Mars Group Holdings Corporation

TSE:6419.T

3480 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 29,270.22529,353.86926,271.26227,881.35923,723.9722,700.57122,852.18722,182.2323,771.8426,003.86225,964.22527,672.58625,161.34123,228.82522,515.6822,288.92422,405.1622,371.03221,785.65821,983.51623,293.16723,200.40421,510.10124,176.38325,164.26323,933.71121,767.63422,200.88723,755.33725,444.66423,763.66619,952.55418,914.56117,759.20615,126.64214,564.90313,402.73915,871.62314,253.2614,953.82916,559.03616,221.78414,463.61315,636.74612,707.44211,472.048,893.0539,814.41112,261.55711,919.04710,421.15211,555.76110,456.869,111.9388,070.259,457.05510,952.11512,553.63811,250.15213,255.59312,333.5019,752.525
Kortetermijnbeleggingen 350.14350.035350.105350.07350.035349.965349.965349.93349.93349.93349.93349.93349.93349.93349.895349.895349.895349.895349.895349.895349.895349.895349.895349.895349.895349.93349.93349.93349.965349.965350.07900.9271,306.7093,764.7648,879.8769,098.8039,302.3119,250.1199,518.7149,674.0739,965.98910,198.08310,367.1349,692.9929,994.96510,202.9739,655.4629,523.8169,545.2849,162.5849,441.3339,575.7679,243.7399,646.7879,218.2358,702.9628,803.4387,640.548,625.3838,468.2947,088.8732,390.308
Liquide middelen en kortetermijnbeleggingen 29,620.36529,703.90426,621.36728,231.42924,074.00523,050.53623,202.15222,532.1624,121.7726,353.79226,314.15528,022.51625,511.27123,578.75522,865.57522,638.81922,755.05522,720.92722,135.55322,333.41123,643.06223,550.29921,859.99624,526.27825,514.15824,283.64122,117.56422,550.81724,105.30225,794.62924,113.73620,853.48120,221.2721,523.9724,006.51823,663.70622,705.0525,121.74223,771.97424,627.90226,525.02526,419.86724,830.74725,329.73822,702.40721,675.01318,548.51519,338.22721,806.84121,081.63119,862.48521,131.52819,700.59918,758.72517,288.48518,160.01719,755.55320,194.17819,875.53521,723.88719,422.37412,142.833
Nettovorderingen 7,590.2557,194.1886,686.3464,988.7374,7335,654.6624,548.783,536.4793,0754,4643,9583,0303,498.4315,652.2824,168.133,699.5464,067.6157,489.2766,849.8374,911.8525,248.1869,236.0596,964.5565,151.8195,243.87410,372.7926,987.3846,093.6995,561.1679,987.8847,435.9995,463.9365,759.859,198.7144,727.2063,821.754,352.3610,049.1476,071.1744,601.7874,686.8469,229.4746,755.1444,135.5665,344.87710,319.2158,015.0376,414.6797,953.6412,009.4769,533.6568,908.0127,215.22112,366.57510,371.1099,239.3379,387.85614,553.14711,950.08310,433.413,912.97511,361.62
Voorraad 10,936.16111,608.30910,892.4229,097.9227,353.7635,604.1444,646.6614,241.3953,395.7412,810.8592,742.7152,731.1442,733.8412,782.0973,178.0493,210.2193,403.3663,209.8483,448.4693,736.3593,693.1093,461.9423,412.4813,348.7833,255.9443,424.8993,400.7263,736.0473,755.5883,314.2773,428.1353,725.7983,685.933,421.2474,069.1413,631.3683,537.2243,081.6013,417.2753,656.0073,600.4513,547.0773,613.0323,803.9663,748.1923,490.7283,964.4714,818.7024,560.8164,265.1864,688.4775,311.5984,839.8374,333.2343,878.0934,126.7734,295.1184,083.6244,437.694,426.2644,272.6784,192.597
