Apogee Optocom Co., Ltd.
TWSE:6426.TW
71.1 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 374.449 | 214.776 | 205.898 | 281.427 | 311.061 | 339.695 | 395.219 | 353.012 | 405.891 | 351.056 | 335.357 | 483.199 | 517.661 | 542.501 | 537.538 | 540.835 | 569.698 | 792.391 | 847.51 | 331.407 | 405.223 | 388.065 | 362.277 | 372.766 | 417.966 | 436.506 | 528.237 | 470.454 | 479.429 | 279.85 | 298.278 | 256.867 | 293.854 | 260.609 | 267.37 | 265.063 | 237.47 | 243.507 | 241.788 | 159.442 | 138.701 | 120.845 | 151.285 | -123.227 |
| Kortetermijnbeleggingen
| 144.445 | 274 | 306.442 | 275.737 | 323.837 | 297.132 | 234.405 | 224.408 | 162.827 | 143.154 | 110 | 44.589 | 0 | 0 | 0.093 | 0.011 | 0.045 | 0 | 0 | 0 | 0.041 | 0 | 0 | -121.571 | -85.627 | 0.005 | 1.011 | 0.141 | 0.35 | 0.007 | 0 | 0 | 0.018 | 0.213 | 0 | 1.04 | 0 | 0 | -24.683 | -10.53 | -10.375 | -41.5 | -24.929 | 246.454 |
| Liquide middelen en kortetermijnbeleggingen
| 518.894 | 488.776 | 512.34 | 557.164 | 634.898 | 636.827 | 629.624 | 577.42 | 568.718 | 494.21 | 445.357 | 527.788 | 517.661 | 542.501 | 537.631 | 540.846 | 569.743 | 792.391 | 847.51 | 331.407 | 405.264 | 388.065 | 362.277 | 372.766 | 417.966 | 436.511 | 529.248 | 470.595 | 479.779 | 279.857 | 298.278 | 256.867 | 293.872 | 260.822 | 267.37 | 266.103 | 237.47 | 243.507 | 241.788 | 159.442 | 138.701 | 120.845 | 151.285 | 123.227 |
| Nettovorderingen
| 94.086 | 111.643 | 122.19 | 85.003 | 61.982 | 86.71 | 150.757 | 178.86 | 203.388 | 196.846 | 162.483 | 119.493 | 134.712 | 133.854 | 158.098 | 222.708 | 222.742 | 189.559 | 157.225 | 138.004 | 115.566 | 122.284 | 118.444 | 105.175 | 116.64 | 110.712 | 101.421 | 116.792 | 150.079 | 136.099 | 133.153 | 105.172 | 111.799 | 125.82 | 132.333 | 138.073 | 135.035 | 125.654 | 122.507 | 132.468 | 128.567 | 141.62 | 139.672 | 0 |
| Voorraad
| 99.455 | 114.873 | 120.485 | 136.386 | 132.598 | 133.894 | 123.444 | 115.181 | 103.14 | 100.701 | 115.695 | 143.88 | 151.739 | 139.849 | 129.927 | 115.591 | 109.164 | 127.448 | 96.644 | 89.244 | 87.584 | 84.767 | 68.634 | 95.345 | 122.303 | 107.73 | 92.982 | 76.32 | 77.179 | 69.355 | 66.727 | 73.274 | 72.47 | 64.255 | 51.826 | 53.796 | 56.705 | 59.075 | 60.841 | 57.212 | 49.758 | 48.765 | 45.231 | 0 |
| Overige vlottende activa
| 17.12 | 21.365 | 29.513 | 18.354 | 17.871 | 3.781 | 2.171 | 5.818 | 7.342 | 6.673 | 4.679 | 8.061 | 7.892 | 4.31 | 4.061 | 3.985 | 9.303 | 9.123 | 28.364 | 18.092 | 17.678 | 11.588 | 8.284 | 7.355 | 5.84 | 6.87 | 5.489 | 4.707 | 3.251 | 4.938 | 4.306 | 4.727 | 3.915 | 5.191 | 4.178 | 8.605 | 5.53 | 5.52 | 0.093 | 0.172 | 0.011 | 0.001 | 0.121 | 0 |
| Totaal vlottende activa
