JANOME Corporation
TSE:6445.T
886 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,154 | 7,457 | 7,506 | 6,666 | 7,127 | 7,336 | 7,160 | 6,809 | 7,502 | 7,509 | 6,848 | 7,330 | 8,777 | 10,901 | 10,014 | 10,012 | 8,466 | 6,886 | 6,621 | 6,222 | 6,767 | 6,715 | 6,597 | 6,124 | 6,535 | 6,293 | 6,982 | 5,981 | 6,402 | 7,195 | 7,012 | 6,157 | 6,672 | 6,300 | 6,468 | 5,238 | 6,353 | 6,692 | 6,978 | 6,825 | 6,863 | 7,076 | 6,221 | 6,012 | 5,230 | 5,580 | 5,386 | 5,417 | 6,393 | 6,639 | 6,888 | 6,526 | 7,643 | 7,442 | 6,426 | 4,935 | 8,198 | 7,471 | 5,491 | 4,136 | 5,548 | 4,744 |
Kortetermijnbeleggingen
| 0 | 53 | 0 | 292 | 0 | 70 | 0 | 61 | 0 | -717 | 299 | 109 | 299 | 916 | 299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 351 | 334 | 341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 209 |
Liquide middelen en kortetermijnbeleggingen
| 7,154 | 7,510 | 7,506 | 6,666 | 7,127 | 7,336 | 7,160 | 6,809 | 7,502 | 7,509 | 7,147 | 7,330 | 9,076 | 10,901 | 10,313 | 10,012 | 8,466 | 6,886 | 6,621 | 6,222 | 6,767 | 6,715 | 6,597 | 6,475 | 6,869 | 6,634 | 6,982 | 5,981 | 6,402 | 7,195 | 7,012 | 6,157 | 6,672 | 6,300 | 6,468 | 5,238 | 6,353 | 6,692 | 6,978 | 6,825 | 6,863 | 7,076 | 6,221 | 6,012 | 5,230 | 5,580 | 5,386 | 5,417 | 6,393 | 6,639 | 6,888 | 6,526 | 7,643 | 7,442 | 6,426 | 4,935 | 8,198 | 7,471 | 5,491 | 4,136 | 5,568 | 4,953 |
Nettovorderingen
| 6,414 | 6,937 | 6,071 | 7,562 | 6,007 | 6,570 | 5,919 | 6,955 | 7,922 | 7,653 | 7,687 | 7,029 | 6,504 | 6,865 | 6,888 | 6,076 | 6,579 | 6,650 | 6,847 | 6,888 | 6,068 | 6,827 | 7,714 | 7,420 | 7,151 | 7,755 | 7,853 | 8,014 | 6,777 | 7,248 | 7,236 | 6,908 | 6,538 | 7,647 | 8,061 | 7,518 | 7,159 | 8,391 | 8,348 | 7,203 | 6,552 | 7,272 | 7,848 | 7,117 | 6,432 | 6,678 | 6,449 | 6,456 | 5,963 | 6,788 | 6,333 | 5,924 | 5,655 | 6,129 | 6,300 | 5,799 | 5,354 | 6,673 | 6,456 | 5,876 | 6,427 | 7,000 |
Voorraad
| 12,844 | 11,411 | 11,527 | 12,622 | 12,914 | 11,249 | 11,976 | 13,167 | 13,163 | 12,285 | 12,219 | 11,223 | 10,405 | 8,986 | 8,052 | 7,943 | 7,734 | 8,255 | 8,797 | 8,806 | 9,029 | 8,821 | 8,712 | 9,216 | 8,530 | 8,508 | 8,901 | 9,143 | 9,219 | 8,928 | 9,194 | 8,446 | 7,697 | 8,202 | 8,556 | 9,390 | 9,153 | 8,004 | 8,805 | 8,870 | 7,730 | 7,248 | 7,979 | 7,991 | 8,085 | 7,701 | 7,869 | 7,378 | 7,167 | 6,789 | 6,279 | 5,818 | 5,984 | 5,513 | 5,427 | 6,015 | 5,777 | 5,647 | 5,629 | 6,093 | 6,751 | 7,661 |
Overige vlottende activa
