Universal Entertainment Corporation

TSE:6425.T

1308 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q12008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 34,27942,78644,19138,82736,81633,99335,89533,13031,25935,84230,77126,46925,77530,72137,34930,56940,59330,04738,44231,22035,80732,12246,07639,13966,504315,15047,35263,042119,296116,55576,31245,07652,28055,47984,99430,93039,15516,71426,84348,13446,78132,01252,70548,04464,37254,51241,85829,00934,44046,70545,10226,62227,05716,0566,3637,2144,46611,89611,76114,44814,384
Kortetermijnbeleggingen 1,5012,6022,4482,4952,4472,2642,1792,2442,2512,119452883222224,924224221,89422,198427141313131111131414145015051441331351381281291231161,3451,37711,94311,96713,4914,2754,6923,65416,2416894511,4102714132149
Liquide middelen en kortetermijnbeleggingen 35,78045,38846,63941,32239,26336,25738,07435,37433,51037,96131,22327,35225,77730,72337,35130,57140,59534,97138,44431,22236,22934,01646,07841,33766,931315,16447,36563,055119,309116,56676,32345,08952,29455,49385,00831,43139,66016,85826,97648,26946,91932,14052,83448,16764,48855,85743,23540,95246,40760,19649,37731,31430,71132,2977,0527,6655,87612,16711,76514,58014,533
Nettovorderingen 3,8215,88610,1556,1396,2585,6639,7078,5334,45310,56811,17710,1428,0237,1957,3698,91412,85611,28811,36117,1099,8997,41410,3817,1108,69513,15911,0145,92513,76811,21415,5526,81414,47910,1537,5114,81127,3964,4327,0625,04520,8595,9446,2185,18013,50012,2908,45310,4284,77710,2139,0493,1044,53812,0613,9212,1472,8617,0524,3998,7888,316
Voorraad 30,09028,73228,22630,44729,51932,33827,62428,84825,15727,90425,02224,09625,69023,74523,88623,45224,36525,35825,39925,81525,90225,43923,17530,26233,17035,20636,29042,81142,67441,49939,55440,42544,06134,21231,53436,82929,67331,19426,52725,47525,98430,55225,29827,59625,10331,44625,66223,14320,76020,54221,69421,92521,59622,38725,03626,53226,53026,60925,57224,66529,713
Overige vlottende activa 22,48820,36318,93817,72814,02811,42412,40213,91913,9869,78210,3219,50410,69411,64412,99513,37711,86710,4359,85315,96513,70814,28514,47711,53411,46910,49415,66717,36816,98310,3769,0778,1218,8098,6187,7368,9836,4674,7944,7105,1474,1516,8906,5877,3006,7655,7317,5266,1152,4401,4791,4721,7341,8552,0202,0401,7133,1088,0715,9314,2726,376
Totaal vlottende activa 92,179100,369103,95895,63689,06885,68287,80786,67477,10686,21577,74371,09470,18473,30781,60176,31489,68382,05285,05790,11185,73881,15494,11190,243120,265374,023110,336129,159192,734179,655140,506100,449119,643108,476131,78982,054103,19657,27865,27583,93697,91375,52690,93788,243109,856105,32484,87680,63874,38492,43081,59258,07758,70068,76538,04938,05738,37553,89947,66752,30558,938
Niet-vlottende activa:
Materiële vaste activa, netto 466,210459,659442,798460,201459,894438,487432,289452,727459,673441,830428,355424,134439,311441,677423,317431,283428,563425,110426,614396,836393,413390,130359,619349,151340,443324,293312,508293,940271,521203,978174,282163,240145,536120,905104,34590,81679,763105,35898,09492,80989,82282,89475,78366,11958,53550,87048,90448,99345,71343,01643,27043,85942,63841,27141,68345,18044,27639,77741,27041,54848,862
Goodwill 00000000000000000000000000000000000000000000001633496683100117153190226263300336410461
Immateriële activa 1,9721,8441,7951,4961,2811,1741,1121,2031,0281,0411,0051,7361,8711,9331,9692,0032,1312,2652,3572,3602,3032,3002,3882,4912,5382,4731,8871,8581,8262,0341,9881,9841,9651,7401,7241,6861,6531,7201,7771,6131,515833727677617558362299284287238228221223229217241268289356390
Goodwill en immateriële activa 1,9721,8441,7951,4961,2811,1741,1121,2031,0281,0411,0051,7361,8711,9331,9692,0032,1312,2652,3572,3602,3032,3002,3882,4912,5382,4731,8871,8581,8262,0341,9881,9841,9651,7401,7241,6861,6531,7201,7771,6131,515833727677617558378332333353321328338376419443504568625766851
Langetermijnbeleggingen 60,05158,16555,7667,6617,96714,81914,08614,00014,38813,77318,06816,91417,98217,49416,76016,27315,4569,61614,41213,74513,23811,17010,9775,7386,7597,02357,78357,97260,31051,42352,64358,33861,36258,43360,53758,33557,82550,40147,07347,47848,99345,95648,18146,09142,41034,50533,01320,32017,07313,70732,78832,78931,79818,34354,80958,00656,55457,92247,45346,84053,515
