Sinopower Semiconductor, Inc.
TPEx:6435.TWO
103 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 226.245 | 247.486 | 270.362 | 353.76 | 448.31 | 293.803 | 207.922 | 269.867 | 350.083 | 488.926 | 703.351 | 366.007 | 435.027 | 435.689 | 286.292 | 305.236 | 210.932 | 230.268 | 173.101 | 173.764 | 206.633 | 398.029 | 304.499 | 363.533 | 378.281 | 418.572 | 286.733 | 283.301 | 415.488 | 439.368 | 424.388 | 363.587 | 405.394 | 415.399 | 335.607 | 203.773 | 231.766 | -289.247 | 289.247 | 213.91 | -145.43 | 145.43 | 145.43 | 137.229 | -57.921 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 578.494 | 0 | 0 | 290.86 | 0 | 0 | 0 | 115.842 |
| Liquide middelen en kortetermijnbeleggingen
| 226.245 | 247.486 | 270.362 | 353.76 | 448.31 | 293.803 | 207.922 | 269.867 | 350.083 | 488.926 | 703.351 | 366.007 | 435.027 | 435.689 | 286.292 | 305.236 | 210.932 | 230.268 | 173.101 | 173.764 | 206.633 | 398.029 | 304.499 | 363.533 | 378.281 | 418.572 | 286.733 | 283.301 | 415.488 | 439.368 | 424.388 | 363.587 | 405.394 | 415.399 | 335.607 | 203.773 | 231.766 | 289.247 | 289.247 | 213.91 | 145.43 | 145.43 | 145.43 | 137.229 | 57.921 |
| Nettovorderingen
| 388.561 | 444.056 | 444.222 | 517.977 | 346.081 | 346.169 | 293.018 | 323.309 | 611.812 | 598.076 | 561.273 | 614.304 | 553.141 | 515.383 | 460.427 | 496.713 | 469.913 | 423.065 | 426.351 | 395 | 418.019 | 359.556 | 519.768 | 504.434 | 488.345 | 371.002 | 428.323 | 421.904 | 265.728 | 231.948 | 282.122 | 263.528 | 196.053 | 168.285 | 210.265 | 199.133 | 161.412 | 0 | 160.118 | 260.599 | 0 | 224.688 | 224.688 | 248.714 | 0 |
| Voorraad
| 731.708 | 732.298 | 733.021 | 769.009 | 847.664 | 911.314 | 988.352 | 938.801 | 803.08 | 689.752 | 503.586 | 287.217 | 276.876 | 292.257 | 353.679 | 453.892 | 536.586 | 596.567 | 657.605 | 662.055 | 657.915 | 508.552 | 422.4 | 297.934 | 283.367 | 299.256 | 283.829 | 269.673 | 257.21 | 239.288 | 197.86 | 185.99 | 204.371 | 229.133 | 194.367 | 235.095 | 279.233 | 0 | 241.464 | 258.465 | 0 | 250.648 | 250.648 | 302.473 | 0 |
| Overige vlottende activa
| 111.548 | 112.802 | 121.684 | 120.038 | 134.613 | 71.327 | 361.705 | 398.74 | 693.551 | 656.426 | 594.231 | 634.05 | 576.814 | 548.483 | 500.839 | 528.386 | 503.987 | 464.404 | 466.597 | 435.63 | 458.443 | 429.2 | 593.927 | 555.705 | 531.574 | 415.475 | 478.594 | 446.312 | 284.312 | 250.321 | 299.98 | 282.49 | 218.451 | 185.994 | 227.877 | 214.115 | 172.919 | 0 | 172.458 | 271.367 | 0 | 236.02 | 11.332 | 19.255 | 0 |
| Totaal vlottende activa