| 691 | 712 | 801 | 500 | 772 | 555 | 471 | 314 | 204 | 324 | 253 | 288 | 263 | 264 | 296 | 224 | 236 | 287 | 270 | 288 | 438 | 326 | 386 | 380 | 500 | 406 | 877 | 1,030 | 1,014 | 390 | 917 | 929 | 1,071 | 391 | 1,051 | 1,181 | 1,152 | 470 | 1,051 | 1,082 | 1,041 | 313 | 795 | 867 | 860 | 211 | 769 | 889 | 799 | 352 | 809 | 785 | 840 | 301 | 800 | 837 | 879 | 371 | 653 | 698 | 368 | 1,420 |
Totaal vlottende activa
| 27,103 | 26,570 | 25,905 | 27,350 | 26,820 | 25,710 | 25,526 | 27,245 | 28,791 | 27,771 | 27,306 | 25,870 | 26,248 | 27,016 | 25,549 | 24,255 | 23,015 | 22,078 | 22,535 | 22,204 | 22,302 | 22,689 | 23,409 | 23,491 | 23,050 | 23,303 | 24,613 | 24,168 | 23,412 | 23,761 | 24,359 | 22,440 | 21,978 | 22,540 | 24,136 | 23,327 | 23,817 | 23,557 | 25,182 | 23,980 | 22,186 | 21,909 | 22,843 | 21,987 | 20,607 | 20,170 | 20,473 | 20,140 | 20,322 | 20,568 | 20,309 | 19,053 | 20,122 | 19,385 | 18,953 | 17,586 | 20,208 | 20,162 | 18,229 | 16,803 | 19,114 | 21,034 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 19,308 | 19,331 | 20,329 | 20,600 | 20,661 | 20,602 | 20,117 | 20,442 | 21,645 | 21,593 | 21,675 | 21,748 | 21,759 | 21,800 | 21,839 | 21,964 | 22,537 | 22,696 | 22,897 | 22,880 | 22,942 | 23,053 | 22,801 | 22,989 | 22,948 | 22,929 | 23,239 | 23,110 | 23,119 | 23,286 | 23,564 | 23,323 | 23,427 | 23,834 | 24,158 | 24,164 | 24,505 | 24,570 | 24,416 | 24,142 | 23,855 | 23,900 | 24,869 | 24,647 | 24,637 | 24,683 | 24,479 | 24,297 | 24,146 | 24,333 | 24,204 | 24,265 | 24,628 | 24,785 | 24,781 | 24,806 | 24,943 | 25,260 | 25,441 | 26,061 | 26,251 | 25,643 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 72 | 108 | 144 | 180 | 216 | 252 | 289 | 325 | 361 | 397 | 433 | 469 | 505 | 543 | 585 | 626 | 668 | 709 | 750 | 792 | 833 | 875 | 917 | 958 | 1,000 | 1,106 | 1,149 | 1,237 | 1,443 |
Immateriële activa
| 640 | 626 | 604 | 622 | 632 | 644 | 643 | 638 | 659 | 684 | 693 | 712 | 726 | 758 | 793 | 803 | 820 | 849 | 894 | 970 | 1,015 | 1,071 | 1,085 | 1,011 | 1,077 | 1,108 | 1,139 | 1,195 | 1,248 | 1,308 | 1,375 | 1,434 | 1,518 | 1,618 | 1,711 | 1,782 | 1,838 | 1,848 | 1,837 | 1,754 | 1,669 | 1,638 | 1,590 | 1,540 | 1,443 | 1,377 | 1,261 | 1,177 | 1,082 | 1,114 | 1,059 | 1,057 | 936 | 876 | 801 | 737 | 575 | 554 | 559 | 574 | 586 | 591 |
Goodwill en immateriële activa
