Amano Corporation
TSE:6436.T
4297 (JPY) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 5,562 | 1,600 | 4,047 | 4,853 | 5,415 | 3,109 | 6,945 | 3,591 | 4,216 | 2,000 | 5,966 | 3,167 | 3,972 | 1,148 | 4,030 | 2,680 | 2,992 | 86 | 5,275 | 3,693 | 4,873 | 2,441 | 6,789 | 2,123 | 4,338 | 1,584 | 5,358 | 3,692 | 4,329 | 1,901 | 5,277 | 3,347 | 3,690 | 1,517 | 4,988 | 3,424 | 3,001 | 1,901 | 5,338 | 2,295 | 2,089 | 585 | 4,013 | 1,905 | 2,302 | 1,079 | 2,783 | 1,522 | 2,010 | 1,017 | 2,149 | 1,044 | 1,522 | 794 | 2,391 | 1,853 | 1,104 | 115 | 2,048 | -102 | 1,042 | -623 | 1,143 | 300 |
Afschrijvingen & Amortisatie
| 2,915 | 2,771 | 2,796 | 2,762 | 2,559 | 2,432 | 2,562 | 2,431 | 2,227 | 2,108 | 2,193 | 2,074 | 2,097 | 2,057 | 2,168 | 2,184 | 2,240 | 2,164 | 2,269 | 1,939 | 1,869 | 1,780 | 1,677 | 1,650 | 1,574 | 1,493 | 1,494 | 1,409 | 1,352 | 1,319 | 1,475 | 1,307 | 1,412 | 1,423 | 1,404 | 1,301 | 1,275 | 1,224 | 1,301 | 1,243 | 1,216 | 1,142 | 1,203 | 1,138 | 1,093 | 945 | 1,006 | 972 | 1,063 | 1,078 | 1,222 | 1,156 | 1,178 | 1,152 | 1,218 | 1,266 | 1,246 | 1,339 | 1,310 | 1,388 | 1,371 | 1,274 | 1,579 | 1,261 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1,907 | 2,269 | -2,054 | 1,487 | -4,519 | 5,685 | -6,024 | 702 | -2,750 | 5,457 | -4,933 | 138 | -2,181 | 6,618 | -2,648 | 824 | -2,567 | 7,087 | -1,786 | 2,685 | -2,631 | 4,559 | -4,519 | 1,876 | -2,810 | 4,607 | -3,249 | 1,994 | -2,340 | 4,313 | -2,647 | 523 | -2,491 | 4,438 | -2,787 | 281 | -2,471 | 4,357 | -5,070 | -595 | -2,835 | 5,297 | -2,991 | -15 | -1,611 | 3,880 | -2,294 | 326 | -2,361 | 4,314 | -2,782 | -529 | -569 | 1,655 | -1,158 | 206 | -595 | 2,538 | -487 | 178 | 12 | 3,491 | 268 | -211 |
Vorderingen
| -1,676 | 3,925 | -6,056 | 544 | -3,345 | 4,747 | -6,775 | 445 | -880 | 5,208 | -5,091 | 181 | -905 | 5,541 | -3,523 | 338 | -118 | 7,368 | -3,176 | 2,600 | -799 | 5,102 | -6,915 | 1,727 | -2,001 | 5,241 | -5,950 | 2,140 | -1,239 | 5,339 | -3,114 | -552 | -1,183 | 5,158 | -5,300 | -637 | -1,670 | 5,558 | -6,538 | -755 | -2,010 | 5,809 | -5,167 | -441 | -300 | 3,819 | -3,268 | 723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 418 | -1,100 | 1,721 | -712 | 55 | -1,877 | 1,025 | -1,705 | -236 | -1,701 | 1,221 | -1,196 | 168 | -838 | 1,279 | -370 | 553 | -816 | 2,038 | -634 | 344 | -1,361 | 1,516 | -854 | 60 | -1,317 | 1,092 | -185 | -74 | -1,068 | 1,011 | -584 | 57 | -1,297 | 1,258 | -615 | 748 | -1,688 | 1,525 | -976 | -222 | -1,334 | 2,156 | -832 | -112 | -995 | 823 | -640 | 101 | -457 | 1,206 | -407 | -171 | -593 | 371 | -432 | 196 | -588 | 891 | -439 | 612 | -531 | 1,505 | -334 |
Crediteuren