Overige vlottende activa 1,734.633742.4891,662.1531,688.1371,946.497813.2761,729.5741,526.2781,514.769340.9541,650.3911,821.3792,147.323693.4362,625.4132,563.3422,487.15614.4692,536.92,587.1073,589.243341.633,488.4873,858.0394,434.741388.5255,498.8534,753.3785,383.727709.7363,941.6233,927.3524,000.076699.4633,850.7624,921.8855,012.0431,388.7685,183.0734,582.13,883.058496.9034,046.5653,514.3724,580.137533.8614,431.844,538.3854,036.4653.6783,388.52,739.8193,124.687747.3554,668.7314,239.6354,224.773304.0273,693.6673,866.005320.8013,633.455
Totaal vlottende activa 49,881.41449,248.8945,862.28844,067.93338,159.22235,122.61834,127.16731,836.31232,107.83833,970.90234,666.0735,605.95133,890.86632,706.5732,837.16732,111.92632,713.18634,034.5234,970.75933,568.72936,173.636,589.9335,725.5236,884.91938,448.71738,469.85738,004.52737,133.94138,805.78439,806.52638,919.49333,970.56733,667.12634,843.39436,653.62736,038.70935,606.67739,641.25838,443.49637,467.79638,695.3839,693.32139,245.48836,783.64236,375.61336,018.81734,959.86335,109.99338,357.69738,009.97137,473.11838,090.95734,880.34436,205.88936,206.41835,765.76237,663.339,134.97639,956.97540,449.55637,928.82831,330.505
Niet-vlottende activa:
Materiële vaste activa, netto 16,366.84916,088.47115,928.15715,226.71815,145.89615,164.28514,580.20714,704.42914,397.50214,439.41514,290.912,820.92712,926.49513,040.25113,066.36313,216.1513,276.32813,356.73713,273.44813,291.15911,037.11111,040.47312,969.14613,045.89113,154.23413,261.50913,396.6213,537.3413,644.99513,298.12613,198.63413,264.78113,418.56913,516.04513,647.61313,668.91413,764.49213,896.85314,036.63214,139.02214,140.37914,267.88414,346.87814,452.02414,359.3314,427.66414,628.66214,723.4214,770.62614,891.89314,995.72815,114.53514,122.7514,285.06714,375.44714,380.42411,925.17511,879.3999,993.1689,987.81810,077.8839,707.669
Goodwill 00.0540.65300.9450.1580.8570.7540.1570.90.2380.5570.40.2540.9470.5650.7030.5890.2440.250.8570.1390.8040.5080.1480.9970.4220.8020.6480.2880.5420.6690.9150.2850.3640.8390.7200014.49528.9943.48657.98172.47786.972101.467115.963130.458144.954159.449173.9450000000000
Immateriële activa 332323325300.626307306322320323322328271269275216191188182188224174134106111117121137144146149160153163167241192217224.409239.157240.795239.419250.693234.832225.943215.464207.549176.237185.205198.366200.647212.558219.764205.966216.909220.399210.814202.071188.596149.757124.119125.826122.002
Goodwill en immateriële activa 332323.054325.653300.626307.945306.158322.857320.754323.157322.9328.238271.557269.4275.254216.947191.565188.703182.589188.244224.25174.857134.139106.804111.508117.148121.997137.422144.802146.648149.288160.542153.669163.915167.285241.364192.839217.72224.409239.157240.795253.914279.683278.318283.924287.941294.521277.704301.168328.824345.601372.007393.709205.966216.909220.399210.814202.071188.596149.757124.119125.826122.002