| 640 | 626 | 604 | 622 | 632 | 644 | 643 | 638 | 659 | 684 | 693 | 712 | 726 | 758 | 793 | 803 | 820 | 849 | 894 | 970 | 1,015 | 1,071 | 1,085 | 1,011 | 1,077 | 1,108 | 1,139 | 1,195 | 1,248 | 1,308 | 1,375 | 1,434 | 1,554 | 1,690 | 1,819 | 1,926 | 2,018 | 2,064 | 2,089 | 2,043 | 1,994 | 1,999 | 1,987 | 1,973 | 1,912 | 1,882 | 1,804 | 1,762 | 1,708 | 1,782 | 1,768 | 1,807 | 1,728 | 1,709 | 1,676 | 1,654 | 1,533 | 1,554 | 1,665 | 1,723 | 1,823 | 2,034 |
Langetermijnbeleggingen
| 4,340 | 1,750 | 3,992 | 4,304 | 4,493 | 1,504 | 4,265 | 4,624 | 4,488 | 2,161 | 4,328 | 4,397 | 3,842 | 1,538 | 3,501 | 3,838 | 3,725 | 1,452 | 3,891 | 3,875 | 3,849 | 1,457 | 3,815 | 3,644 | 3,686 | 1,196 | 3,587 | 3,568 | 3,668 | 1,502 | 3,193 | 3,035 | 3,024 | 1,447 | 3,429 | 3,396 | 3,630 | 1,921 | 3,667 | 3,605 | 3,512 | 1,827 | 3,570 | 3,688 | 3,423 | 1,612 | 3,145 | 2,900 | 0 | 1,274 | 0 | 0 | 0 | 1,242 | 0 | 0 | 0 | 1,224 | 0 | 0 | 1,210 | 5,722 |
Belastingvorderingen
| 0 | 1,570 | -3,992 | -4,304 | 0 | 1,822 | -4,265 | -4,624 | 0 | 2,362 | 0 | 0 | 0 | 2,003 | 0 | -3,838 | -3,725 | 1,724 | -3,891 | -3,875 | -3,849 | 1,816 | -3,815 | 350 | 333 | 1,526 | -3,587 | -3,568 | -3,668 | 1,657 | -3,193 | -3,035 | -3,024 | 1,249 | -3,429 | -3,396 | -3,630 | 1,412 | -3,667 | -3,605 | -3,512 | 1,277 | -3,570 | -3,688 | -3,423 | 1,404 | -3,145 | -2,900 | 0 | 1,261 | 0 | 0 | 0 | 1,478 | 0 | 0 | 0 | 1,710 | 0 | 0 | 1,766 | 209 |
Overige niet-vlottende activa
| 2 | 974 | 3,993 | 4,304 | -25,786 | 833 | 4,265 | 4,624 | -26,792 | -2 | -26,696 | -26,857 | 299 | 557 | 299 | 3,838 | 3,725 | 558 | 3,891 | 3,875 | 3,849 | 568 | 3,815 | 1 | 1 | 944 | 3,587 | 3,568 | 3,668 | 536 | 3,193 | 3,035 | 3,024 | 478 | 3,429 | 3,396 | 3,630 | 527 | 3,667 | 3,605 | 3,512 | 494 | 3,570 | 3,688 | 3,423 | 429 | 3,145 | 2,901 | 2,948 | 450 | 2,874 | 3,184 | 3,209 | 491 | 3,222 | 3,275 | 3,386 | 602 | 3,696 | 3,753 | 833 | 3 |
Totaal niet-vlottende activa
| 24,290 | 24,251 | 24,926 | 25,526 | 25,786 | 25,405 | 25,025 | 25,704 | 26,792 | 26,798 | 26,696 | 26,857 | 26,626 | 26,656 | 26,432 | 26,605 | 27,082 | 27,279 | 27,682 | 27,725 | 27,806 | 27,965 | 27,701 | 27,995 | 28,045 | 27,703 | 27,965 | 27,873 | 28,035 | 28,289 | 28,132 | 27,792 | 28,005 | 28,698 | 29,406 | 29,486 | 30,153 | 30,494 | 30,172 | 29,790 | 29,361 | 29,497 | 30,426 | 30,308 | 29,972 | 30,010 | 29,428 | 28,960 | 28,802 | 29,100 | 28,846 | 29,256 | 29,565 | 29,705 | 29,679 | 29,735 | 29,862 | 30,350 | 30,802 | 31,537 | 31,883 | 33,611 |
Totaal activa