| 300 | -610 | 608 | 71 | 303 | -161 | 884 | 730 | -155 | -606 | 953 | 536 | -355 | -462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -949 | -556 | 1,673 | 1,584 | -1,532 | 2,976 | -1,158 | 1,232 | -1,479 | 2,556 | -1,063 | 1,153 | -1,444 | 7,456 | -3,927 | 1,194 | -3,120 | 7,903 | -3,824 | 3,319 | -2,975 | 5,920 | -6,035 | 2,730 | -2,870 | 5,924 | -4,341 | 2,179 | -2,266 | 5,381 | -3,658 | 1,107 | -2,548 | 5,735 | -4,045 | 896 | -3,219 | 6,045 | -6,595 | 381 | -2,613 | 6,631 | -5,147 | 817 | -1,499 | 4,875 | -3,117 | 966 | -2,462 | 4,771 | -3,988 | -122 | -398 | 2,248 | -1,529 | 638 | -791 | 3,126 | -1,378 | 617 | -600 | 4,022 | -1,237 | 123 |
Overige Niet-Contante Posten
| 937 | -1,374 | 12,246 | -3,413 | 918 | -5,233 | 2,965 | -3,306 | 356 | -4,529 | 2,191 | -3,312 | 463 | -2,458 | 2,798 | -3,429 | 485 | -5,498 | 3,063 | -3,626 | 799 | -3,991 | 2,123 | -2,755 | 402 | -4,433 | 1,618 | -3,115 | 400 | -3,725 | 1,386 | -3,178 | 498 | -4,243 | 1,664 | -3,135 | 977 | -3,984 | 1,289 | -2,919 | 818 | -3,676 | 1,619 | -2,182 | 912 | -2,255 | 934 | -2,355 | 960 | -2,316 | 1,537 | -2,032 | 379 | -1,902 | 665 | -2,258 | -276 | 630 | 10 | -2,210 | 12 | 350 | -1,162 | -3,700 |
Kasstroom uit Operationele Activiteiten
| 7,507 | 5,266 | 7,716 | 5,689 | 4,373 | 5,993 | 6,448 | 3,418 | 4,049 | 5,036 | 5,417 | 2,067 | 4,351 | 7,365 | 6,348 | 2,259 | 3,150 | 3,839 | 8,821 | 4,691 | 4,910 | 4,789 | 6,070 | 2,894 | 3,504 | 3,251 | 5,221 | 3,980 | 3,741 | 3,808 | 5,491 | 1,999 | 3,109 | 3,135 | 5,269 | 1,871 | 2,782 | 3,498 | 2,858 | 24 | 1,288 | 3,348 | 3,844 | 846 | 2,696 | 3,649 | 2,429 | 465 | 1,672 | 4,093 | 2,126 | -361 | 2,510 | 1,699 | 3,116 | 1,067 | 1,479 | 4,622 | 2,881 | -746 | 2,437 | 4,492 | 1,828 | -2,350 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2,121 | -926 | -1,624 | -1,472 | -1,398 | -1,362 | -1,396 | -1,262 | -820 | -894 | -1,097 | -794 | -781 | -876 | -1,178 | -985 | -908 | -1,010 | -1,574 | -1,326 | -1,168 | -1,100 | -1,456 | -1,065 | -1,346 | -1,078 | -1,779 | -1,153 | -1,334 | -1,226 | -1,542 | -1,422 | -1,171 | -1,438 | -1,785 | -1,551 | -1,556 | -1,284 | -1,331 | -998 | -823 | -824 | -1,312 | -718 | -1,290 | -2,155 | -652 | -925 | -722 | -609 | -943 | -421 | -383 | -360 | -624 | -586 | -376 | -663 | -590 | -657 | -878 | -1,171 | -958 | -276 |
Netto Overnames
| 24 | 7 | -675 | 2 | -1,572 | -592 | -373 | -445 | -336 | -405 | -353 | 63 | -100 | -200 | -342 | -429 | -379 | -492 | -622 | -568 | -409 | -382 | -508 | -76 | -549 | -2,112 | -593 | -617 | -620 | -122 | -566 | -606 | -662 | -666 | 216 | -410 | -1,213 | -769 | 394 | -426 | -319 | -2,044 | 25 | -206 | -101 | 36 | -388 | -420 | 0 | 0 | -365 | -173 | 0 | 0 | -479 | -59 | 5 | 45 | -323 | 0 | -533 | -473 | 39 | 8 |
Aankoop van Beleggingen