Langetermijnbeleggingen 16,258.30916,600.90114,940.88914,657.49614,69711,121.13310,647.65211,127.95512,77710,53510,63010,6258,790.1579,378.2928,404.1228,023.6657,690.6187,608.9619,070.3918,681.6428,516.6658,275.738,045.7536,742.3516,622.5726,677.5627,173.5447,080.4445,734.2955,764.1215,546.9646,658.5696,123.6853,613.898-4,149.928-3,912.816-3,107.661-3,864.417-3,542.429-2,995.368-3,086.301-3,291.417-2,419.919-2,924.891-3,491.051-3,689.671-3,917.68100-6,256.155000-5,037.103000-2,858.87200-1,913.7720
Belastingvorderingen 0.5580.05400-1,412.569445.157349.965349.93-1,659.914866.975-2,134.553-2,431.737349.931,088.524349.895349.895349.8951,648.002349.895349.895349.8951,351.428349.895349.895349.895605.04349.93349.93349.96541.07350.07900.9271,306.709440.9728,879.8769,098.8039,302.3119,250.1199,518.7149,674.0739,965.98910,198.08310,367.1349,692.9929,994.965439.7239,655.46200940.28000816.925000978.8600978.0670
Overige niet-vlottende activa 1,584.0291,695.5321,687.8771,981.4271,412.6561,763.4281,735.6472,002.7031,660.678-0.1862,134.6292,432.2912,051.851,473.0782,411.3452,754.8012,812.4511,592.1552,251.7482,832.4932,682.7231,828.5882,352.8552,186.8172,335.6191,508.1991,164.9611,419.0161,264.2431,564.411,731.4392,122.1182,188.4445,270.471,899.8651,724.3731,381.2061,325.8291,282.941,256.1491,216.4861,175.861,114.4141,149.5971,341.14511,237.8221,720.4117,293.4454,504.57610,099.4255,403.8196,091.3225,942.43410,340.0376,718.6966,581.6256,495.7058,127.0396,175.95,931.3587,516.0646,537.105
Totaal niet-vlottende activa 34,541.74534,708.01232,882.57632,166.26730,150.92828,800.16127,636.32828,505.77127,498.42326,164.10425,249.21423,718.03824,387.83225,255.39924,448.67224,536.07624,317.99524,388.44425,133.72625,379.43922,761.25122,630.35823,824.45322,436.46222,579.46822,174.30722,222.47722,531.53221,140.14620,817.01520,987.64923,100.06423,201.32223,008.6720,518.7920,772.11321,558.06820,832.79321,535.01422,314.67122,490.46722,630.09323,686.82522,653.64622,492.3322,710.05922,364.55822,318.03319,604.02620,021.04420,771.55421,599.56620,271.1520,621.83521,314.54221,172.86318,622.95118,315.02216,318.82516,043.29516,784.06816,366.776
Totaal activa 84,423.15983,956.90278,744.86476,234.20268,310.15163,922.78261,763.49760,342.08559,606.26360,135.00859,915.28559,323.9958,278.757,961.9757,285.84156,648.00357,031.18358,422.96760,104.48658,948.1758,934.85359,220.2959,549.97359,321.38361,028.18660,644.16660,227.00559,665.47359,945.93160,623.54159,907.14457,070.63156,868.4557,852.06557,172.41756,810.82457,164.74660,474.05259,978.51359,782.46861,185.84862,323.41562,932.31459,437.2958,867.94358,728.87957,324.42257,428.02657,961.72358,031.01558,244.67259,690.52355,151.49456,827.72457,520.9656,938.62556,286.25157,449.99856,275.856,492.85154,712.89647,697.281
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,350.894,338.6275,133.344,523.8934,185.7222,858.4762,214.861,673.2591,365.6131,321.4811,361.94989.5611,082.1551,166.0781,317.423935.7291,317.371,794.4792,333.1512,008.9542,345.4552,418.0922,443.932,028.9722,293.8112,046.1252,411.2932,122.6812,245.2832,502.4262,806.0152,122.7772,493.5742,735.8682,793.4562,396.7112,611.0732,455.2113,043.4992,555.7072,522.8982,662.0463,338.4492,470.4042,926.0542,778.2662,945.3043,086.1953,953.0073,290.2133,212.6643,258.8142,356.6422,312.7862,918.1862,203.7592,227.7042,304.9742,675.9982,827.8192,797.1413,069.875