| 51,393 | 50,821 | 50,831 | 52,877 | 52,608 | 51,118 | 50,553 | 52,950 | 55,584 | 54,572 | 54,003 | 52,728 | 52,876 | 53,674 | 51,983 | 50,863 | 50,098 | 49,360 | 50,218 | 49,930 | 50,110 | 50,657 | 51,112 | 51,488 | 51,097 | 51,009 | 52,580 | 52,043 | 51,448 | 52,052 | 52,493 | 50,233 | 49,983 | 51,240 | 53,543 | 52,814 | 53,971 | 54,054 | 55,355 | 53,771 | 51,549 | 51,409 | 53,270 | 52,296 | 50,581 | 50,183 | 49,902 | 49,100 | 49,124 | 49,668 | 49,155 | 48,309 | 49,687 | 49,090 | 48,632 | 47,321 | 50,070 | 50,512 | 49,031 | 48,340 | 50,997 | 54,645 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,420 | 2,005 | 1,722 | 2,315 | 2,360 | 1,836 | 1,779 | 2,032 | 2,587 | 2,492 | 2,949 | 3,000 | 3,233 | 2,862 | 2,780 | 2,529 | 2,263 | 2,084 | 2,052 | 2,047 | 2,235 | 2,727 | 3,002 | 3,390 | 3,192 | 3,007 | 3,132 | 3,480 | 3,128 | 2,781 | 2,848 | 3,367 | 2,695 | 2,927 | 2,985 | 3,726 | 3,432 | 3,140 | 3,844 | 4,166 | 3,697 | 3,408 | 3,694 | 3,931 | 3,287 | 2,861 | 3,295 | 3,677 | 3,687 | 3,650 | 3,360 | 3,220 | 3,180 | 2,902 | 2,874 | 3,186 | 2,864 | 2,990 | 2,903 | 2,805 | 2,221 | 3,398 |
Kortlopende schulden
| 1,756 | 3,392 | 5,111 | 5,555 | 4,639 | 3,984 | 5,195 | 5,393 | 6,161 | 5,862 | 7,032 | 6,547 | 6,771 | 7,858 | 8,243 | 8,852 | 9,740 | 10,575 | 11,240 | 11,545 | 10,972 | 10,344 | 11,019 | 10,592 | 10,824 | 10,980 | 12,256 | 11,954 | 12,110 | 13,331 | 13,805 | 13,236 | 13,069 | 13,240 | 14,074 | 13,306 | 12,741 | 13,231 | 13,746 | 13,628 | 11,719 | 12,007 | 12,349 | 12,481 | 10,157 | 10,242 | 11,531 | 10,859 | 10,937 | 11,030 | 11,939 | 11,349 | 12,083 | 11,141 | 12,077 | 11,997 | 14,084 | 15,331 | 13,772 | 12,925 | 13,899 | 12,082 |
Belastingschulden
| 124 | 206 | 48 | 144 | 37 | 136 | 69 | 724 | 321 | 1,266 | 792 | 853 | 475 | 817 | 406 | 404 | 155 | 243 | 115 | 186 | 189 | 264 | 239 | 289 | 157 | 293 | 154 | 268 | 89 | 215 | 104 | 234 | 195 | 288 | 208 | 260 | 176 | 398 | 270 | 273 | 200 | 444 | 279 | 221 | 162 | 272 | 231 | 226 | 228 | 284 | 225 | 172 | 158 | 252 | 224 | 204 | 235 | 282 | 377 | 235 | 277 | 198 |
Uitgestelde opbrengsten
| 124 | 206 | 48 | 821 | 354 | 703 | 904 | 1,427 | 679 | 2,015 | 1,213 | 1,544 | 811 | 1,529 | 820 | 1,098 | 442 | 751 | 425 | 781 | 451 | 818 | 602 | 956 | 417 | 813 | 506 | 912 | 339 | 714 | 426 | 805 | 428 | 757 | 636 | 961 | 545 | 975 | 633 | 880 | 488 | 981 | 650 | 841 | 720 | 781 | 768 | 1,164 | 701 | 1,085 | 474 | 635 | 356 | 764 | 489 | 681 | 408 | 588 | 618 | 539 | 647 | 543 |
Overige kortlopende verplichtingen