| -3,142 | -4,942 | -4,494 | -2,159 | -3,464 | -7,169 | -4,540 | -1,207 | -2,266 | -2,035 | -1,862 | -3,250 | -2,175 | -1,635 | -3,909 | -1,055 | -2,129 | -2,289 | -2,025 | -716 | -2,350 | -1,055 | -2,370 | -2,959 | -3,850 | -2,270 | -4,583 | -2,220 | -3,247 | -2,096 | -3,900 | -2,189 | -3,118 | -1,502 | -3,547 | -3,512 | -3,511 | -2,166 | -3,482 | -1,193 | -3,186 | -1,736 | -3,194 | -728 | -2,360 | -1,291 | -3,746 | -4,595 | -1,223 | -1 | -1,002 | -1 | -1,105 | -1 | -1,192 | -302 | -1,141 | -1,561 | -1,102 | -301 | -1,230 | -201 | -2,397 | 19 |
Verkoop/verval van Beleggingen
| 4,520 | 4,716 | 3,426 | 2,089 | 3,466 | 5,825 | 1,896 | 976 | 2,381 | 1,765 | 1,858 | 976 | 2,350 | 694 | 2,198 | 2,218 | 2,055 | 681 | 1,992 | 715 | 2,080 | 933 | 3,855 | 2,246 | 3,688 | 2,282 | 4,453 | 1,825 | 3,620 | 1,323 | 4,148 | 2,394 | 3,078 | 2,091 | 3,623 | 2,382 | 4,817 | 1,942 | 3,311 | 1,613 | 2,648 | 1,027 | 2,601 | 1,037 | 2,366 | 929 | 2,143 | 4,122 | 0 | 0 | 1,001 | 240 | 0 | 0 | 1,000 | -330 | 1,000 | -317 | 1,201 | 0 | 1,500 | 50 | 3,500 | 558 |
Overige Investeringsactiviteiten
| 202 | -862 | 45 | -119 | 374 | 650 | 317 | 476 | 442 | 350 | 417 | 294 | -190 | -68 | 447 | 301 | 220 | 630 | 635 | 450 | 319 | 465 | 460 | 541 | 429 | 5 | 617 | 568 | 628 | 56 | 458 | 656 | 724 | 549 | 11 | -2 | 1,076 | 631 | 2 | 457 | 397 | -6 | 99 | 209 | 167 | -195 | 413 | 1,039 | 1,047 | -575 | 1,235 | -2 | 646 | 100 | 766 | 312 | 147 | -1,302 | 1,728 | -66 | 302 | 332 | -144 | -344 |
Kasstroom uit Investeringsactiviteiten
| -517 | -1,788 | -3,320 | -1,659 | -2,594 | -2,648 | -4,096 | -1,462 | -599 | -1,219 | -1,037 | -2,378 | -391 | -2,085 | -2,784 | 50 | -1,141 | -2,480 | -1,594 | -1,445 | -1,528 | -1,139 | -19 | -1,313 | -1,628 | -3,173 | -1,885 | -1,597 | -953 | -2,065 | -1,402 | -1,167 | -1,149 | -966 | -1,482 | -3,093 | -387 | -1,646 | -1,106 | -547 | -1,283 | -3,583 | -1,781 | -406 | -1,218 | -2,676 | -2,230 | -779 | -898 | -1,185 | -74 | -357 | -842 | -261 | -529 | -965 | -365 | -3,798 | 914 | -1,024 | -839 | -1,463 | 40 | -35 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31 | 0 | 0 | 0 | 0 | 0 | 253 | -60 | 32 | 0 | 341 | 0 | -32 | -479 | 0 | 0 | 148 | 0 | 0 | 0 | 0 | -17 | 0 | -22 | -260 | 0 | 0 | 0 | 0 | 0 | 0 | 291 | 466 | -5 | -6 | -3 | -159 | 0 | 0 | 51 | -247 | -4 | -3 | -3 | 1,899 | -9 | -14 | -15 | 20 | -1 | -15 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -799 | -1,154 | -1 | -2 | -2,553 | -1,163 | -1 | 0 | -1,251 | -1,227 | 0 | 0 | -1,010 | -1,144 | -1 | 0 | -245 | 0 | 0 | -2 | -1 | 0 | -1,150 | -1,178 | 0 | 0 | -1 | -2 | -829 | 0 | 0 | -1,001 | -1 | 0 | -1 | 0 | -1 | 0 | -1 | 0 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -1,999 |
Uitgekeerde Dividenden
| 0 | -6,887 | 0 | -2,901 | 0 | -5,863 | 0 | -2,199 | 0 | -5,200 | 0 | -1,857 | 0 | -3,377 | 0 | -1,501 | 0 | -4,202 | 0 | -2,101 | 0 | -4,127 | 0 | -1,901 | 0 | -2,585 | 0 | -1,749 | 0 | -2,205 | 0 | -1,762 | 0 | -2,144 | 0 | -1,532 | 0 | -1,761 | 0 | -1,148 | 0 | -1,302 | 0 | -996 | 0 | -995 | 0 | -996 | 0 | -995 | 0 | -996 | 0 | -995 | 0 | -996 | 0 | -995 | -63 | -996 | -143 | -789 | -208 | -1,056 |