| 1,458.062 | 1,536.642 | 1,569.289 | 1,760.784 | 1,776.668 | 1,622.613 | 1,557.979 | 1,607.408 | 1,846.714 | 1,835.104 | 1,801.168 | 1,287.274 | 1,288.717 | 1,276.429 | 1,140.81 | 1,287.514 | 1,251.505 | 1,291.239 | 1,297.303 | 1,271.449 | 1,322.991 | 1,335.781 | 1,320.826 | 1,217.172 | 1,193.222 | 1,133.303 | 1,049.156 | 999.286 | 957.01 | 928.977 | 922.228 | 832.067 | 828.216 | 830.526 | 757.851 | 652.983 | 683.918 | 289.247 | 703.169 | 743.742 | 145.43 | 632.098 | 632.098 | 707.671 | 57.921 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 224.49 | 228.08 | 232.195 | 234.593 | 234.204 | 217.441 | 223.122 | 223.776 | 224.091 | 224.259 | 225.049 | 223.11 | 224.869 | 220.532 | 217.859 | 80.401 | 78.098 | 62.852 | 62.003 | 63.742 | 64.744 | 65.477 | 28.125 | 28.346 | 28.197 | 29.95 | 31.57 | 34.736 | 35.134 | 37.536 | 39.148 | 40.428 | 41.054 | 41.247 | 40.338 | 42.412 | 41.361 | 0 | 43.487 | 47.3 | 0 | 46.933 | 46.933 | 38.073 | 0 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 3.345 | 3.961 | 4.578 | 4.83 | 5.42 | 6.011 | 6.602 | 1.578 | 0.373 | 0.635 | 0.977 | 1.319 | 1.722 | 1.361 | 1.693 | 2.151 | 2.564 | 3.014 | 3.465 | 2.384 | 2.598 | 2.916 | 2.951 | 3.213 | 0.907 | 0.92 | 1.013 | 0.038 | 0.049 | 0.06 | 0.071 | 0.082 | 0.094 | 0.105 | 0.116 | 0.127 | 0.043 | 0 | 0.173 | 0.309 | 0 | 0.448 | 0.448 | 0.587 | 0 |
| Goodwill en immateriële activa
| 3.345 | 3.961 | 4.578 | 4.83 | 5.42 | 6.011 | 6.602 | 1.578 | 0.373 | 0.635 | 0.977 | 1.319 | 1.722 | 1.361 | 1.693 | 2.151 | 2.564 | 3.014 | 3.465 | 2.384 | 2.598 | 2.916 | 2.951 | 3.213 | 0.907 | 0.92 | 1.013 | 0.038 | 0.049 | 0.06 | 0.071 | 0.082 | 0.094 | 0.105 | 0.116 | 0.127 | 0.043 | 0 | 0.173 | 0.309 | 0 | 0.448 | 0.448 | 0.587 | 0 |
| Langetermijnbeleggingen
| 174.141 | 174.141 | 190.952 | 123.71 | 137.503 | 135.348 | 99.14 | 95.262 | 122.847 | 221.126 | 240.092 | 135.348 | 139.228 | 128.883 | 73.623 | 67.415 | 71.898 | 52.243 | 67.76 | 56.732 | 52.081 | 59.56 | 55.09 | 65.932 | 48.804 | 19.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 19.395 | 19.395 | 19.395 | 19.77 | 19.77 | 19.77 | 19.77 | 21.925 | 18.677 | 17.799 | 12.308 | 12.193 | 12.229 | 13.697 | 13.725 | 13.424 | 13.821 | 13.581 | 13.809 | 14.113 | 13.763 | 13.905 | 11.598 | 11.247 | 12.005 | 10.461 | 7.789 | 8.187 | 7.516 | 8.398 | 8.515 | 8.153 | 7.891 | 7.597 | 7.596 | 8.321 | 8.109 | 0 | 8.385 | 8.414 | 0 | 8.414 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 562.021 | 592.361 | 613.103 | 494.583 | 522.174 | 586.773 | 594.884 | 605.464 | 608.583 | 462.975 | 185.657 | 126.154 | 98.945 | 9.644 | 10.831 | 12.921 | 14.868 | 11.56 | 11.046 | 19.295 | 13.059 | 10.225 | 10.957 | 10.32 | 11.887 | 8.575 | 9.152 | 9.586 | 10.622 | 12.915 | 12.93 | 14.497 | 15.324 | 16.402 | 17.037 | 15.674 | 4.997 | -289.247 | 2.56 | 2.557 | -145.43 | 1.777 | 10.191 | 8.491 | -57.921 |
| Totaal niet-vlottende activa