Kortlopende schulden 222.194240.783253.268249.838261.839268.902284.035299.217313.995332.746355.839384.384431.638459.539465.125478.194468.062453.534474.276441.84487.332525.54554.254598.436653.895715.228748.907788.606831.949880.298933.345981.6731,054.6791,121.5131,188.641,266.9851,351.7781,392.0231,497.6131,587.7291,686.2851,787.0061,850.7531,909.5281,994.6182,061.8792,080.5712,080.0382,081.3122,114.0463,447.0463,473.2312,221.3672,302.7212,338.3222,209.1362,230.0132,208.5892,265.6562,254.6262,131.110
Belastingschulden 1,408.3183,667.8892,596.1292,276.482980.9671,052.319393.758430.464125.756841.44274.331589.812237.962241.78392.515214.97880.254389.668200.714317.071125.777849.06292.478281.773153.362823.118354.142310.585111.8931,124.497656.68502.525143.404904.44342.059579.328161.021,070.883374.35475.545128.9221,450.869825.325933.722236.8511,062.912399.192952.66327.1481,133.721523.0221,186.226348.2031,473.816968.585857.066377.3051,446.998725.7211,568.5262,456.4441,624.524
Uitgestelde opbrengsten 1,408.3183,667.8892,596.1292,629.3841,156.8181,394.826541.462709.325264.4451,119.796433.918938.996427.794587.544299.34640.261298.522812.024417.975759.834350.1981,277.52512.503734.156378.2951,265.197581.335764.393338.7971,564.669886.281958.984370.1021,360.332570.5231,024.833383.6741,515.046589.935912.68348.61,879.1641,046.6281,389.937469.1572,828.133601.1631,356.602529.1193,992.633731.9821,604.147557.1635,884.7651,182.7541,285.404591.4747,755.3276,780.7591,990.9828,048.0430
Overige kortlopende verplichtingen 2,157.9672,079.9861,837.3041,135.0251,407.227944.7981,165.428803.9821,171.733869.4431,335.862996.8561,213.2261,014.7281,227.247795.4091,237.0021,108.5631,678.9551,196.1971,732.2561,253.5661,537.2791,074.5041,669.4381,008.8491,317.5891,238.7272,135.51,014.9741,402.6791,114.8151,873.2251,090.8721,446.8761,046.4551,750.6851,525.4991,796.8241,436.5152,006.0521,429.8651,817.821,829.5062,750.8111,124.352,955.3312,991.623,927.7621,504.6654,262.3214,305.215,196.429940.5395,632.8916,514.2566,765.749930.1451,182.7076,576.664920.0077,878.006
Totaal kortlopende verplichtingen 8,139.36910,327.2859,820.0418,538.147,011.6065,467.0024,205.7853,485.7833,115.7863,643.4663,487.5593,309.7973,154.8133,227.8893,309.1352,849.5933,320.9564,168.64,904.3574,406.8254,915.2415,474.7185,047.9664,436.0684,995.4395,035.3995,059.1244,914.4075,551.5295,962.3676,028.325,178.2495,791.586,308.5855,999.4955,734.9846,097.216,887.7796,927.8716,492.6316,563.8357,758.0818,053.657,599.3758,140.648,792.6288,582.3699,514.45510,491.210,901.55711,654.01312,641.40210,331.60111,440.81112,072.15312,212.55511,814.9413,199.03512,905.1213,650.09113,896.30110,947.881
Langlopende verplichtingen:
