Sinopower Semiconductor, Inc.
TPEx:6435.TWO
103 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 623.65 | 694.727 | 687.828 | 696.824 | 658.417 | 613.623 | 474.958 | 589.757 | 970.755 | 969.27 | 827.352 | 827.527 | 733.94 | 726.939 | 710.062 | 744.245 | 595.521 | 550.683 | 558.425 | 502.294 | 483.827 | 607.834 | 635.999 | 704.124 | 589.475 | 583.251 | 522.088 | 566.442 | 419.303 | 410.915 | 446.213 | 427.883 | 320.212 | 336.876 | 422.014 | 331.783 | 241.88 | 281.768 | 263.519 | 351.454 | 370.482 | 327.54 | 285.492 | 285.492 | 321.007 | 313.593 |
Kosten van de omzet
| 489.604 | 557.231 | 563.271 | 590.963 | 552.534 | 505.932 | 373.436 | 438.855 | 660.27 | 674.607 | 586.78 | 591.231 | 557.319 | 590.897 | 569.311 | 607.27 | 490.973 | 456.52 | 474.36 | 419.78 | 389.727 | 473.097 | 487.247 | 518.56 | 467.249 | 473.535 | 427.546 | 462.417 | 343.912 | 335.09 | 363.024 | 353.945 | 264.49 | 265.285 | 341.467 | 271.131 | 199.953 | 227.248 | 215.028 | 282.652 | 297.097 | 262.683 | 230.152 | 230.152 | 248.823 | 245.315 |
Brutowinst
| 134.046 | 137.496 | 124.557 | 105.861 | 105.883 | 107.691 | 101.522 | 150.902 | 310.485 | 294.663 | 240.572 | 236.296 | 176.621 | 136.042 | 140.751 | 136.975 | 104.548 | 94.163 | 84.065 | 82.514 | 94.1 | 134.737 | 148.752 | 185.564 | 122.226 | 109.716 | 94.542 | 104.025 | 75.391 | 75.825 | 83.189 | 73.938 | 55.722 | 71.591 | 80.547 | 60.652 | 41.927 | 54.52 | 48.491 | 68.802 | 73.385 | 64.857 | 55.341 | 55.341 | 72.184 | 68.278 |
Brutowinstmarge
| 0.215 | 0.198 | 0.181 | 0.152 | 0.161 | 0.176 | 0.214 | 0.256 | 0.32 | 0.304 | 0.291 | 0.286 | 0.241 | 0.187 | 0.198 | 0.184 | 0.176 | 0.171 | 0.151 | 0.164 | 0.194 | 0.222 | 0.234 | 0.264 | 0.207 | 0.188 | 0.181 | 0.184 | 0.18 | 0.185 | 0.186 | 0.173 | 0.174 | 0.213 | 0.191 | 0.183 | 0.173 | 0.193 | 0.184 | 0.196 | 0.198 | 0.198 | 0.194 | 0.194 | 0.225 | 0.218 |
Onderzoek- en ontwikkelingskosten
| 35.111 | 40.041 | 33.274 | 37.645 | 34.471 | 36.647 | 38.57 | 38.984 | 43.253 | 43.107 | 41.369 | 37.143 | 26.996 | 25.508 | 20.78 | 28.149 | 25.395 | 26.469 | 22.782 | 19.397 | 15.578 | 16.297 | 19.696 | 17.38 | 16.915 | 15.207 | 17.546 | 16.72 | 14.277 | 14.868 | 17.851 | 15.586 | 14.343 | 14.672 | 14.779 | 17.097 | 12.834 | 12.898 | 14.51 | 14.309 | 15.852 | 15.268 | 15.874 | 15.874 | 14.501 | 14.604 |
