Japan Cash Machine Co., Ltd.

TSE:6418.T

935 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Operationele Activiteiten:
Nettowinst 2,004.1671,596.06605.397878.553877.5341,313.036-127.292512.6481,145.95470.878989.084254.470.189-1,023.343-5,624.274-1,102.119-491.496-1,353.85553.487-263.81130.66102.8352.181450.4811,014.139-594.8022,276.404480.883359.56-27.3951,004.0241,014.229-136.78-208.939565.117276.296428.391-245.2791,085.544777.011264.146191.505840.047390.761710.184364.848714.823262.756520.63558.192648.493224.808159.6492.925499.018-195.812359.083-84.929-234.856-348.057254.234-434.34496.664
Afschrijvingen & Amortisatie 131.059113.5798.57894.681.41980.43758.95652.90952.55759.44440.7546.38245.06835.915278.407273.946281.434301.32293.206297.386298.699308.983279.92272.934267.52279.429286.636289.453285.421263.91279.647281.783287.222310.639313.247327.683307.261312.512188.122140.056136.542140.296123.567126.316115.834124.579167.959145.187125.621101.91297.95100.698100.564201.958172.984156.639154.839243.911203.277181.739169.955268.727247.501
Uitgestelde Inkomstenbelasting 000000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal -1,172.551-1,557.223-3,252.484-2,286.763-1,596.044-213.533-325.215-702.555-346.498655.044-454.999373.303605.6571,474.943-1,208.803502.836165.009-183.457-999.034-138.489380.2591,476.467-801.731678.687-32.128328.688-194.295-344.37880.533829.999-1,382.489-836.677242.2911,730.516-1,277.837571.38-1,068.331424.676-282.39234.18241.92714.152-1,397.3071,755.808-9.806701.074-1,018.6416.428-504.644-715.795-1,590.281-418.529661.033584.451-1,774.59-437.629-650.09774.572195.1261,017.959-269.0631,080.634-213.671
Vorderingen 157.602-243.292-1,705.471219.628-35-188.541-510.711386.569-480570-437-865415.21629.909-7971,77436887-1,049257909975-74529235124-468-4063501,582-391-1,0391021,010-1,216349335558-248-41559580-1,3671,351-7931,387-558-148000000000000000
Voorraden 235.977-1,353.778-2,480.139-2,162.969-1,419.395-1,124.671-46.8-503.921-70.558388.093-10.285501.88273.5841,697.628283.663-1,043.895-208.646457.368-332.231-56.708-559.77381.669-9.373717.58964.053410.471-167.611497.183-464.104-432.344-1,182.552-275.3756.838817.525208.622574.805-1,328.851-41.28699.45525.285377.855-345-388.50188.9231,255.859-87.542-452.72492.229112.131-1,029.484-509.378-538.11384.217162.622-520.599-201.631-1,188.171-340.50629.285887.623383.296885.346-814.545
Crediteuren -1,488.519165.6431,101.444-507.16-94.7281,233.824404.394-755.62188.036-152.749146.149639.88833.965-1,074.6540000000000000000000000000000000000000000000000000
Overig Werkkapitaal -77.611-125.796-168.318163.738-46.921-134.145-172.098170.41716.024-303.049-7.714736.423332.073-222.685-1,492.4661,546.731373.655-640.825-666.803-81.781940.0321,394.798-792.358-38.902-96.181-81.783-26.684-841.561544.6371,262.343-199.937-561.307185.453912.991-1,486.459-3.425260.52465.962-381.842-491.105-135.928359.152-1,008.8061,666.885-1,265.665788.616-565.917-85.801-616.775313.689-1,080.903119.584576.816421.829-1,253.991-235.998538.074415.078165.841130.336-652.359195.288600.874
Overige Niet-Contante Posten 1,216.611877.995932.893-41.776-688.958-1,659.919-382.461134.809-393.536-191.519-285.864-193.861-750.901210.8215,426.74139.197-82.75935.63410.263-359.185-62.069-390.979518.148-418.747-477.00388.04349.21-297.168-212.502-739.554-491.499-54.61777.625360.121-27.074-653.596-196.042-3.616-478.249-786.412-7.31-259.605-88.378-282.976-271.832-587.63538.016-90.711-51.469130.24191.279220.283-600.376-862.342589.848-243.171-72.7541,147.155932.449450.162-1,235.8471,277.818-1,076.86
