Fukushima Galilei Co.Ltd.
TSE:6420.T
5700 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 28,659 | 31,560 | 30,739 | 27,729 | 25,807 | 28,484 | 28,043 | 25,400 | 23,069 | 24,299 | 24,746 | 24,705 | 22,323 | 23,961 | 20,625 | 21,828 | 16,037 | 23,420 | 20,399 | 22,591.507 | 20,390.493 | 20,736.193 | 23,133.699 | 22,458.833 | 20,200.96 | 20,959.516 | 23,793.688 | 22,592.787 | 18,877.68 | 21,493.529 | 21,184.494 | 19,264.59 | 18,354.665 | 21,871.23 | 18,582.631 | 17,424.959 | 15,814.226 | 17,208.596 | 16,717.867 | 16,459.995 | 14,237.127 | 17,438.805 | 15,614.387 | 15,614.109 | 13,376.796 | 11,458.186 | 12,387.352 | 12,317.786 | 11,010.103 | 10,149.711 | 10,318.577 | 11,187.986 | 8,839.192 | 8,978.323 | 9,445.063 | 9,067.192 | 7,460.995 | 8,196.067 | 7,876.258 | 7,571.128 | 6,592.642 | 6,969.681 | 7,849.103 | 7,548.463 |
Kosten van de omzet
| 20,898 | 22,613 | 22,236 | 20,003 | 18,581 | 20,423 | 21,166 | 18,574 | 17,699 | 18,748 | 19,117 | 18,160 | 16,096 | 17,612 | 15,229 | 15,923 | 11,997 | 17,336 | 14,919 | 16,364.299 | 15,365.701 | 15,366.276 | 17,021.35 | 16,518.933 | 14,859.198 | 15,954.986 | 17,923.261 | 16,357.175 | 14,394.633 | 15,985.767 | 15,862.986 | 14,136.079 | 13,580.996 | 16,875.979 | 13,629.221 | 12,700.19 | 11,715.372 | 12,961.485 | 12,298.811 | 12,155.91 | 10,566.068 | 12,989.432 | 11,933.793 | 11,501.365 | 10,091.589 | 8,561.696 | 9,387.536 | 9,123.416 | 8,288.081 | 7,794.839 | 8,041.668 | 8,582.025 | 6,801.066 | 6,931.654 | 7,207.523 | 6,712.026 | 5,540.059 | 6,153.167 | 5,914.171 | 5,669.315 | 4,956.082 | 5,403.71 | 6,086.437 | 5,629.772 |
Brutowinst
| 7,761 | 8,947 | 8,503 | 7,726 | 7,226 | 8,061 | 6,877 | 6,826 | 5,370 | 5,551 | 5,629 | 6,545 | 6,227 | 6,349 | 5,396 | 5,905 | 4,040 | 6,084 | 5,480 | 6,227.208 | 5,024.792 | 5,369.917 | 6,112.349 | 5,939.9 | 5,341.762 | 5,004.53 | 5,870.427 | 6,235.612 | 4,483.047 | 5,507.762 | 5,321.508 | 5,128.511 | 4,773.669 | 4,995.251 | 4,953.41 | 4,724.769 | 4,098.854 | 4,247.111 | 4,419.056 | 4,304.085 | 3,671.059 | 4,449.373 | 3,680.594 | 4,112.744 | 3,285.207 | 2,896.49 | 2,999.816 | 3,194.37 | 2,722.022 | 2,354.872 | 2,276.909 | 2,605.961 | 2,038.126 | 2,046.669 | 2,237.54 | 2,355.166 | 1,920.936 | 2,042.9 | 1,962.087 | 1,901.813 | 1,636.56 | 1,565.971 | 1,762.666 | 1,918.691 |
Brutowinstmarge