| 729.555 | 736.657 | 784.528 | 796.907 | 847.349 | 861.212 | 905.996 | 877.279 | 882.588 | 798.43 | 728.214 | 799.222 | 812.004 | 820.514 | 829.717 | 883.13 | 910.952 | 1,118.521 | 1,129.743 | 576.747 | 626.092 | 606.704 | 557.639 | 580.641 | 662.749 | 661.823 | 729.14 | 668.414 | 710.288 | 490.249 | 502.464 | 440.04 | 482.056 | 456.088 | 455.707 | 466.577 | 434.74 | 433.756 | 425.229 | 349.294 | 317.037 | 311.231 | 336.309 | 123.227 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 315.394 | 354.577 | 388.9 | 420.032 | 435.943 | 480.26 | 514.915 | 546.08 | 584.632 | 623.463 | 633.307 | 651.313 | 666.61 | 530.557 | 534.907 | 477.22 | 497.802 | 444.181 | 366.289 | 379.654 | 286.609 | 290.14 | 263.79 | 216.22 | 230.639 | 226.535 | 241.782 | 231.905 | 211.611 | 226.831 | 225.466 | 236.51 | 252.781 | 243.163 | 252.196 | 290.959 | 295.066 | 282.586 | 296.984 | 308.604 | 321.901 | 298.591 | 299.963 | 0 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.524 | 1.526 | 1.64 | 0 | 1.945 | 2.077 | 2.332 | 2.274 | 2.511 | 2.748 | 1.758 | 1.882 | 1.404 | 1.553 | 1.701 | 1.85 | 1.999 | 2.015 | 2.069 | 2.214 | 0 |
| Goodwill en immateriële activa
| 0 | 274 | -0 | 0 | 0 | 295.634 | 0 | 0 | 0 | 0 | 110 | 44.589 | -0.844 | -0.844 | 150.636 | 147.337 | 88.582 | -2.072 | -2.072 | -9.807 | 103.911 | -9.789 | -9.193 | 1.524 | 1.526 | 1.64 | 1.792 | 1.945 | 2.077 | 2.332 | 2.274 | 2.511 | 2.748 | 1.758 | 1.882 | 1.404 | 1.553 | 1.701 | 1.85 | 1.999 | 2.015 | 2.069 | 2.214 | 0 |
| Langetermijnbeleggingen
| 4.709 | -268.564 | 6.073 | 0 | 0 | -295.634 | -232.907 | -222.387 | -160.806 | -141.133 | -107.979 | -36.845 | 0.844 | 0.844 | 0.751 | 4.561 | 4.527 | 2.072 | 2.072 | 9.807 | 9.755 | 9.789 | 9.193 | 144.782 | 108.62 | 23.058 | 22.478 | 23.383 | 23.145 | 5.811 | 6.073 | 5.606 | 0 | 0.061 | 0.274 | -0.766 | 0.274 | 0.274 | 24.957 | 10.804 | 16.729 | 47.854 | 31.283 | 0 |
| Belastingvorderingen
| 74.411 | 66.587 | 57.445 | 49.825 | 45.299 | 32.828 | 28.766 | 24.587 | 24.473 | 25.085 | 24.809 | 22.385 | 20.78 | 19.215 | 17.077 | 17.531 | 18.085 | 17.207 | 17.775 | 16.726 | 16.55 | 16.599 | 16.873 | 14.871 | 12.131 | 11.779 | 8.855 | 8.863 | 8.863 | 9.431 | 5.964 | 6.59 | 5.5 | 5.274 | 4.666 | 7.838 | 8.244 | 7.658 | 7.605 | 12.771 | 13.927 | 11.384 | 9.84 | 0 |
| Overige niet-vlottende activa
| 18.543 | 16.076 | 10.192 | 17.032 | 20.933 | 5.327 | 238.415 | 228.49 | 167.171 | 147.74 | 4.828 | 4.723 | 5.82 | 142.386 | 4.446 | 4.358 | 4.662 | 82.037 | 99.295 | 68.853 | 4.197 | 116.977 | 118.575 | 2.223 | 2.189 | 107.569 | 48.77 | 24.544 | 25.525 | 35.216 | 28.562 | 12.259 | 7.918 | 16.191 | 21.56 | 23.537 | 26.132 | 32.449 | 2.033 | 2.225 | 2.418 | 2.61 | 4.221 | -123.227 |
| Totaal niet-vlottende activa
| 413.057 | 442.676 | 462.61 | 486.889 | 502.175 | 518.415 | 549.189 | 576.77 | 615.47 | 655.155 | 664.965 | 686.165 | 693.21 | 692.158 | 707.817 | 651.007 | 613.658 | 543.425 | 483.359 | 465.233 | 421.022 | 423.716 | 399.238 | 379.62 | 355.105 | 370.581 | 323.677 | 290.64 | 271.221 | 279.621 | 268.339 | 263.476 | 268.947 | 266.447 | 280.578 | 322.972 | 331.269 | 324.668 | 333.429 | 336.403 | 356.99 | 362.508 | 347.521 | -123.227 |