| 3,557 | 2,772 | 2,853 | 2,659 | 3,455 | 3,286 | 2,429 | 2,827 | 3,387 | 2,528 | 2,963 | 2,652 | 3,582 | 2,948 | 3,222 | 2,716 | 2,944 | 2,149 | 2,279 | 1,958 | 2,749 | 2,474 | 2,394 | 2,239 | 2,926 | 2,360 | 2,532 | 2,236 | 2,952 | 2,298 | 2,348 | 1,991 | 2,640 | 2,140 | 2,413 | 2,313 | 3,144 | 2,932 | 2,593 | 2,420 | 2,738 | 2,269 | 2,497 | 2,224 | 2,828 | 2,103 | 2,246 | 2,182 | 2,399 | 2,065 | 2,612 | 2,038 | 2,727 | 2,130 | 2,193 | 2,039 | 2,259 | 2,057 | 1,930 | 1,692 | 1,868 | 3,106 |
Totaal kortlopende verplichtingen
| 7,857 | 8,375 | 9,734 | 11,350 | 10,808 | 9,809 | 10,307 | 11,679 | 12,814 | 12,897 | 14,157 | 13,743 | 14,397 | 15,197 | 15,065 | 15,195 | 15,389 | 15,559 | 15,996 | 16,331 | 16,407 | 16,363 | 17,017 | 17,177 | 17,359 | 17,160 | 18,426 | 18,582 | 18,529 | 19,124 | 19,427 | 19,399 | 18,832 | 19,064 | 20,108 | 20,306 | 19,862 | 20,278 | 20,816 | 21,094 | 18,642 | 18,665 | 19,190 | 19,477 | 16,992 | 15,987 | 17,840 | 17,882 | 17,724 | 17,830 | 18,385 | 17,242 | 18,346 | 16,937 | 17,633 | 17,903 | 19,615 | 20,966 | 19,223 | 17,961 | 18,635 | 19,129 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 730 | 0 | 0 | 0 | 799 | 0 | 0 | 0 | 351 | 0 | 0 | 0 | 406 | 0 | 0 | 0 | 531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 300 | 742 | 742 | 1,415 | 1,415 | 2,203 | 2,203 | 3,041 | 3,091 | 4,290 | 4,500 | 5,795 | 6,009 | 7,906 | 8,119 | 6,961 | 7,172 | 7,208 | 7,422 | 7,129 | 7,366 | 7,227 | 8,017 | 7,039 | 5,847 | 6,938 | 5,741 | 6,596 | 7,429 | 8,952 | 9,562 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 3,836 | 0 | 0 | 0 | 4,172 | 0 | 0 | 0 | 4,002 | 0 | 0 | 0 | 4,052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,256 | 5,161 | 5,208 | 5,325 | 5,276 | 5,271 | 5,473 | 5,418 | 5,355 | 5,272 | 5,278 | 5,215 | 4,688 | 4,578 | 4,537 | 4,572 | 4,499 | 4,506 | 4,481 | 4,476 | 4,475 | 4,302 | 4,280 | 4,255 | 4,203 | 4,146 | 4,273 | 4,368 | 4,284 | 4,463 | 4,633 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,859 | 2,917 | 3,090 | 3,090 | 3,107 | 3,107 | 3,102 | 3,126 | 3,352 | 3,352 | 3,379 | 3,387 | 3,387 | 3,387 | 3,392 | 3,414 | 3,414 | 3,420 | 3,433 | 3,433 | 3,433 | 3,433 | 3,433 | 3,433 | 3,433 | 3,433 | 3,434 | 3,434 | 3,434 | 3,442 | 3,494 | 3,494 | 3,494 | 3,494 | 3,683 | 3,683 | 3,683 | 3,683 | 4,077 | 4,084 | 4,158 | 4,158 | 4,420 | 4,420 | 4,420 | 4,420 | 4,420 | 4,420 | 4,420 | 4,420 | 4,420 | 5,047 | 5,057 | 5,061 | 5,064 | 5,064 | 5,064 | 5,064 | 5,079 | 5,079 | 5,082 | 0 |
Overige niet-vlottende verplichtingen