| 983.392 | 1,017.938 | 1,060.223 | 877.486 | 919.071 | 965.343 | 943.518 | 948.005 | 974.571 | 926.794 | 664.083 | 498.124 | 476.993 | 374.117 | 317.731 | 176.312 | 181.249 | 143.25 | 158.083 | 156.266 | 146.245 | 152.083 | 108.721 | 119.058 | 101.8 | 69.566 | 49.524 | 52.547 | 53.321 | 58.909 | 60.664 | 63.16 | 64.363 | 65.351 | 65.087 | 66.534 | 54.51 | -289.247 | 54.605 | 58.58 | -145.43 | 57.572 | 57.572 | 47.151 | -57.921 |
| Totaal activa
| 2,441.454 | 2,554.58 | 2,629.512 | 2,638.27 | 2,695.739 | 2,587.956 | 2,501.497 | 2,555.413 | 2,821.285 | 2,761.898 | 2,465.251 | 1,785.398 | 1,765.71 | 1,650.546 | 1,458.541 | 1,463.826 | 1,432.754 | 1,434.489 | 1,455.386 | 1,427.715 | 1,469.236 | 1,487.864 | 1,429.547 | 1,336.23 | 1,295.022 | 1,202.869 | 1,098.68 | 1,051.833 | 1,010.331 | 987.886 | 982.892 | 895.227 | 892.579 | 895.877 | 822.938 | 719.517 | 738.428 | 0 | 757.774 | 802.322 | 0 | 689.67 | 689.67 | 754.822 | 0 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 271.193 | 342.302 | 270.946 | 287.611 | 389.04 | 340.861 | 238.772 | 319.44 | 395.658 | 480.009 | 467.967 | 372.639 | 351.453 | 358.535 | 310.248 | 376.104 | 286.8 | 324.93 | 336.782 | 320.152 | 283.801 | 327.186 | 371.56 | 362.18 | 330.66 | 342.683 | 314.287 | 324.158 | 242.274 | 251.239 | 270.258 | 230.326 | 165.612 | 188.689 | 217.036 | 171.235 | 132.8 | 0 | 179.939 | 215.975 | 0 | 155.373 | 155.373 | 214.506 | 0 |
| Kortlopende schulden
| 87.357 | 114.834 | 206.812 | 414.989 | 309.264 | 235.793 | 127.122 | 121.349 | 4.522 | 5.69 | 5.822 | 5.852 | 5.832 | 5.811 | 5.814 | 60.47 | 36.474 | 84.438 | 126.523 | 164.934 | 29.163 | 9.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 51.957 | 68.557 | 56.805 | 47.304 | 47.304 | 97.997 | 92.134 | 87.728 | 117.823 | 144.528 | 96.687 | 66.081 | 52.015 | 49.802 | 36.269 | 17.797 | 28.098 | 26.507 | 21.103 | 21.89 | 42.357 | 72.377 | 58.813 | 40.333 | 31.985 | 30.015 | 17.684 | 10.481 | 9.851 | 16.655 | 13.591 | 7.207 | 5.844 | 11.232 | 7.919 | 6.679 | 5.242 | 0 | 12.12 | 8.222 | 0 | 15.818 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 156.471 | 272.802 | 151.281 | 153.4 | 292.829 | 0 | 0 | 0 | 0 | 0 | 248.933 | 176.61 | 327.609 | 310.835 | 126.314 | 86.555 | 254.384 | 246.566 | 99.641 | 96.767 | 385.257 | 186.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 108.839 | 19.823 | 1.732 | 0.23 | 0.457 | 354.504 | 257.118 | 259.727 | 599.112 | 579.768 | 1.323 | 1.906 | 3.93 | 4.404 | 5.933 | 3.406 | 6.39 | 4.568 | 2.176 | 2.79 | 3.013 | 5.054 | 180.605 | 138.532 | 238.142 | 100.873 | 83.821 | 68.725 | 163.932 | 66.67 | 70.446 | 60.628 | 153.975 | 56.909 | 52.422 | 52.66 | 134.876 | 0 | 55.632 | 115.612 | 0 | 59.621 | 59.621 | 109.42 | 0 |
| Totaal kortlopende verplichtingen