Algemene en administratieve kosten
| 15.482 | 16.057 | 14.419 | 13.887 | 13.835 | 11.719 | 13.356 | 14.907 | 23.249 | 22.241 | 19.157 | 17.988 | 14.017 | 11.736 | 13.301 | 12.348 | 12.21 | 11.929 | 11.792 | 10.752 | 11.37 | 13.181 | 17.014 | 17.66 | 13.324 | 12.236 | 10.709 | 10.686 | 9.35 | 8.121 | 10.486 | 8.871 | 8.632 | 9.943 | 11.568 | 9.615 | 7.927 | 8.264 | 6.54 | 9.681 | 7.787 | 7.647 | 7.364 | 7.364 | 7.473 | 7.088 |
Verkoop- en marketingkosten
| 25.327 | 28.728 | 24.977 | 24.765 | 25.575 | 23.294 | 21.872 | 23.254 | 33.956 | 32.605 | 26.785 | 25.719 | 24.374 | 22.318 | 22.191 | 20.381 | 18.032 | 17.729 | 18.052 | 18.367 | 18.016 | 20.34 | 26.038 | 24.179 | 20.523 | 18.998 | 19.488 | 18.085 | 16.435 | 14.366 | 17.983 | 15.373 | 15.209 | 14.842 | 18.56 | 14.215 | 14.418 | 14.57 | 16.311 | 16.29 | 18.776 | 17.319 | 15.773 | 15.773 | 15.083 | 14.355 |
Verkoop-, algemene en administratieve kosten
| 40.809 | 44.785 | 39.396 | 38.652 | 39.41 | 35.013 | 35.228 | 38.161 | 57.205 | 54.846 | 45.942 | 43.707 | 38.391 | 34.054 | 35.492 | 32.729 | 30.242 | 29.658 | 29.844 | 29.119 | 29.386 | 33.521 | 43.052 | 41.839 | 33.847 | 31.234 | 30.197 | 28.771 | 25.785 | 22.487 | 28.469 | 24.244 | 23.841 | 24.785 | 30.128 | 23.83 | 22.345 | 22.834 | 22.851 | 25.971 | 26.563 | 24.966 | 23.137 | 23.137 | 22.556 | 21.442 |
Overige kosten
| 8.402 | -84.826 | -12.117 | 29.295 | 12.444 | -6.46 | -1.629 | 19.899 | 19.659 | 23.118 | 6.864 | 15.725 | 5.866 | 7.579 | -0.687 | 6.64 | 1.961 | 9.527 | 2.314 | 9.289 | 7.285 | 7.669 | 10.427 | 10.012 | 15.515 | 0.714 | 2.48 | 5.748 | 5.436 | -8.829 | 11.374 | -0.294 | 3.563 | -0.018 | 4.525 | 8.721 | 1.382 | 1.947 | 9.195 | 6.974 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 75.92 | 84.826 | 72.67 | 76.297 | 73.881 | 71.66 | 73.798 | 77.145 | 100.458 | 97.953 | 87.311 | 80.85 | 65.387 | 59.562 | 56.272 | 60.878 | 55.637 | 56.127 | 52.626 | 48.516 | 44.964 | 49.818 | 62.748 | 59.219 | 50.762 | 46.441 | 47.743 | 45.491 | 40.062 | 37.355 | 46.32 | 39.83 | 38.184 | 39.457 | 44.907 | 40.927 | 35.179 | 35.732 | 37.361 | 40.28 | 40.331 | 36.695 | 34.051 | 34.051 | 32.602 | 30.919 |
Bedrijfsresultaat