Overige Financieringsactiviteiten
| -1,892 | -533 | -1,431 | -1,306 | -1,382 | -1,614 | -1,481 | -887 | -1,087 | -617 | -1,263 | -744 | -713 | -731 | -745 | -825 | -680 | -435 | -935 | -259 | -393 | -148 | -112 | 14 | -193 | -4 | -120 | 66 | -238 | 17 | -205 | -154 | -111 | -878 | -205 | -370 | -204 | 65 | 5 | -140 | -276 | -106 | -51 | -44 | -105 | 656 | -323 | -282 | -283 | -330 | -234 | -213 | -211 | -206 | -147 | -129 | -126 | -143 | -87 | -94 | -107 | -84 | -79 | 0 |
Kasstroom uit Financieringsactiviteiten
| -2,040 | -8,574 | -1,432 | -4,209 | -3,935 | -8,640 | -1,482 | -3,086 | -2,338 | -7,044 | -1,263 | -2,601 | -1,723 | -5,283 | -746 | -2,326 | -925 | -4,637 | -935 | -2,109 | -454 | -4,243 | -1,262 | -2,724 | -193 | -2,621 | -600 | -1,685 | -1,067 | -2,040 | -205 | -2,917 | -112 | -3,022 | -223 | -1,902 | -227 | -1,956 | 4 | -1,288 | -277 | -1,408 | -52 | -1,041 | 186 | 127 | -328 | -1,284 | -286 | -1,484 | -234 | -1,209 | -160 | -1,448 | -151 | -1,129 | -129 | 761 | -159 | -1,105 | -265 | -853 | -289 | -3,070 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 750 | -313 | 215 | 1,086 | 242 | -417 | 139 | 981 | 825 | 415 | -71 | 23 | 580 | 159 | 12 | 115 | -480 | 385 | -226 | -252 | -22 | -229 | 193 | -2 | -490 | 184 | 155 | 144 | -380 | 1,122 | -240 | -727 | -403 | 40 | -274 | 138 | -208 | 428 | 433 | -10 | -132 | 387 | 41 | 103 | 350 | 514 | 23 | -262 | 206 | -12 | -126 | -52 | 110 | -118 | -105 | -102 | -93 | -86 | 242 | -134 | -178 | 715 | 495 |
Netto Kasstroomverandering
| 6,287 | 7,222 | 2,651 | 36 | -1,069 | -5,054 | 453 | -990 | 2,091 | -2,401 | 3,532 | -2,984 | 2,259 | 578 | 2,977 | -6 | 1,199 | -3,758 | 6,676 | 911 | 2,677 | -617 | 4,559 | -950 | 1,681 | -3,034 | 2,921 | 853 | 1,865 | -678 | 5,005 | -2,324 | 1,121 | -1,257 | 3,605 | -3,400 | 2,307 | -313 | 2,186 | -1,378 | -281 | -1,675 | 2,430 | -561 | 1,768 | 1,450 | 387 | -1,576 | 224 | 1,631 | 1,806 | -2,053 | 1,455 | 100 | 2,317 | -1,011 | 883 | 1,492 | 3,551 | -2,634 | 1,199 | 2,108 | 2,294 | -4,960 |
Kaspositie aan het Einde van de Periode
| 65,158 | 58,871 | 51,649 | 48,997 | 48,961 | 50,030 | 55,084 | 54,631 | 55,621 | 53,530 | 55,931 | 52,399 | 55,383 | 53,124 | 52,546 | 49,569 | 49,575 | 48,376 | 52,134 | 45,458 | 44,547 | 41,870 | 42,487 | 37,928 | 38,878 | 37,197 | 40,231 | 37,310 | 36,457 | 34,592 | 35,270 | 30,265 | 32,589 | 31,468 | 32,725 | 29,120 | 32,520 | 30,213 | 30,526 | 28,340 | 29,718 | 29,999 | 31,674 | 29,244 | 29,805 | 28,037 | 26,587 | 26,200 | 27,776 | 27,552 | 25,921 | 24,115 | 26,168 | 24,713 | 24,613 | 22,296 | 23,307 | 22,424 | 20,932 | 17,381 | 20,015 | 18,816 | 16,708 | 14,414 |