| 4,596 | 3,800 | 4,687 | 4,650 | 4,806 | 205 | 4,837 | 4,848 | 4,922 | 374 | 4,756 | 4,708 | 4,762 | 367 | 4,911 | 4,889 | 4,997 | 419 | 4,947 | 4,939 | 4,948 | 4,990 | 5,076 | 5,136 | 5,208 | 5,246 | 5,234 | 5,135 | 5,288 | 5,547 | 703 | 679 | 672 | 669 | 684 | 725 | 756 | 778 | 781 | 814 | 759 | 755 | 732 | 668 | 688 | 713 | 711 | 712 | 656 | 665 | 690 | 687 | 682 | 704 | 754 | 728 | 745 | 724 | 730 | 736 | 955 | 10,600 |
Totaal niet-vlottende verplichtingen
| 7,455 | 7,447 | 7,777 | 7,740 | 7,913 | 7,947 | 7,939 | 7,974 | 8,274 | 8,249 | 8,135 | 8,095 | 8,149 | 8,162 | 8,303 | 8,303 | 8,411 | 8,422 | 8,380 | 8,372 | 8,381 | 8,423 | 8,509 | 8,569 | 8,641 | 8,679 | 8,668 | 8,569 | 8,722 | 8,989 | 9,753 | 9,634 | 10,116 | 10,230 | 11,058 | 11,094 | 12,115 | 12,082 | 13,254 | 13,261 | 14,485 | 14,628 | 15,635 | 15,675 | 17,551 | 17,824 | 16,591 | 16,810 | 16,765 | 16,983 | 16,714 | 17,402 | 17,246 | 18,037 | 17,060 | 15,785 | 17,020 | 15,897 | 16,689 | 17,707 | 19,622 | 20,162 |
Totaal passiva
| 15,312 | 15,822 | 17,511 | 19,090 | 18,721 | 17,756 | 18,246 | 19,653 | 21,088 | 21,146 | 22,292 | 21,838 | 22,546 | 23,359 | 23,368 | 23,498 | 23,800 | 23,981 | 24,376 | 24,703 | 24,788 | 24,786 | 25,526 | 25,746 | 26,000 | 25,839 | 27,094 | 27,151 | 27,251 | 28,113 | 29,180 | 29,033 | 28,948 | 29,294 | 31,166 | 31,400 | 31,977 | 32,360 | 34,070 | 34,355 | 33,127 | 33,293 | 34,825 | 35,152 | 34,543 | 33,811 | 34,431 | 34,692 | 34,489 | 34,813 | 35,099 | 34,644 | 35,592 | 34,974 | 34,693 | 33,688 | 36,635 | 36,863 | 35,912 | 35,668 | 38,257 | 39,291 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 29,560 | 0 | 0 | 0 | 31,133 | 31,058 | 30,370 | 29,965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 | 11,372 |
Ingehouden winsten
| 13,530 | 13,234 | 11,875 | 11,741 | 11,535 | 12,156 | 11,487 | 11,689 | 13,523 | 13,447 | 12,700 | 12,275 | 11,603 | 11,611 | 10,655 | 9,619 | 8,583 | 7,967 | 7,664 | 7,574 | 7,585 | 7,803 | 7,605 | 7,294 | 7,093 | 7,116 | 7,105 | 6,715 | 6,324 | 6,158 | 5,359 | 4,820 | 4,662 | 3,609 | 3,258 | 2,483 | 2,129 | 2,077 | 1,912 | 906 | 449 | 87 | -835 | -1,587 | -2,427 | -1,846 | -1,917 | -1,932 | -1,693 | -1,969 | -2,075 | -1,773 | -2,026 | -2,174 | -2,125 | -2,410 | -2,594 | -2,936 | -3,150 | -1,794 | -1,844 | 1,094 |
Overige gereserveerde algehele resultaten