Langetermijnschulden 286288.543239.623271.157236.357294.372350.577395.297455.183474.057486.702554.293625.383640.378691.322748.06808.588821.946906.679616.897644.803607.932641.67725.829822.376904.395937.228980.891992.188988.1911,017.0351,028.1011,145.5141,297.541,492.7461,683.281,861.181,826.0421,997.692,076.732,250.4492,431.0822,488.0442,542.4252,770.0352,894.442,776.7692,781.7862,870.7123,040.7093,528.7243,674.1593,507.5263,896.9854,212.5423,863.93,988.6013,917.0673,912.0073,807.7253,622.5550
Uitgestelde opbrengsten niet-vlottend 00.54300000000000000000000000000000000000728.413000920.22100000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0858.92600000000000000000000000000000000000118.355000408.24200000000000000000000
Overige niet-vlottende verplichtingen 2,295.0931,227.5672,188.1352,044.2831,917.8671,854.0381,645.0261,675.1961,757.2711,775.4871,847.091,755.0121,788.9111,796.6661,989.2121,991.0221,987.1361,992.6031,927.5022,031.1921,945.2511,932.7881,890.2551,892.6843,428.5122,450.2042,482.0122,479.0132,483.6242,477.7412,506.8182,497.6722,495.5372,490.3041,975.5061,970.3041,969.031,226.4532,189.612,406.9312,475.1691,257.3782,815.542,049.7682,056.8032,054.0192,035.9312,013.9392,037.2542,042.5941,998.6561,954.9161,893.1551,872.7111,859.9341,831.8741,959.0381,936.8211,929.7811,893.0261,822.5112,503.622
Totaal niet-vlottende verplichtingen 2,581.0932,375.5792,427.7582,315.442,154.2242,148.411,995.6032,070.4932,212.4542,249.5442,333.7922,309.3052,414.2942,437.0442,680.5342,739.0822,795.7242,814.5492,834.1812,648.0892,590.0542,540.722,531.9252,618.5134,250.8883,354.5993,419.243,459.9043,475.8123,465.9323,523.8533,525.7733,641.0513,787.8443,468.2523,653.5843,830.213,899.2634,187.34,483.6614,725.6185,016.9235,303.5844,592.1934,826.8384,948.4594,812.74,795.7254,907.9665,083.3035,527.385,629.0755,400.6815,769.6966,072.4765,695.7745,947.6395,853.8885,841.7885,700.7515,445.0662,503.622
Totaal passiva 10,720.46212,702.86412,247.79910,853.589,165.837,615.4126,201.3885,556.2765,328.245,893.015,821.3515,619.1025,569.1075,664.9335,989.6695,588.6756,116.686,983.1497,738.5387,054.9147,505.2958,015.4387,579.8917,054.5819,246.3278,389.9988,478.3648,374.3119,027.3419,428.2999,552.1738,704.0229,432.63110,096.4299,467.7479,388.5689,927.4210,787.04211,115.17110,976.29211,289.45312,775.00413,357.23412,191.56812,967.47813,741.08713,395.06914,310.1815,399.16615,984.8617,181.39318,270.47715,732.28217,210.50718,144.62917,908.32917,762.57919,052.92318,746.90819,350.84219,341.36713,451.503
Eigen vermogen:
Preferente aandelen 00000000000215.556390.063401,1061,4171,5031,55916345472482962128810821000008541,078561252000000000000000000000000000
Gewone aandelen 7,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.17,934.1
Ingehouden winsten 60,187.78658,102.15356,242.09154,926.03452,797.70751,144.52750,235.98849,406.90848,999.49249,237.57449,033.23649,485.97349,109.10648,647.49648,412.07748,486.44648,428.47149,009.47848,539.20748,357.74648,163.2648,044.48748,602.35648,565.87447,899.28648,285.54947,592.3847,202.946,581.78646,846.07846,174.35945,230.4844,523.3244,313.15543,776.14843,208.41342,352.68441,964.21941,096.61140,586.34339,865.77339,499.96338,780.39137,862.28336,965.05336,361.56535,796.69335,184.39134,583.76534,064.45233,119.99933,334.832,784.18832,846.57932,562.11932,317.79332,074.93931,801.58331,045.84430,570.81328,396.91427,285.472