| 623.86 | 749.761 | 630.771 | 856.23 | 991.59 | 931.158 | 623.012 | 700.516 | 999.292 | 1,065.467 | 724.045 | 557.007 | 688.824 | 679.585 | 448.309 | 526.535 | 584.048 | 660.502 | 565.122 | 584.643 | 701.234 | 528.511 | 552.165 | 500.712 | 568.802 | 443.556 | 398.108 | 392.883 | 406.206 | 317.909 | 340.704 | 290.954 | 319.587 | 245.598 | 269.458 | 223.895 | 267.676 | 0 | 235.571 | 331.587 | 0 | 214.994 | 214.994 | 323.926 | 0 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 88.5 | 139.004 | 124.971 | 8.182 | 9.388 | 0 | 0 | 0.199 | 0.496 | 0.793 | 2.122 | 3.547 | 5.018 | 6.483 | 7.921 | 6.814 | 8 | 0.997 | 1.144 | 2.125 | 3.279 | 5.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 4.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 1.954 | 1.954 | 1.954 | 0.793 | 0.793 | 0.793 | 0.793 | 2.12 | 2.059 | 3.096 | 1.46 | 1.687 | 1.522 | 1.814 | 1.063 | 1.133 | 0.876 | 1.093 | 1.11 | 0.713 | 0.882 | 0.762 | 1.006 | 0.836 | 2.961 | 1.172 | 0.637 | 0.902 | 0.712 | 2.03 | 1.003 | 0.675 | 0.26 | 0.629 | 0.102 | 0 | 0.366 | 0 | 1.926 | 0.698 | 0 | 0.698 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 29.752 | 29.752 | 178.752 | 178.752 | 178.752 | 178.752 | 359.799 | 359.799 | 373.917 | 332.852 | 294.19 | 12.148 | 12.148 | 12.227 | 9.399 | 9.399 | 9.399 | 9.399 | 9.399 | 9.399 | 7.828 | 7.828 | 7.75 | 10.846 | 11.82 | 11.819 | 9.747 | 9.747 | 9.747 | 9.747 | 8.18 | 12.447 | 12.447 | 12.125 | 11.46 | 9.186 | 9.186 | 0 | 3.6 | 4.054 | 0 | 4.045 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 124.737 | 170.71 | 305.677 | 187.727 | 188.933 | 179.545 | 360.592 | 362.118 | 376.472 | 336.741 | 297.772 | 17.382 | 18.688 | 20.524 | 18.383 | 17.346 | 18.275 | 11.489 | 11.653 | 12.237 | 11.989 | 14.025 | 8.756 | 11.682 | 14.781 | 12.991 | 10.384 | 10.649 | 10.459 | 11.777 | 9.183 | 13.122 | 12.707 | 12.754 | 11.562 | 9.186 | 9.552 | 0 | 5.526 | 4.752 | 0 | 4.743 | 0 | 0 | 0 |
| Totaal passiva
| 748.597 | 920.471 | 936.448 | 1,043.957 | 1,180.523 | 1,110.703 | 983.604 | 1,062.634 | 1,375.764 | 1,402.208 | 1,021.817 | 574.389 | 707.512 | 700.109 | 466.692 | 543.881 | 602.323 | 671.991 | 576.775 | 596.88 | 713.223 | 542.536 | 560.921 | 512.394 | 583.583 | 456.547 | 408.492 | 403.532 | 416.665 | 329.686 | 349.887 | 304.076 | 332.294 | 258.352 | 281.02 | 233.081 | 277.228 | 0 | 241.097 | 336.339 | 0 | 219.737 | 214.994 | 323.926 | 0 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.334 | 0 | 4.184 | 8.835 | 1.356 | 5.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 373.263 | 373.263 | 373.263 | 370.763 | 367.763 | 334.33 | 334.33 | 334.33 | 334.33 | 334.33 | 334.33 | 334.33 | 333.13 | 333.13 | 333.13 | 333.13 | 330.63 | 330.63 | 330.63 | 330.63 | 330.63 | 330.63 | 330.63 | 330.63 | 330.63 | 330.63 | 330.63 | 330.63 | 330.63 | 330.63 | 330.63 | 330.63 | 329.52 | 326.14 | 308.236 | 296.14 | 296.14 | 0 | 291.5 | 291.5 | 0 | 286.62 | 286.62 | 286.62 | 0 |
| Ingehouden winsten