| 0.271 | 0.283 | 0.277 | 0.279 | 0.28 | 0.283 | 0.245 | 0.269 | 0.233 | 0.228 | 0.227 | 0.265 | 0.279 | 0.265 | 0.262 | 0.271 | 0.252 | 0.26 | 0.269 | 0.276 | 0.246 | 0.259 | 0.264 | 0.264 | 0.264 | 0.239 | 0.247 | 0.276 | 0.237 | 0.256 | 0.251 | 0.266 | 0.26 | 0.228 | 0.267 | 0.271 | 0.259 | 0.247 | 0.264 | 0.261 | 0.258 | 0.255 | 0.236 | 0.263 | 0.246 | 0.253 | 0.242 | 0.259 | 0.247 | 0.232 | 0.221 | 0.233 | 0.231 | 0.228 | 0.237 | 0.26 | 0.257 | 0.249 | 0.249 | 0.251 | 0.248 | 0.225 | 0.225 | 0.254 |
Onderzoek- en ontwikkelingskosten
| 0 | 288 | 262 | 268 | 249 | 272 | 260 | 255 | 233 | 966 | 242 | 250 | 229 | 308 | 0 | 0 | 0 | 817 | 0 | 0 | 0 | 811 | 0 | 0 | 0 | 456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 827 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | -180 | 0 | 0 | 0 | 581 | 0 | 0 | 0 | 274 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | -142 | 0 | 0 | 0 | 418 | 0 | 0 | 0 | 589 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 251 | 0 | 0 | 0 | 431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 3,651 | 0 | 0 | 0 | 3,695 | 0 | 0 | 0 | 3,243 | 0 | 0 | 0 | 2,708 | 0 | 0 | 0 | 2,885 | 0 | 0 | 0 | 2,946 | 0 | 0 | 0 | 2,971 | 0 | 0 | 0 | 2,669 | 0 | 0 | 0 | 2,436 | 0 | 0 | 0 | 2,272 | 0 | 0 | 0 | 2,032 | 0 | 0 | 0 | 1,421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,720 | 4,478 | 4,077 | 3,960 | 4,125 | 3,749 | 3,700 | 3,756 | 3,682 | 3,063 | 3,540 | 3,530 | 3,205 | 3,289 | 3,427 | 3,369 | 3,243 | 3,159 | 3,579 | 3,494 | 3,232 | 3,090 | 3,400 | 3,308 | 3,308 | 2,829 | 3,335 | 3,258 | 3,195 | 3,087 | 3,131 | 2,970 | 2,928 | 3,025 | 2,775 | 2,674 | 2,496 | 2,402 | 2,614 | 2,531 | 2,360 | 2,283 | 2,393 | 2,337 | 2,194 | 1,852 | 1,869 | 1,851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 29 | 79 | 29 | 122 | 82 | 66 | 83 | 90 | 257 | 145 | 102 | 47 | 83 | 91 | 78 | 79 | 89 | 42 | 80.093 | 93.907 | -12.327 | 61.026 | 22.133 | 83.454 | 78.454 | 57.919 | 40.354 | 72.072 | 60.39 | 87.563 | 49.786 | 53.09 | 46.125 | 57.938 | 54.983 | 57.64 | 16.856 | 86.226 | 43.187 | 38.499 | -33.884 | 105.618 | 18.991 | 55.502 | 18.11 | 16.3 | 37 | 69.227 | 97.325 | 55.567 | 36.243 | 66.036 | 30.228 | 18.078 | 36.268 | 51.147 | 25.267 | 35.276 | 28.649 | 39.801 | 31.86 | 28.553 | 44.506 |
Bedrijfskosten
| 4,721 | 4,478 | 4,333 | 4,226 | 4,091 | 4,059 | 3,895 | 4,011 | 3,682 | 3,511 | 3,549 | 3,596 | 3,490 | 3,597 | 3,427 | 3,369 | 3,243 | 3,423 | 3,579 | 3,427.478 | 3,298.522 | 3,341.772 | 3,400.071 | 3,308.137 | 3,308.749 | 3,150.238 | 3,334.992 | 3,257.939 | 3,195.98 | 3,306.318 | 3,130.724 | 2,970.369 | 2,928.343 | 3,244.789 | 2,774.707 | 2,674.391 | 2,496.377 | 2,548.202 | 2,613.955 | 2,530.843 | 2,360.926 | 2,440.862 | 2,392.069 | 2,337.229 | 2,194.757 | 1,958.704 | 1,868.745 | 1,850.914 | 1,706.688 | 1,659.357 | 1,575.374 | 1,659.47 | 1,510.363 | 1,533.41 | 1,473.726 | 1,644.452 | 1,515.282 | 1,555.782 | 1,587.674 | 1,477.148 | 1,364.92 | 1,291.33 | 1,532.81 | 1,699.181 |