| 58.126 | 52.67 | 43.765 | 61.552 | 45.894 | 30.113 | 26.964 | 93.697 | 230.166 | 219.952 | 160.291 | 171.399 | 117.411 | 84.255 | 83.969 | 83.05 | 51.554 | 47.563 | 33.753 | 43.287 | 56.421 | 92.588 | 86.004 | 126.345 | 71.464 | 63.275 | 46.799 | 58.534 | 35.329 | 38.47 | 36.869 | 34.108 | 17.538 | 32.134 | 35.64 | 19.725 | 6.748 | 18.788 | 11.13 | 28.522 | 30.97 | 24.624 | 16.33 | 16.33 | 35.127 | 32.232 |
Bedrijfsresultaat ratio
| 0.093 | 0.076 | 0.064 | 0.088 | 0.07 | 0.049 | 0.057 | 0.159 | 0.237 | 0.227 | 0.194 | 0.207 | 0.16 | 0.116 | 0.118 | 0.112 | 0.087 | 0.086 | 0.06 | 0.086 | 0.117 | 0.152 | 0.135 | 0.179 | 0.121 | 0.108 | 0.09 | 0.103 | 0.084 | 0.094 | 0.083 | 0.08 | 0.055 | 0.095 | 0.084 | 0.059 | 0.028 | 0.067 | 0.042 | 0.081 | 0.084 | 0.075 | 0.057 | 0.057 | 0.109 | 0.103 |
Totaal overige inkomsten en kosten netto
| 9.595 | 19.58 | -1.898 | -1.511 | -1.136 | -0.799 | -0.419 | -0.141 | -0.031 | -0.027 | -0.034 | -0.036 | -0.042 | -0.047 | -0.159 | -0.128 | -0.194 | -0.319 | -0.458 | -0.184 | -0.052 | -0.065 | 10.427 | 10.012 | 15.515 | 0.714 | 2.48 | 5.748 | 5.436 | -8.829 | 11.374 | -0.294 | 3.563 | -0.018 | 4.525 | 8.721 | 1.382 | 1.947 | 9.195 | 6.974 | 2.44 | 3.775 | 5.093 | 5.093 | 4.564 | 5.2 |
Inkomen voor belasting
| 67.721 | 72.25 | 41.867 | 60.041 | 44.758 | 29.314 | 26.545 | 93.556 | 230.135 | 219.925 | 160.257 | 171.363 | 117.369 | 84.208 | 83.81 | 82.922 | 51.36 | 47.244 | 33.295 | 43.103 | 56.369 | 92.523 | 96.431 | 136.357 | 86.979 | 63.989 | 49.279 | 64.282 | 40.765 | 29.641 | 48.243 | 33.814 | 21.101 | 32.116 | 40.165 | 28.446 | 8.13 | 20.735 | 20.325 | 35.496 | 33.41 | 28.398 | 21.423 | 21.423 | 39.691 | 37.432 |
Inkomen voor belasting ratio
| 0.109 | 0.104 | 0.061 | 0.086 | 0.068 | 0.048 | 0.056 | 0.159 | 0.237 | 0.227 | 0.194 | 0.207 | 0.16 | 0.116 | 0.118 | 0.111 | 0.086 | 0.086 | 0.06 | 0.086 | 0.117 | 0.152 | 0.152 | 0.194 | 0.148 | 0.11 | 0.094 | 0.113 | 0.097 | 0.072 | 0.108 | 0.079 | 0.066 | 0.095 | 0.095 | 0.086 | 0.034 | 0.074 | 0.077 | 0.101 | 0.09 | 0.087 | 0.075 | 0.075 | 0.124 | 0.119 |
Belastingkosten
| 13.544 | 14.45 | 11.882 | 9.141 | 8.951 | 5.863 | 5.309 | 18.711 | 46.027 | 43.985 | 32.576 | 29.132 | 19.953 | 14.315 | 18.114 | 4.975 | 3.082 | 5.669 | -0.046 | 5.172 | 6.764 | 11.103 | 18.429 | 18.817 | 13.917 | 10.238 | 7.392 | 9.647 | 6.11 | 4.446 | 6.389 | 4.058 | 2.532 | 3.854 | 2.081 | 3.698 | 1.159 | 2.594 | 3.68 | 4.607 | 4.472 | 3.785 | 3.071 | 3.071 | 4.547 | 4.594 |