| 808.99 | 769.741 | 816.455 | 786.47 | 726.429 | 769.668 | 846.516 | 825.28 | 750.435 | 610.049 | 674.827 | 547.146 | 404.915 | 330.849 | 427.521 | 361.825 | 283.878 | 250.01 | 350.606 | 317.197 | 279.266 | 499.163 | 417.743 | 339.741 | 222.201 | 280.497 | 226.746 | 184.859 | 130.224 | 206.602 | 181.407 | 139.553 | 109.797 | 179.174 | 150.912 | 112.828 | 88.08 | 0 | 160.093 | 112.559 | 0 | 136.626 | 151.221 | 114.516 | 0 |
| Overige gereserveerde algehele resultaten
| 376.627 | 357.128 | 369.369 | 303.103 | 350.33 | 269.128 | 232.92 | 229.042 | 256.629 | 311.184 | 330.15 | 225.406 | 229.286 | 195.591 | 16.046 | 9.838 | 14.321 | -5.334 | 10.183 | -4.184 | -8.835 | -1.356 | -5.826 | 5.016 | 10.159 | 2.383 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 12.096 | 0 | 0 | 516.677 | 0 | 0 | 469.933 | 0 | 0 | -0 | 385.122 |
| Overige totale aandeelhoudersvermogen
| 133.977 | 133.977 | 133.977 | 133.977 | 70.694 | 104.127 | 104.127 | 104.127 | 104.127 | 104.127 | 104.127 | 104.127 | 90.867 | 90.867 | 215.152 | 215.152 | 201.602 | 181.858 | 187.192 | 183.008 | 146.117 | 115.535 | 120.253 | 148.449 | 148.449 | 132.812 | 132.812 | 132.812 | 132.812 | 120.968 | 120.968 | 120.968 | 120.968 | 132.211 | 70.674 | 77.468 | 76.98 | 0 | 65.084 | 61.924 | 0 | 46.687 | 32.092 | 25.252 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 1,692.857 | 1,634.109 | 1,693.064 | 1,594.313 | 1,515.216 | 1,477.253 | 1,517.893 | 1,492.779 | 1,445.521 | 1,359.69 | 1,443.434 | 1,211.009 | 1,058.198 | 950.437 | 991.849 | 919.945 | 830.431 | 762.498 | 878.611 | 830.835 | 756.013 | 945.328 | 868.626 | 823.836 | 711.439 | 746.322 | 690.188 | 648.301 | 593.666 | 658.2 | 633.005 | 591.151 | 560.285 | 637.525 | 541.918 | 486.436 | 461.2 | 516.677 | 516.677 | 465.983 | 469.933 | 469.933 | 469.933 | 426.388 | 385.122 |
| Totaal eigen vermogen
| 1,692.857 | 1,634.109 | 1,693.064 | 1,594.313 | 1,515.216 | 1,477.253 | 1,517.893 | 1,492.779 | 1,445.521 | 1,359.69 | 1,443.434 | 1,211.009 | 1,058.198 | 950.437 | 991.849 | 919.945 | 830.431 | 762.498 | 878.611 | 830.835 | 756.013 | 945.328 | 868.626 | 823.836 | 711.439 | 746.322 | 690.188 | 648.301 | 593.666 | 658.2 | 633.005 | 591.151 | 560.285 | 637.525 | 541.918 | 486.436 | 461.2 | 516.677 | 516.677 | 465.983 | 469.933 | 469.933 | 469.933 | 426.388 | 385.122 |
| Totaal passiva en aandeelhoudersvermogen
| 2,441.454 | 2,554.58 | 2,629.512 | 2,638.27 | 2,695.739 | 2,587.956 | 2,501.497 | 2,555.413 | 2,821.285 | 2,761.898 | 2,465.251 | 1,785.398 | 1,765.71 | 1,650.546 | 1,458.541 | 1,463.826 | 1,432.754 | 1,434.489 | 1,455.386 | 1,427.715 | 1,469.236 | 1,487.864 | 1,429.547 | 1,336.23 | 1,295.022 | 1,202.869 | 1,098.68 | 1,051.833 | 1,010.331 | 987.886 | 982.892 | 895.227 | 892.579 | 895.877 | 822.938 | 719.517 | 738.428 | 516.677 | 757.774 | 802.322 | 469.933 | 689.67 | 684.927 | 750.314 | 385.122 |