Belastingvorderingen 454,58660,67869,40043,42311,0470004,18835,94234,53234,6325,96832,49933,13238,4386,08233,35433,78036,2853,05536,58833,78634,10736,61637,5531,56239,29833,71636,9402145,22546,88743,14845,6691,6891,6241,5828,8291,1111,1121,3477,4572,5691,37711,94312,11213,4914,2754,6923,80316,2416894511,56827145672,406
Overige niet-vlottende activa 30,01727,57619,10315,85713,44217,38549,83358,86556,35251,08643,02011,79012,56812,86938,88212,56812,35310,93738,7119,7399,8719,50840,5227,9608,0109,1309,9929,02640,6783,4763,5143,62541,0502,6092,5763,213108,5838,6378,8571,7586,0366,1155,874-6814,9402,2682,1892,1982,4272,5582,6132,6693,4393,6723,7863,3393,8293,5323,7353,542
Totaal niet-vlottende activa 558,254547,249524,048545,893551,984515,288508,367526,795531,441507,730494,636490,516506,264508,605486,896494,626491,635486,366488,176456,034452,605449,393416,561401,928391,536377,026418,786400,349375,897300,209266,143264,127249,934228,912216,069197,198184,920167,751157,205152,339150,917136,830131,918120,108108,33893,44285,94083,77777,42972,99483,21284,28181,24679,670101,272107,866106,241102,36792,88493,456109,176
Totaal activa 650,433647,618628,006641,533641,057600,972596,177613,473608,550593,949572,381561,612576,451581,915568,502570,943581,322568,421573,238546,149538,345530,551510,677492,174511,802751,053529,125529,510568,635479,867406,650364,578369,580337,392347,861279,255288,120225,031222,482236,276248,833212,359222,856208,354218,197198,769170,816164,415151,813165,424164,804142,358139,946148,435139,321145,923144,616156,266140,551145,761168,114
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5,3725,2079,3997,8367,8466,6247,53010,1315,5076,9278,2456,5006,9824,5155,9604,5326,8426,6556,2798,3667,6006,3976,6533,5158,5148,0798,24611,75514,46115,53710,05610,54922,56610,43713,55517,60015,2437,2867,62611,12118,12810,3045,9675,58513,86914,00010,2058,0288,1249,9069,1422,5867,95110,0183,1241,5407,5426,1446,0912,6782,487
Kortlopende schulden 131,220126,000118,4156,7688,5547,6117,2997,4216,14810,8639,3448,60522,15127,05312,99713,27013,5027,9537,7589,35410,07112,39116,84638,63336,15836,51116,91216,55210,11010,50510,18613,86314,27415,71515,00027,52729,2829,0757,29024,33418,03515,10621,27411,53112,00321,0765,0624,9122,9963,6965,6556,1226,6586,2176,6198,3863,9546,18213,89422,0465,854
Belastingschulden 4594816517717468564368176312042546348448140446650019916811912,98125,67348,6343101185,8406,4445,2603806,0209213,4837328,8271474,2321,6268,0362,4602,92710,07816,83712,1215,2272,2621,7642,6271,0241921,0612,653308794011,61591305256
Uitgestelde opbrengsten 45948123,13826,87528,11833,20200030,70729,72628,91029,23625,27526,19823,09625,08824,78111,67411,08111,24630,57730,74543,86865,85418,06016,27132,92024,31822,30917,10720,1597,7389,4216,92115,9872194,4802,03012,4972,5263,15410,45018,82312,1815,4252,5891,9532,6801,2034971,3502,7064893886451,668275499339
Overige kortlopende verplichtingen 30,07431,35527,36411,4278,87910,69510,15847,97845,62642,2403,3414,1267,5345,0696,7068,60310,0536,08810,31627,77524,17619,6563,77214,423-2,478-26,27113,0355,589-5,265-14,339-8,242-5,314-23,899-6,293-12,302-13,361-19,0281,401-2,824-5,778-22,300-5,508660-10,876-28,225-23,128-11,905-7,087-8,564-8,706-1,719242-7,362-8,2343,3225,341-5,463-4,583-2,8837437,896
Totaal kortlopende verplichtingen 172,128167,957164,73957,07060,17759,68965,76575,74662,85267,32560,05855,48872,57970,81357,36157,61960,81652,84355,87966,03560,72756,25564,620103,812120,249140,88664,80962,04072,52758,00249,62547,13461,68638,95542,71257,01965,55425,41428,43044,45452,52435,19239,94932,35347,17650,25024,21918,73214,39720,10924,44712,22517,60923,37816,98617,27414,62117,17023,55928,94919,319
Langlopende verplichtingen:
Langetermijnschulden 61,34059,74956,650177,358172,181166,854166,229179,895175,127161,266162,491159,336144,835140,302145,070133,677134,454134,348135,28573,49572,88866,35965,5110227,100215,046227,100227,508229,268213,914134,06081,88170,58878,57577,7545,463002502505005006,2056,0606,8166,4453,8574,0665,3555,5641,8201,8206001,3001,4001,5001,6001,7001,8002,00016,000
Uitgestelde opbrengsten niet-vlottend 000000367000230000167000251000116000006400000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 007,3050005,3710001,861000270001,0880001,134000001,4330001,8850001,6350000000000000000000000490
