | 91 | -10 | 47 |
Bedrijfskosten
| 3,244 | 3,114 | 3,149 | 3,163 | 3,024 | 3,685 | 3,306 | 3,449 | 3,581 | 3,385 | 3,462 | 3,371 | 3,449 | 3,443 | 3,321 | 3,398 | 3,395 | 3,152 | 3,304 | 3,335 | 3,319 | 3,351 | 3,520 | 3,417 | 3,502 | 3,415 | 3,567 | 3,538 | 3,527 | 3,556 | 3,531 | 3,536 | 3,701 | 3,649 | 3,909 | 3,874 | 3,797 | 3,739 | 3,850 | 3,635 | 3,514 | 3,552 | 3,721 | 3,561 | 3,523 | 3,405 | 3,503 | 3,244 | 3,332 | -568 | 3,291 | 3,390 | 3,278 | -374 | 3,378 | 3,319 | 3,361 | -185 | 3,275 | 3,291 | 3,405 | -839 | 4,480 | 4,791 |
Bedrijfsresultaat
| 481 | 840 | 598 | 459 | -180 | 1,052 | 407 | 118 | 543 | 883 | 967 | 1,049 | 760 | 1,122 | 1,443 | 1,256 | 1,110 | 596 | 245 | 271 | 46 | 170 | 522 | 325 | 133 | 505 | 636 | 591 | 343 | 663 | 735 | 568 | 511 | 639 | 1,056 | 587 | 184 | 485 | 1,157 | 626 | 693 | 645 | 992 | 1,102 | 166 | 178 | 537 | 489 | 523 | 665 | 1,076 | 271 | 319 | 231 | 769 | 571 | 543 | 477 | 684 | 400 | -220 | -143 | 375 | 158 |
Bedrijfsresultaat ratio
| 0.055 | 0.088 | 0.064 | 0.046 | -0.024 | 0.108 | 0.045 | 0.013 | 0.052 | 0.084 | 0.087 | 0.097 | 0.073 | 0.1 | 0.127 | 0.117 | 0.106 | 0.065 | 0.027 | 0.03 | 0.006 | 0.019 | 0.051 | 0.034 | 0.014 | 0.051 | 0.06 | 0.055 | 0.036 | 0.067 | 0.075 | 0.059 | 0.054 | 0.065 | 0.088 | 0.054 | 0.019 | 0.042 | 0.088 | 0.058 | 0.066 | 0.058 | 0.083 | 0.091 | 0.017 | 0.019 | 0.054 | 0.05 | 0.056 | 0.07 | 0.108 | 0.03 | 0.037 | 0.027 | 0.08 | 0.064 | 0.061 | 0.052 | 0.07 | 0.046 | -0.027 | -0.017 | 0.036 | 0.015 |
Totaal overige inkomsten en kosten netto
| 274 | 99 | -235 | 27 | 46 | -238 | -513 | -1,285 | 292 | 212 | -33 | -37 | 23 | 76 | -161 | 120 | -35 | -138 | -54 | -97 | 49 | 45 | -30 | -1 | 207 | -118 | -54 | 67 | 102 | -374 | 35 | -148 | -55 | -48 | -42 | 184 | 56 | -386 | 110 | -258 | -44 | -327 | 97 | -97 | -557 | -216 | -339 | -702 | -40 | -4,297 | -905 | 85 | -38 | -3,778 | -331 | -243 | -3 | -3,647 | -188 | 42 | 75 | -5,117 | -711 | -448 |
Inkomen voor belasting
| 755 | 939 | 363 | 486 | -134 | 814 | -106 | -1,167 | 836 | 1,094 | 935 | 1,010 | 784 | 1,204 | 1,281 | 1,376 | 1,076 | 461 | 192 | 173 | 96 | 220 | 492 | 324 | 341 | 390 | 581 | 658 | 446 | 292 | 770 | 419 | 457 | 593 | 1,014 | 771 | 241 | 103 | 1,267 | 369 | 649 | 322 | 1,089 | 1,005 | -391 | -34 | 196 | -212 | 484 | 217 | 172 | 355 | 283 | 61 | 439 | 329 | 541 | 251 | 497 | 444 | -145 | -506 | -335 | -288 |
Inkomen voor belasting ratio
| 0.087 | 0.098 | 0.039 | 0.049 | -0.018 | 0.083 | -0.012 | -0.127 | 0.08 | 0.104 | 0.084 | 0.094 | 0.075 | 0.108 | 0.112 | 0.128 | 0.102 | 0.05 | 0.021 | 0.019 | 0.012 | 0.025 | 0.049 | 0.034 | 0.036 | 0.039 | 0.055 | 0.061 | 0.047 | 0.029 | 0.078 | 0.044 | 0.048 | 0.06 | 0.084 | 0.071 | 0.025 | 0.009 | 0.096 | 0.034 | 0.062 | 0.029 | 0.091 | 0.083 | -0.041 | -0.004 | 0.02 | -0.022 | 0.052 | 0.023 | 0.017 | 0.04 | 0.033 | 0.007 | 0.045 | 0.037 | 0.061 | 0.027 | 0.051 | 0.051 | -0.018 | -0.062 | -0.032 | -0.027 |
Belastingkosten