Bedrijfsresultaat
| 3,040 | 4,469 | 4,170 | 3,500 | 3,134 | 4,001 | 2,981 | 2,815 | 1,688 | 2,041 | 2,079 | 2,950 | 2,736 | 2,753 | 1,969 | 2,536 | 796 | 2,661 | 1,900 | 2,799.731 | 1,726.269 | 2,028.145 | 2,712.278 | 2,631.762 | 2,033.013 | 1,854.292 | 2,535.435 | 2,977.673 | 1,287.066 | 2,201.442 | 2,190.785 | 2,158.142 | 1,845.325 | 1,750.462 | 2,178.704 | 2,050.378 | 1,602.475 | 1,698.91 | 1,805.1 | 1,773.241 | 1,310.133 | 2,008.51 | 1,288.525 | 1,775.515 | 1,090.449 | 937.785 | 1,131.071 | 1,343.456 | 1,015.334 | 695.515 | 701.535 | 946.491 | 527.763 | 513.259 | 763.814 | 710.714 | 405.654 | 487.118 | 374.413 | 424.665 | 271.64 | 274.641 | 229.856 | 219.51 |
Bedrijfsresultaat ratio
| 0.106 | 0.142 | 0.136 | 0.126 | 0.121 | 0.14 | 0.106 | 0.111 | 0.073 | 0.084 | 0.084 | 0.119 | 0.123 | 0.115 | 0.095 | 0.116 | 0.05 | 0.114 | 0.093 | 0.124 | 0.085 | 0.098 | 0.117 | 0.117 | 0.101 | 0.088 | 0.107 | 0.132 | 0.068 | 0.102 | 0.103 | 0.112 | 0.101 | 0.08 | 0.117 | 0.118 | 0.101 | 0.099 | 0.108 | 0.108 | 0.092 | 0.115 | 0.083 | 0.114 | 0.082 | 0.082 | 0.091 | 0.109 | 0.092 | 0.069 | 0.068 | 0.085 | 0.06 | 0.057 | 0.081 | 0.078 | 0.054 | 0.059 | 0.048 | 0.056 | 0.041 | 0.039 | 0.029 | 0.029 |
Totaal overige inkomsten en kosten netto
| 667 | 271 | -265 | 301 | 639 | 78 | -354 | 437 | 633 | 902 | 170 | 228 | 159 | 1,559 | -480 | -31 | 22 | -123 | 42 | 42.38 | 134.889 | 41.911 | -44.337 | 110.744 | 204.647 | -44.798 | 132.263 | 81.843 | -268.731 | 62.73 | 347.491 | 36.978 | -106.549 | -143.42 | 25.64 | 6.544 | 95.138 | 188.428 | 210.567 | -172.118 | 40.787 | 151.558 | 141.239 | 23.261 | 592.655 | 161.361 | 149.65 | 22.603 | 36.016 | 170.527 | 55.283 | -14.533 | 6.836 | -2.123 | 4.021 | -21.274 | -48.129 | -48.517 | 31.085 | -60.905 | 17.835 | 1.515 | 14.834 | -359.041 |
Inkomen voor belasting