| Totaal activa
| 1,142.612 | 1,179.333 | 1,247.138 | 1,283.796 | 1,349.524 | 1,379.627 | 1,455.185 | 1,454.049 | 1,498.058 | 1,453.585 | 1,393.179 | 1,485.387 | 1,505.214 | 1,512.672 | 1,537.534 | 1,534.137 | 1,524.61 | 1,661.946 | 1,613.102 | 1,041.98 | 1,047.114 | 1,030.42 | 956.877 | 960.261 | 1,017.854 | 1,032.404 | 1,052.817 | 959.054 | 981.509 | 769.87 | 770.803 | 703.516 | 751.003 | 722.535 | 736.285 | 789.549 | 766.009 | 758.424 | 758.658 | 685.697 | 674.027 | 673.739 | 683.83 | 0 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 4.261 | 3.599 | 18.715 | 24.323 | 12.109 | 9.299 | 14.09 | 20.459 | 31.514 | 16.122 | 12.302 | 6.769 | 16.819 | 20.266 | 21.437 | 16.423 | 7.257 | 14.483 | 15.537 | 9.003 | 8.149 | 25.321 | 15.557 | 5.193 | 11.663 | 21.671 | 29.759 | 20.825 | 19.38 | 6.703 | 17.29 | 15.476 | 16.237 | 16.784 | 12.141 | 7.664 | 13.891 | 11.693 | 14.751 | 21.325 | 17.699 | 15.568 | 19.467 | 0 |
| Kortlopende schulden
| 20.272 | 19.935 | 20.259 | 23.512 | 29.992 | 19.804 | 19.34 | 21.628 | 19.428 | 18.751 | 19.004 | 14.35 | 14.108 | 16.834 | 19.206 | 40.868 | 18.324 | 169.361 | 168.856 | 168.746 | 166.27 | 14.625 | 6.421 | 18.234 | 6.648 | 16.036 | 15.362 | 20.562 | 23.575 | 21.338 | 30.617 | 32.901 | 31.796 | 25.361 | 31.426 | 29.842 | 20.938 | 16.866 | 26.821 | 63.738 | 71.186 | 82.558 | 125.168 | 0 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 11.596 | 15.623 | 8.437 | 6.263 | 6.335 | 0 | 0 | 5.077 | 22.759 | 20.156 | 17.435 | 19.306 | 28.348 | 19.779 | 15.097 | 10.455 | 13.719 | 9.659 | 3.701 | 5.034 | 2.317 | 0 | 9.935 | 19.529 | 25.986 | 15.029 | 6.356 | 9.738 | 10.646 | 7.03 | 2.702 | 15.1 | 21.134 | 14.624 | 10.998 | 18.146 | 18.939 | 10.669 | 0 |
| Uitgestelde opbrengsten
| 19.254 | 47.014 | 0 | 63.942 | 124.424 | 0 | 0 | 0 | 0 | 0 | 69.786 | 172.861 | 76.34 | 92.621 | 114.004 | 100.004 | 165.426 | 108.356 | 91.688 | 67.237 | 112.385 | 55.881 | 60.122 | 51.827 | 104.609 | 59.244 | 80.299 | 65.166 | 125.007 | 75.705 | 82.681 | 60.345 | 114.246 | 62.395 | 76.571 | 105.698 | 108.398 | 67.161 | 72.23 | 95.822 | 102.472 | 71.329 | 76.759 | 0 |
| Overige kortlopende verplichtingen
| 47.452 | 0.734 | 64.857 | 0.872 | 1.905 | 46.698 | 85.502 | 69.542 | 140.348 | 61.801 | 1.132 | 1.233 | 1.133 | 1.143 | 1.407 | 0.88 | 0.945 | 0.707 | 1.725 | 0.679 | 0.442 | 6.098 | 1.369 | 0.64 | 0.665 | 0.585 | 0.536 | 0.652 | 0.759 | 0.919 | 0.675 | 0.481 | 0.55 | 1.033 | 0.225 | 1.475 | 1.156 | 1.021 | 0.979 | 1.206 | 1.056 | 0.908 | 0.942 | 0 |
| Totaal kortlopende verplichtingen