Overige niet-vlottende verplichtingen 22,69320,77510,92220,12219,83214,3999,13018,32916,33512,8238,82110,1159,8539,9418,3009,0639,69110,0158,90243,19838,53738,7094,2336,501-221,5568,6375,5486,5365,3566,34810,32310,1746,3503,1803,6193,8799122,6952,3351,5231,4969117277428128147337217257237087478158629261,0671,0811,2711,4911,9252,536
Totaal niet-vlottende verplichtingen 84,03380,52474,877197,480192,013181,253181,097198,224191,462174,089173,403169,451154,688150,243153,564142,740144,145144,363145,526116,693111,425105,06870,9946,5015,544223,683232,648234,044236,121220,262144,38392,05578,82381,75581,3739,3422,5472,6952,5851,7731,9961,4116,9326,8027,6287,2594,5904,7876,0806,2872,5282,5671,4152,1622,3262,5672,6812,9713,2913,97418,536
Totaal passiva 256,161248,481239,616254,550252,190240,942246,862273,970254,314241,414233,461224,939227,267221,056210,925200,359204,961197,206201,405182,728172,152161,323135,614110,313125,793364,569297,457296,084308,648278,264194,008139,189140,509120,710124,08566,36168,10128,10931,01546,22754,52036,60346,88139,15554,80457,50928,80923,51920,47726,39626,97514,79219,02425,54019,31219,84117,30220,14126,85032,92337,855
Eigen vermogen:
Preferente aandelen 0000001,2272,061001173,0170051104,4109,5077,26815,11713,56016,52818,52619,30320,20627,83300028,87018,21600000004,7202,53108,9348,15013,07321,62232,31429,71526,7020000000000000
Gewone aandelen 9898989898989898989898989898989898989898989898989898989898989898989898989898989898989898989898989898983,4463,4463,4463,4463,4463,4463,4463,4463,4463,446
Ingehouden winsten 364,798367,723364,273359,777359,885341,879338,932329,955334,195335,788327,426328,080329,550341,272346,478358,937369,162368,875365,751365,206365,820370,765377,424384,224388,799397,658222,949222,777236,827233,178233,474224,565217,673205,488205,787202,173205,314195,711198,194194,587195,701187,446186,820184,897187,616176,256174,347168,645164,036163,780158,611145,789140,584140,420132,511133,855136,116147,154118,986118,199127,948
Overige gereserveerde algehele resultaten 17,84519,78312,48815,59517,3716,541-1,227-2,0618,4315,136-117-3,0178,02511,610-51138-4,410-9,507-7,268-15,117-13,560-16,528-18,526-19,303-20,206-27,833005,190-28,870-18,2163,34113,89113,56220,24612,82016,7293,130-4,720-2,531603-8,934-8,150-13,073-21,622-32,314-29,715-26,7020000000000000
Overige totale aandeelhoudersvermogen 11,52811,53011,52911,51311,51311,51210,2859,45011,51211,51311,3968,49511,5117,87911,00111,5117,1012,2425,984-1,883275-1,635-2,459-2,461-1,953-10,3858,77310,05617,333-32,313-21,660-3,443-3,445-3,444-3,443-3,443-3,445-3,444-8,164-5,975-3,445-12,378-11,593-16,517-25,066-35,757-33,158-28,613-33,606-24,850-20,880-21,669-23,108-20,971-15,948-11,219-12,248-14,475-8,731-12,606-2,625
Totaal eigen vermogen van aandeelhouders 394,269399,134388,388386,983388,867360,030349,315339,503354,236352,535338,920336,673349,184360,859357,577370,584376,361371,215371,833363,421366,193369,228375,063381,861386,944387,371231,820232,931259,448200,963211,912224,561228,217215,704222,688211,648218,696195,495190,128188,710192,957175,166175,325168,478162,648140,597141,287140,130130,528139,028137,829127,566120,922122,895120,009126,082127,314136,125113,701109,039128,769
Totaal eigen vermogen 394,269399,134388,388386,983388,867360,030349,315339,503354,236352,535338,920336,673349,184360,859357,577370,584376,361371,215371,833363,421366,193369,228375,063381,861386,009386,484231,668233,426259,987201,603212,642225,389229,071216,682223,776212,894220,019196,922191,467190,049194,313175,756175,975169,199163,393141,260142,007140,896131,336139,028137,829127,566120,922122,895120,009126,082127,314136,125113,701112,838130,259
Totaal passiva en aandeelhoudersvermogen 650,430647,615628,004641,533641,057600,972596,177613,473608,550593,949572,381561,612576,451581,915568,502570,943581,322568,421573,238546,149538,345530,551510,677492,174511,802751,053529,125529,510568,635479,867406,650364,578369,580337,392347,861279,255288,120225,031222,482236,276248,833212,359222,856208,354218,197198,769170,816164,415151,813165,424164,804142,358139,946148,435139,321145,923144,616156,266140,551145,761168,114