Overige gereserveerde algehele resultaten 4,928.1675,301.2333,429.5663,656.9552,680.9641,511.9161,649.8991,359.5181,487.932705.124626.227-215.556-390.06-340-1,106-1,417-1,503-1,559-163-454-724-829-621-288-108-2116697345358189-854-1,078-561-252327041,0481,0921,5451,6801,6982,4431,0325832750000000000000000
Overige totale aandeelhoudersvermogen 652.643-83.45-1,108.694-1,136.467-4,268.45-4,283.173-4,257.878-3,914.717-4,143.501-3,634.8-3,499.629-3,715.185-4,333.613-4,284.559-5,050.005-5,361.218-5,448.068-5,503.76-4,107.359-4,398.59-4,667.802-4,773.735-4,566.374-4,233.172-4,051.527-3,965.481-3,943.839-3,942.838-3,942.296-3,942.936-3,942.488-4,797.971-5,021.601-4,491.619-4,005.578-3,752.257-3,753.458-1,259.309-1,259.369-1,259.267416.522416.348417.589417.339418.312417.127198.56-0.64544.69247.6039.18151.146-1,299.076-1,163.462-1,119.888-1,221.597-1,485.367-1,338.608-1,451.052-1,362.904-1,265.955-1,274.077
Totaal eigen vermogen van aandeelhouders 73,702.69671,254.03666,497.06365,380.62259,144.32156,307.3755,562.10954,785.80954,278.02354,241.99854,093.93453,704.88852,709.59352,297.03751,296.17251,059.32850,914.50351,439.81852,365.94851,893.25651,429.55851,204.85251,970.08252,266.80251,781.85952,254.16851,748.64151,291.16250,918.5951,195.24250,354.97148,366.60947,435.81947,755.63647,704.6747,422.25647,237.32649,687.0148,863.34248,806.17649,896.39549,548.41149,575.0847,245.72245,900.46544,987.79243,929.35343,117.84642,562.55742,046.15541,063.27941,420.04639,419.21239,617.21739,376.33139,030.29638,523.67238,397.07537,528.89237,142.00935,065.05933,945.495
Totaal eigen vermogen 73,702.69671,254.03666,497.06365,380.62259,144.32156,307.3755,562.10954,785.80954,278.02354,241.99854,093.93453,704.88852,709.59352,297.03751,296.17251,059.32850,914.50351,439.81852,365.94851,893.25651,429.55851,204.85251,970.08252,266.80251,781.85952,254.16851,748.64151,291.16250,918.5951,195.24250,354.97148,366.60947,435.81947,755.63647,704.6747,422.25647,237.32649,687.0148,863.34248,806.17649,896.39549,548.41149,575.0847,245.72245,900.46544,987.79243,929.35343,117.84642,562.55742,046.15541,063.27941,420.04639,419.21239,617.21739,376.33139,030.29638,523.67238,397.07537,528.89237,142.00935,371.52934,245.778
Totaal passiva en aandeelhoudersvermogen 84,423.15983,956.90278,744.86276,234.20268,310.15163,922.78261,763.49760,342.08559,606.26360,135.00859,915.28559,323.9958,278.757,961.9757,285.84156,648.00357,031.18358,422.96760,104.48658,948.1758,934.85359,220.2959,549.97359,321.38361,028.18660,644.16660,227.00559,665.47359,945.93160,623.54159,907.14457,070.63156,868.4557,852.06557,172.41756,810.82457,164.74660,474.05259,978.51359,782.46861,185.84862,323.41562,932.31459,437.2958,867.94358,728.87957,324.42257,428.02657,961.72358,031.01558,244.67259,690.52355,151.49456,827.72457,520.9656,938.62556,286.25157,449.99856,275.856,492.85154,712.89647,697.281