Nettowinst
| 54.177 | 57.8 | 29.985 | 60.041 | 35.807 | 23.451 | 21.236 | 74.845 | 184.108 | 175.94 | 127.681 | 142.231 | 97.416 | 69.893 | 65.696 | 77.947 | 48.278 | 41.575 | 33.341 | 37.931 | 49.605 | 81.42 | 78.002 | 117.54 | 73.062 | 53.751 | 41.887 | 54.635 | 34.655 | 25.195 | 41.854 | 29.756 | 18.569 | 28.262 | 38.084 | 24.748 | 6.971 | 18.141 | 16.645 | 30.889 | 28.938 | 24.614 | 18.353 | 18.353 | 35.144 | 32.838 |
Nettowinstmarge
| 0.087 | 0.083 | 0.044 | 0.086 | 0.054 | 0.038 | 0.045 | 0.127 | 0.19 | 0.182 | 0.154 | 0.172 | 0.133 | 0.096 | 0.093 | 0.105 | 0.081 | 0.075 | 0.06 | 0.076 | 0.103 | 0.134 | 0.123 | 0.167 | 0.124 | 0.092 | 0.08 | 0.096 | 0.083 | 0.061 | 0.094 | 0.07 | 0.058 | 0.084 | 0.09 | 0.075 | 0.029 | 0.064 | 0.063 | 0.088 | 0.078 | 0.075 | 0.064 | 0.064 | 0.109 | 0.105 |
WPA (Winst Per Aandeel)
| 1.46 | 1.56 | 0.8 | 1.62 | 0.97 | 0.64 | 0.58 | 2.18 | 5.46 | 5.15 | 3.82 | 4.25 | 2.91 | 2.1 | 1.97 | 2.34 | 1.45 | 1.26 | 1.02 | 1.16 | 1.51 | 2.49 | 2.36 | 3.56 | 2.21 | 1.63 | 1.27 | 1.65 | 1.05 | 0.76 | 1.27 | 0.9 | 0.57 | 0.87 | 1.29 | 0.84 | 0.24 | 0.62 | 0.57 | 1.06 | 0.99 | 0.75 | 0.55 | 0.55 | 1.1 | 1.05 |
Verwaterde WPA
| 1.45 | 1.55 | 0.8 | 1.61 | 0.96 | 0.63 | 0.55 | 2.18 | 5.46 | 5.15 | 3.75 | 4.19 | 2.9 | 2.09 | 1.97 | 2.33 | 1.45 | 1.24 | 1.02 | 1.15 | 1.51 | 2.46 | 2.36 | 3.53 | 2.2 | 1.61 | 1.27 | 1.64 | 1.02 | 0.75 | 1.27 | 0.89 | 0.56 | 0.85 | 1.29 | 0.81 | 0.22 | 0.6 | 0.57 | 1.03 | 0.99 | 0.75 | 0.55 | 0.55 | 1.1 | 1.05 |
EBITDA
| 67.122 | 82.809 | 52.994 | 70.653 | 54.509 | 38.814 | 35.528 | 101.689 | 237.801 | 227.367 | 167.472 | 178.532 | 124.012 | 90.517 | 90.429 | 89.426 | 57.464 | 53.176 | 39.423 | 48.766 | 61.875 | 98.217 | 89.204 | 129.526 | 74.647 | 66.585 | 50.4 | 62.16 | 39.08 | 42.413 | 40.884 | 38.354 | 21.917 | 36.56 | 40.116 | 24.209 | 11.236 | 23.268 | 15.57 | 33.061 | 35.186 | 28.84 | 20.184 | 20.184 | 38.661 | 35.766 |
EBITDA ratio
| 0.108 | 0.119 | 0.077 | 0.101 | 0.083 | 0.063 | 0.075 | 0.172 | 0.245 | 0.235 | 0.202 | 0.216 | 0.169 | 0.125 | 0.127 | 0.12 | 0.096 | 0.097 | 0.071 | 0.097 | 0.128 | 0.162 | 0.14 | 0.184 | 0.127 | 0.114 | 0.097 | 0.11 | 0.093 | 0.103 | 0.092 | 0.09 | 0.068 | 0.109 | 0.095 | 0.073 | 0.046 | 0.083 | 0.059 | 0.094 | 0.095 | 0.088 | 0.071 | 0.071 | 0.12 | 0.114 |