| 3,707 | 4,769 | 3,905 | 3,801 | 3,773 | 4,079 | 2,627 | 3,252 | 2,321 | 2,943 | 2,249 | 3,178 | 2,895 | 4,312 | 1,489 | 2,505 | 818 | 2,538 | 1,942 | 2,842.111 | 1,860.889 | 2,070.056 | 2,667.941 | 2,742.507 | 2,237.66 | 1,809.494 | 2,667.698 | 3,059.516 | 1,018.336 | 2,264.172 | 2,538.276 | 2,195.12 | 1,738.776 | 1,607.042 | 2,204.344 | 2,056.922 | 1,697.613 | 1,887.338 | 2,015.667 | 1,601.123 | 1,350.92 | 2,160.068 | 1,429.764 | 1,798.776 | 1,683.104 | 1,099.146 | 1,280.721 | 1,366.059 | 1,051.35 | 866.042 | 756.818 | 931.958 | 534.599 | 511.136 | 767.835 | 689.44 | 357.525 | 438.601 | 405.498 | 363.76 | 289.475 | 276.156 | 244.69 | -139.531 |
Inkomen voor belasting ratio
| 0.129 | 0.151 | 0.127 | 0.137 | 0.146 | 0.143 | 0.094 | 0.128 | 0.101 | 0.121 | 0.091 | 0.129 | 0.13 | 0.18 | 0.072 | 0.115 | 0.051 | 0.108 | 0.095 | 0.126 | 0.091 | 0.1 | 0.115 | 0.122 | 0.111 | 0.086 | 0.112 | 0.135 | 0.054 | 0.105 | 0.12 | 0.114 | 0.095 | 0.073 | 0.119 | 0.118 | 0.107 | 0.11 | 0.121 | 0.097 | 0.095 | 0.124 | 0.092 | 0.115 | 0.126 | 0.096 | 0.103 | 0.111 | 0.095 | 0.085 | 0.073 | 0.083 | 0.06 | 0.057 | 0.081 | 0.076 | 0.048 | 0.054 | 0.051 | 0.048 | 0.044 | 0.04 | 0.031 | -0.018 |
Belastingkosten
| 1,113 | 1,196 | 458 | 1,116 | 1,138 | 1,258 | 667 | 947 | 740 | 670 | 691 | 868 | 851 | 1,019 | 712 | 713 | 389 | 918 | 690 | 752.466 | 608.534 | 604.413 | 872.031 | 875.801 | 738.831 | 417.757 | 950.07 | 1,028.378 | 476.674 | 609.483 | 805.06 | 1,198.665 | 103.387 | 746.925 | 766.208 | 680.97 | 574.823 | 647.92 | 672.911 | 661.976 | 500.631 | 815.922 | 555.656 | 678.413 | 649.781 | 383.999 | 512.307 | 526.586 | 416.7 | 334.044 | 355.663 | 400.542 | 265.785 | 268.736 | 345.996 | 309.925 | 196.794 | 209.13 | 192.614 | 175.554 | 140.989 | 159.954 | 144.182 | -1.87 |
Nettowinst
| 2,590 | 3,545 | 3,458 | 2,665 | 2,638 | 2,814 | 1,956 | 2,302 | 1,582 | 2,269 | 1,555 | 2,312 | 2,036 | 3,291 | 781 | 1,795 | 432 | 1,608 | 1,263 | 2,098.772 | 1,256 | 1,440.145 | 1,798.581 | 1,874.007 | 1,503.143 | 1,382.776 | 1,719.923 | 2,030.134 | 550.426 | 1,651.551 | 1,736.449 | 1,014.875 | 1,610.705 | 1,024.557 | 1,446.556 | 1,373.269 | 1,136.284 | 1,193.484 | 1,335.309 | 936.634 | 865.417 | 1,319.193 | 866.544 | 1,116.937 | 990.465 | 708.577 | 771.769 | 840.626 | 638.051 | 524.342 | 401.281 | 534.377 | 273.453 | 264.843 | 421.435 | 383.179 | 165.712 | 226.933 | 213.928 | 193.87 | 151.992 | 131.997 | 101.921 | -93.749 |
Nettowinstmarge
| 0.09 | 0.112 | 0.112 | 0.096 | 0.102 | 0.099 | 0.07 | 0.091 | 0.069 | 0.093 | 0.063 | 0.094 | 0.091 | 0.137 | 0.038 | 0.082 | 0.027 | 0.069 | 0.062 | 0.093 | 0.062 | 0.069 | 0.078 | 0.083 | 0.074 | 0.066 | 0.072 | 0.09 | 0.029 | 0.077 | 0.082 | 0.053 | 0.088 | 0.047 | 0.078 | 0.079 | 0.072 | 0.069 | 0.08 | 0.057 | 0.061 | 0.076 | 0.055 | 0.072 | 0.074 | 0.062 | 0.062 | 0.068 | 0.058 | 0.052 | 0.039 | 0.048 | 0.031 | 0.029 | 0.045 | 0.042 | 0.022 | 0.028 | 0.027 | 0.026 | 0.023 | 0.019 | 0.013 | -0.012 |