| 91.239 | 71.282 | 103.831 | 112.649 | 168.43 | 75.801 | 118.932 | 111.629 | 191.29 | 96.674 | 102.224 | 195.213 | 108.4 | 130.864 | 156.054 | 158.175 | 191.952 | 292.907 | 277.806 | 245.665 | 287.246 | 101.925 | 83.469 | 75.894 | 123.585 | 97.536 | 125.956 | 107.205 | 168.721 | 104.665 | 131.263 | 109.203 | 162.829 | 105.573 | 120.363 | 144.679 | 144.383 | 96.741 | 114.781 | 182.091 | 192.413 | 170.363 | 222.336 | 0 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 20.283 | 24.772 | 27.889 | 30.996 | 33.847 | 36.936 | 37.537 | 40.38 | 43.216 | 46.042 | 4.368 | 4.386 | 4.402 | 4.419 | 5.35 | 8.103 | 10.844 | 13.585 | 16.328 | 19.063 | 21.789 | 174.312 | 146.781 | 145.886 | 144.998 | 144.115 | 143.236 | 142.364 | 149.288 | 9.09 | 13.688 | 16.087 | 20.353 | 24.061 | 27.768 | 31.476 | 35.184 | 38.891 | 42.599 | 24.232 | 26.641 | 29.05 | 31.46 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.794 | -1.177 | -1.15 | -1.445 | -1.445 | 0 | -0.484 | 0 | -0.077 | -0.066 | -0.768 | -1.444 | -0.127 | 0 | -0.881 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0.836 | 1.004 | 0 | 0 | 0 | 0 | 0 | 3.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.002 | 0.009 | 0 | 0 | 0.296 | 0.48 | 0.71 | 0.65 | 1.026 | 1.794 | 1.177 | 1.15 | 1.445 | 1.445 | 0 | 0.484 | 0 | 0.077 | 0.066 | 0.768 | 1.444 | 0.127 | 0 | 0.881 | 0 | 0 | 0 | 0.547 | 0 |
| Overige niet-vlottende verplichtingen
| 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 3.35 | 0 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 1.794 | 1.177 | 1.15 | 1.445 | 1.445 | 0 | 0.484 | 0 | 0.077 | 0.066 | 0.768 | 1.444 | 0.127 | 0 | 0.881 | 0 | 0.007 | 0.06 | 0.112 | 0 |
| Totaal niet-vlottende verplichtingen
| 21.379 | 26.036 | 28.149 | 31.256 | 34.107 | 37.196 | 37.797 | 43.73 | 43.216 | 46.202 | 4.528 | 4.546 | 4.562 | 4.579 | 5.528 | 8.265 | 11.013 | 13.745 | 16.488 | 19.519 | 22.429 | 175.182 | 147.591 | 147.072 | 146.792 | 145.292 | 144.386 | 143.809 | 150.733 | 9.09 | 14.172 | 16.087 | 20.43 | 24.127 | 28.536 | 32.92 | 35.311 | 38.891 | 43.48 | 24.232 | 26.648 | 29.11 | 32.119 | 0 |
| Totaal passiva
| 112.618 | 97.318 | 131.98 | 143.905 | 202.537 | 112.997 | 156.729 | 155.359 | 234.506 | 142.876 | 106.752 | 199.759 | 112.962 | 135.443 | 161.582 | 166.44 | 202.965 | 306.652 | 294.294 | 265.184 | 309.675 | 277.107 | 231.06 | 222.966 | 270.377 | 242.828 | 270.342 | 251.014 | 319.454 | 113.755 | 145.435 | 125.29 | 183.259 | 129.7 | 148.899 | 177.599 | 179.694 | 135.632 | 158.261 | 206.323 | 219.061 | 199.473 | 254.455 | 0 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.156 | 15.428 | 15.428 | 15.428 | 15.428 | 13.58 | 13.58 | 13.58 | 13.58 | 0 | 0 | 0 | 0.102 | 0 | 0.096 | 0.273 | 0.018 | 0.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 385.09 | 385.09 | 385.09 | 385.09 | 385.09 | 385.09 | 385.09 | 385.09 | 385.09 | 385.09 | 385.09 | 385.09 | 385.09 | 385.09 | 385.09 | 385.09 | 385.09 | 385.09 | 385.09 | 335.09 | 335.09 | 335.09 | 335.09 | 335.09 | 335.09 | 335.09 | 335.09 | 359.95 | 322.9 | 322.9 | 322.9 | 322.9 | 322.9 | 322.9 | 322.9 | 322.9 | 322.9 | 322.9 | 322.9 | 287 | 287 | 287 | 287 | 0 |