| 145 | -41 | 245 | 256 | 12 | 203 | 189 | 261 | 307 | 427 | 270 | 312 | 267 | 226 | 280 | 192 | 167 | 149 | 88 | 186 | 37 | 28 | 176 | 124 | 167 | 130 | 189 | 251 | 99 | -397 | 207 | 225 | 210 | 231 | 189 | 350 | 151 | -90 | 279 | 42 | 275 | -143 | 305 | 126 | 185 | -83 | 229 | 38 | 200 | 109 | 468 | 109 | 131 | 106 | 160 | 127 | 201 | 67 | 153 | 139 | 114 | 2,439 | 1,225 | 155 |
Nettowinst
| 623 | 967 | 133 | 169 | -138 | 680 | -257 | -1,375 | 559 | 687 | 695 | 672 | 495 | 945 | 985 | 1,123 | 892 | 274 | 90 | -11 | 71 | 199 | 311 | 201 | 169 | 269 | 389 | 392 | 341 | 681 | 539 | 159 | 228 | 347 | 775 | 354 | 72 | 181 | 993 | 325 | 361 | 450 | 751 | 840 | -581 | 71 | -20 | -239 | 276 | 105 | -301 | 238 | 142 | -53 | 284 | 225 | 342 | 185 | 323 | 286 | -265 | -2,948 | -1,584 | -451 |
Nettowinstmarge
| 0.072 | 0.101 | 0.014 | 0.017 | -0.018 | 0.07 | -0.028 | -0.149 | 0.053 | 0.065 | 0.062 | 0.062 | 0.047 | 0.084 | 0.086 | 0.105 | 0.085 | 0.03 | 0.01 | -0.001 | 0.009 | 0.023 | 0.031 | 0.021 | 0.018 | 0.027 | 0.037 | 0.036 | 0.036 | 0.069 | 0.055 | 0.017 | 0.024 | 0.035 | 0.064 | 0.032 | 0.007 | 0.016 | 0.076 | 0.03 | 0.034 | 0.041 | 0.063 | 0.07 | -0.061 | 0.007 | -0.002 | -0.024 | 0.03 | 0.011 | -0.03 | 0.027 | 0.017 | -0.006 | 0.029 | 0.025 | 0.039 | 0.02 | 0.033 | 0.033 | -0.033 | -0.359 | -0.151 | -0.042 |
WPA (Winst Per Aandeel)
| 33.98 | 52.74 | 7.23 | 8.84 | -7.14 | 35.18 | -13.29 | -71.13 | 28.92 | 35.52 | 35.98 | 34.73 | 25.61 | 48.89 | 50.95 | 58.09 | 46.14 | 14.17 | 4.66 | -0.57 | 3.71 | 10.29 | 16.09 | 10.4 | 8.77 | 13.92 | 20.12 | 20.28 | 17.66 | 35.23 | 27.88 | 8.23 | 11.83 | 17.95 | 40.09 | 18.31 | 3.76 | 9.36 | 51.37 | 16.81 | 18.7 | 23.28 | 38.85 | 43.45 | -30.05 | 3.67 | -1.03 | -12.36 | 11.7 | 5.43 | -15.57 | 12.31 | 7.4 | -2.74 | 14.69 | 11.64 | 17.7 | 9.57 | 16.71 | 14.79 | -13.71 | -152.49 | -81.94 | -23.33 |
Verwaterde WPA
| 33.98 | 52.74 | 7.23 | 8.84 | -7.14 | 35.18 | -13.29 | -71.13 | 28.92 | 35.5 | 35.95 | 34.73 | 25.61 | 48.89 | 50.95 | 58.09 | 46.14 | 14.17 | 4.66 | -0.57 | 3.71 | 10.29 | 16.09 | 10.4 | 8.77 | 13.92 | 20.12 | 20.28 | 17.66 | 35.23 | 27.88 | 8.23 | 11.83 | 17.95 | 40.09 | 18.31 | 3.76 | 9.36 | 51.37 | 16.81 | 18.7 | 23.28 | 38.85 | 43.45 | -30.05 | 3.67 | -1.03 | -12.36 | 11.7 | 5.43 | -15.57 | 12.31 | 7.4 | -2.74 | 14.69 | 11.64 | 17.7 | 9.57 | 16.71 | 14.79 | -13.71 | -152.49 | -81.94 | -23.33 |
EBITDA
| 744.25 | 1,091 | 868 | 646 | 16 | 1,139 | 113 | 364 | 861 | 1,108 | 941 | 1,026 | 802 | 1,229 | 1,412 | 1,315 | 1,124 | 604 | 222 | 198 | 119 | 222 | 520 | 343 | 340 | 440 | 598 | 685 | 469 | 496 | 805 | 460 | 499 | 650 | 1,061 | 818 | 298 | 215 | 1,348 | 656 | 712 | 671 | 1,161 | 1,118 | 149 | 32 | 938 | -110 | 591 | 4,407 | 1,021 | 521 | 394 | 4,139 | 848 | 825 | 909 | 4,173 | 981 | 673 | 176 | 5,151 | 137 | 211 |
EBITDA ratio
| 0.086 | 0.114 | 0.093 | 0.065 | 0.002 | 0.117 | 0.012 | 0.04 | 0.082 | 0.105 | 0.084 | 0.095 | 0.077 | 0.11 | 0.124 | 0.122 | 0.107 | 0.066 | 0.025 | 0.022 | 0.015 | 0.025 | 0.051 | 0.036 | 0.035 | 0.045 | 0.056 | 0.064 | 0.049 | 0.05 | 0.082 | 0.048 | 0.053 | 0.066 | 0.088 | 0.075 | 0.03 | 0.019 | 0.103 | 0.061 | 0.068 | 0.061 | 0.097 | 0.093 | 0.016 | 0.003 | 0.094 | -0.011 | 0.063 | 0.461 | 0.103 | 0.058 | 0.046 | 0.48 | 0.088 | 0.092 | 0.103 | 0.452 | 0.101 | 0.077 | 0.022 | 0.627 | 0.013 | 0.019 |