WPA (Winst Per Aandeel)
| 129.38 | 178 | 173.55 | 132.87 | 131.49 | 140.26 | 97.49 | 114.83 | 78.96 | 113.24 | 77.59 | 115.37 | 101.62 | 164.25 | 38.98 | 89.59 | 21.6 | 80.25 | 63.04 | 104.75 | 62.7 | 71.88 | 89.77 | 93.53 | 75.02 | 69.01 | 85.84 | 101.32 | 27.47 | 82.43 | 86.66 | 50.65 | 80.39 | 51.13 | 72.19 | 64.21 | 53.13 | 55.8 | 62.44 | 43.79 | 40.46 | 61.68 | 40.52 | 52.72 | 46.75 | 33.44 | 36.43 | 39.68 | 30.12 | 24.75 | 18.94 | 25.22 | 12.91 | 12.5 | 19.16 | 17.42 | 7.54 | 10.32 | 9.73 | 8.81 | 6.91 | 6 | 4.63 | -4.26 |
Verwaterde WPA
| 129.38 | 178 | 173.55 | 132.87 | 131.49 | 140.26 | 97.49 | 114.83 | 78.96 | 113.24 | 77.59 | 115.37 | 101.62 | 164.25 | 38.98 | 89.59 | 21.6 | 80.25 | 63.04 | 104.75 | 62.7 | 71.88 | 89.77 | 93.53 | 75.02 | 69.01 | 85.84 | 101.32 | 27.47 | 82.43 | 86.66 | 50.65 | 80.39 | 51.13 | 72.19 | 64.21 | 53.13 | 55.8 | 62.44 | 43.79 | 40.46 | 61.68 | 40.52 | 52.72 | 46.75 | 33.44 | 36.43 | 39.68 | 30.12 | 24.75 | 18.94 | 25.22 | 12.91 | 12.5 | 19.16 | 17.42 | 7.54 | 10.32 | 9.73 | 8.81 | 6.91 | 6 | 4.63 | -4.26 |
EBITDA
| 3,378.25 | 4,494 | 4,486.25 | 4,122 | 4,075 | 4,362.25 | 2,981 | 2,815 | 2,029.75 | 2,041 | 2,496 | 3,337 | 3,208 | 4,757 | 2,286.25 | 2,929 | 1,114.25 | 2,978.25 | 2,135.75 | 3,102.385 | 2,026.75 | 2,070.506 | 2,671.283 | 2,738.704 | 2,241.766 | 1,815.384 | 2,673.506 | 3,064.905 | 1,399.193 | 2,272.033 | 2,762.249 | 2,200.229 | 1,738.978 | 1,612.778 | 2,210.861 | 2,047.891 | 1,704.665 | 1,711.305 | 2,023.233 | 1,944.694 | 1,350.937 | 1,979.714 | 1,499.158 | 1,805.174 | 1,221.933 | 1,106.91 | 1,301.495 | 1,372.078 | 1,056.59 | 871.181 | 760.788 | 937.1 | 538.719 | 664.816 | 949.373 | 855.514 | 532.455 | 682.203 | 644.614 | 582.667 | 443.815 | 476.069 | 439.298 | 255.825 |
EBITDA ratio
| 0.118 | 0.15 | 0.137 | 0.125 | 0.119 | 0.139 | 0.109 | 0.111 | 0.073 | 0.071 | 0.087 | 0.116 | 0.125 | 0.127 | 0.099 | 0.12 | 0.051 | 0.119 | 0.095 | 0.127 | 0.088 | 0.097 | 0.116 | 0.122 | 0.111 | 0.085 | 0.112 | 0.135 | 0.074 | 0.106 | 0.12 | 0.113 | 0.095 | 0.074 | 0.119 | 0.118 | 0.107 | 0.099 | 0.123 | 0.118 | 0.095 | 0.114 | 0.096 | 0.115 | 0.091 | 0.094 | 0.105 | 0.111 | 0.096 | 0.085 | 0.075 | 0.084 | 0.066 | 0.08 | 0.101 | 0.094 | 0.071 | 0.083 | 0.084 | 0.077 | 0.067 | 0.076 | 0.056 | 0.034 |