| Ingehouden winsten
| -64.546 | -86.589 | -54.083 | -30.777 | -23.681 | 103.944 | 135.77 | 135.481 | 100.343 | 154.394 | 130.112 | 123.589 | 247.728 | 233.455 | 232.178 | 220.195 | 174.143 | 219.008 | 182.522 | 170.387 | 131.03 | 170.957 | 153.553 | 140.738 | 150.721 | 208.039 | 200.784 | 188.581 | 180.236 | 210.395 | 178.779 | 131.582 | 119.792 | 149.974 | 143.422 | 159.108 | 123.789 | 166.541 | 142.977 | 130.478 | 104.45 | 127.456 | 90.634 | 0 |
| Overige gereserveerde algehele resultaten
| 40.588 | 95.398 | 96.035 | 97.462 | 97.462 | 89.48 | 89.48 | 90.003 | 90.003 | 83.109 | 83.109 | 88.833 | 71.318 | 104.294 | -19.156 | -15.428 | -15.428 | -15.428 | -15.428 | -13.58 | -13.58 | -13.58 | -13.58 | 0 | -0 | 0 | -0.102 | 36.983 | -0.096 | -0.273 | -0.018 | -0.486 | 0 | -0 | 0 | 0.057 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 344.048 |
| Overige totale aandeelhoudersvermogen
| 668.862 | 688.116 | 688.116 | 688.116 | 688.116 | 688.116 | 688.116 | 688.116 | 688.116 | 688.116 | 688.116 | 688.116 | 688.116 | 654.39 | 758.684 | 762.412 | 762.412 | 751.196 | 751.196 | 271.319 | 271.319 | 247.266 | 237.174 | 261.467 | 262.22 | 246.784 | 246.682 | 121.779 | 158.733 | 122.163 | 122.418 | 121.95 | 122.436 | 116.638 | 116.638 | 116.638 | 124.678 | 116.901 | 116.901 | 40.921 | 40.921 | 35.075 | 35.075 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 1,029.994 | 1,082.015 | 1,115.158 | 1,139.891 | 1,146.987 | 1,266.63 | 1,298.456 | 1,298.69 | 1,263.552 | 1,310.709 | 1,286.427 | 1,285.628 | 1,392.252 | 1,377.229 | 1,375.952 | 1,367.697 | 1,321.645 | 1,355.294 | 1,318.808 | 776.796 | 737.439 | 753.313 | 725.817 | 737.295 | 748.031 | 789.913 | 782.556 | 707.293 | 661.869 | 655.458 | 624.097 | 576.432 | 565.128 | 589.512 | 582.96 | 598.703 | 571.367 | 606.342 | 582.778 | 458.399 | 432.371 | 449.531 | 412.709 | 344.048 |
| Totaal eigen vermogen
| 1,029.994 | 1,082.015 | 1,115.158 | 1,139.891 | 1,146.987 | 1,266.63 | 1,298.456 | 1,298.69 | 1,263.552 | 1,310.709 | 1,286.427 | 1,285.628 | 1,392.252 | 1,377.229 | 1,375.952 | 1,367.697 | 1,321.645 | 1,355.294 | 1,318.808 | 776.796 | 737.439 | 753.313 | 725.817 | 737.295 | 747.477 | 789.576 | 782.475 | 708.04 | 662.055 | 656.115 | 625.368 | 578.226 | 567.744 | 592.835 | 587.386 | 611.95 | 586.315 | 622.792 | 600.397 | 479.374 | 454.966 | 474.266 | 429.375 | 344.048 |
| Totaal passiva en aandeelhoudersvermogen
| 1,142.612 | 1,179.333 | 1,247.138 | 1,283.796 | 1,349.524 | 1,379.627 | 1,455.185 | 1,454.049 | 1,498.058 | 1,453.585 | 1,393.179 | 1,485.387 | 1,505.214 | 1,512.672 | 1,537.534 | 1,534.137 | 1,524.61 | 1,661.946 | 1,613.102 | 1,041.98 | 1,047.114 | 1,030.42 | 956.877 | 960.261 | 1,017.854 | 1,032.404 | 1,052.817 | 959.054 | 981.509 | 769.87 | 770.803 | 703.516 | 751.003 | 722.535 | 736.285 | 789.549 | 766.009 | 758.424 | 758.658 | 685.697 | 674.027 | 673.739 | 683.83 | 344.048 |