| 11,398 | 4,072 | 3,379 | 3,701 | 3,611 | 2,434 | 1,983 | 2,676 | 2,436 | 1,416 | 434 | 23 | 121 | 11,047 | 6,015 | 5,846 | 5,837 | 5,535 | 6,268 | 5,780 | 5,868 | 6,170 | 6,094 | 6,544 | 6,140 | 6,146 | 6,447 | 6,268 | 5,998 | 5,893 | 6,076 | 4,613 | 4,635 | 5,705 | 6,464 | 6,336 | 7,267 | 6,994 | 6,772 | 5,958 | 5,475 | 5,506 | 6,761 | 6,263 | 6,080 | 5,809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,025 | 5,525 | 5,918 | 6,192 | -22,907 | 6,653 | 6,640 | 6,696 | -24,895 | -24,819 | -24,072 | -23,647 | 6,318 | -4,672 | -325 | -326 | -325 | -326 | -325 | -325 | -326 | -326 | -325 | -325 | -325 | -326 | -325 | -326 | -325 | -326 | -326 | -326 | -325 | 496 | 497 | 497 | 497 | 497 | 496 | 496 | 499 | 499 | 500 | 499 | 500 | 500 | 5,521 | 4,511 | 4,492 | 4,945 | 4,295 | 3,605 | 4,268 | 4,404 | 4,193 | 4,158 | 4,125 | 4,625 | 4,334 | 2,567 | 2,671 | 2,381 |
Totaal eigen vermogen van aandeelhouders
| 35,275 | 34,203 | 32,544 | 33,006 | 33,171 | 32,615 | 31,482 | 32,433 | 33,569 | 32,474 | 30,804 | 29,988 | 29,414 | 29,358 | 27,717 | 26,511 | 25,467 | 24,548 | 24,979 | 24,401 | 24,499 | 25,019 | 24,746 | 24,885 | 24,280 | 24,308 | 24,599 | 24,029 | 23,369 | 23,097 | 22,481 | 20,479 | 20,344 | 21,182 | 21,591 | 20,688 | 21,265 | 20,940 | 20,552 | 18,732 | 17,795 | 17,464 | 17,798 | 16,547 | 15,525 | 15,835 | 14,976 | 13,951 | 14,171 | 14,348 | 13,592 | 13,204 | 13,614 | 13,602 | 13,440 | 13,120 | 12,903 | 13,061 | 12,556 | 12,145 | 12,199 | 14,847 |
Totaal eigen vermogen
| 36,081 | 34,996 | 33,318 | 33,787 | 33,887 | 33,362 | 32,307 | 33,297 | 34,496 | 33,426 | 31,711 | 30,890 | 30,330 | 30,315 | 28,615 | 27,365 | 26,298 | 25,379 | 25,842 | 25,227 | 25,322 | 25,871 | 25,586 | 25,742 | 25,097 | 25,170 | 25,486 | 24,892 | 24,197 | 23,939 | 23,313 | 21,200 | 21,035 | 21,946 | 22,377 | 21,414 | 21,994 | 21,694 | 21,285 | 19,416 | 18,422 | 18,116 | 18,445 | 17,144 | 16,038 | 16,372 | 15,471 | 14,408 | 14,635 | 14,855 | 14,056 | 13,665 | 14,095 | 14,116 | 13,939 | 13,633 | 13,435 | 13,649 | 13,119 | 12,672 | 12,740 | 15,354 |
Totaal passiva en aandeelhoudersvermogen
| 51,393 | 50,818 | 50,829 | 52,877 | 52,608 | 51,118 | 50,553 | 52,950 | 55,584 | 54,572 | 54,003 | 52,728 | 52,876 | 53,674 | 51,983 | 50,863 | 50,098 | 49,360 | 50,218 | 49,930 | 50,110 | 50,657 | 51,112 | 51,488 | 51,097 | 51,009 | 52,580 | 52,043 | 51,448 | 52,052 | 52,493 | 50,233 | 49,983 | 51,240 | 53,543 | 52,814 | 53,971 | 54,054 | 55,355 | 53,771 | 51,549 | 51,409 | 53,270 | 52,296 | 50,581 | 50,183 | 49,902 | 49,100 | 49,124 | 49,668 | 49,155 | 48,309 | 49,687 | 49,090 | 48,632 | 47,321 | 50,070 | 50,512 | 49,031 | 48,340 | 50,997 | 54,645 |