Kasstroom uit Operationele Activiteiten 822.228-628.165-1,615.616-1,355.386-1,326.049-479.979-776.012-2.189458.477593.847288.971480.224-29.987698.336-1,127.929-286.14-127.803-300.358-642.078-464.098747.5491,497.271348.518983.355772.528101.3552,717.955128.79513.012326.96-590.317404.718470.3582,192.337-426.547521.763-528.721488.293513.025164.835635.30586.348-522.0711,989.909544.38602.866-97.843323.6690.143-425.45-752.559127.26320.821416.992-512.74-719.973-208.9291,380.7091,095.9961,301.803-1,080.7212,192.835-946.366
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -90.947-198.947-300.816-149.991-272.812-276.638-192.855-44.11-64.777-35.711-74.95-76.132-67.126-75.766-172.548-78.573-101.155-169.904-156.495-115.329-164.998-161.883-138.172-112.182-157.411-125.771-178.281-176.453-233.338-206.947-168.559-53.952-84.731-78.491-102.583-45.572-78.035-145.24-141.893-157.399-133.043-158.772-122.062-150.953-94.786-69.34-107.86-87.68-70.161-149.405-88.769-92.476-145.928-200.978-215.998-207.286-313.486-2,109.878-179.666-324.593-156.913-167.679-191.826
Netto Overnames 00.015-4.6266.696-400.8361,210.183348.002133.6880.1711.52200-10.986-6.6315.99210.587-16.7020000-7.078-7.42500-5.7499.7837.983-11.747-71.7831.7686.1052.885-0.327-11.39800-233.738-80.864-7,465.431-34.982-7.7631.6480020.266-62.7650000000-4.76804.1024.179-13.564-2.23915-63.462-13.115
Aankoop van Beleggingen -0.38872.427-0.632-73.638-0.516-445.178-2.07-39.449-0.302-1.294-54.86-0.624-0.301-0.651-0.362-0.743-0.299-0.896-0.813-1.076-0.491-1.418-0.739-112.018-0.389-0.724-0.44-0.691-0.44-1.873-100.152-11.85-0.40117.41-0.938-7.767-127.489-2.852-0.026-8.375-0.302-1.7-2.481-1.237-1.571-0.4980.909-2.661-2.498-0.3350.447-3.396-1.059-173.273.274-423.19-138.432-3.3-0.348-0.3-0.337-105.301440.034
Verkoop/verval van Beleggingen 0.985127.9843.6129.41402.36345.567-348.002-0.0070.0070.62554.577-0.0020.0020.701-0.55722.54311.0180000114.91911.178008.3430.044-0.1485.0470.0020.138-23.33723.4310.1452.0910029.5080.81757.65722.60619646.33300103.45714.7530000000135.4330354.3272.741-61.406177.908279.224-48.2661,026.465
Overige Investeringsactiviteiten 0.1-29.2888.001-42.455401.37-61.497341.893-82.404-0.171-1.52246.549-11.81910.98520.885330.916-10.58517.385-20-22-0.009-0.0027.0747.4061.592-0.0025.739-1.626-7.98212.09899.102-1.793300.866-2.419-1.5717.782189.027-4.7561,262.9760.2674.1434.9810.518-253.4385.048-0.001412.2714.462130.256-459.336-4.5771.174-52.3130.67376.305-343.971723.073-920.201-523.81313.213-160.74.69558.107-39.421
Kasstroom uit Investeringsactiviteiten -90.25-27.813-254.461-249.978129.569472.437146.968-32.282-65.072-36.38-75.233-76.758-67.426-61.461173.441-56.771-89.753-170.8-157.308-116.414-165.491-48.386-127.752-222.608-157.802-118.162-170.52-177.291-228.38-181.499-268.598217.832-61.235-62.834-105.046135.688-210.28910.654-221.699-7,569.408-110.7428.283-330-147.142-96.358466.155-140.50139.915-531.995-154.317-87.148-148.185-146.3172.057-426.0392.597-1,013.697-2,560.071-241.771-309.924141.669-326.6011,222.137
Financieringsactiviteiten:
Schuldaflossingen -870.504-7,203.817-3000-3000-300-36.498-383.054-99.321-300-221.519-4,30000000000000-19.401-434.646-453.802-2,784.07-20.729-1,339.464000000000000000000000-1.68800000000-20000
Uitgifte van Gewone Aandelen 0000-28.132000.0300-117.481221.252115.102000000000000.076-3,307.5970988.32,291978.8460000000000000000.0470000.02900.0280.052000000000.0350.078
Terugkoop van Gewone Aandelen -1,576.209-1,966.662-0.093-0.159-0.036-400.0710-0.0300-0.042-0.017-0.0260-0.03600-0.005-0.11500-0.033-0.0470-0.113-0.1610-0.08-0.113-0.047-0.007-300.009-0.0410-0.15200-0.175-0.434-0.106-0.031-0.32-0.755-0.827-0.7640-0.054000-0.054-0.096-0.106-0.115-0.073-0.125-0.117-30.57-223.535-287.656-183.72-695.495-448.077
Uitgekeerde Dividenden -534.683-0.515-205.679-1.063-205.565-0.316-88.159-0.326-148.335-0.028-0.134-0.112-0.122-0.567-1-1-252-0.731-252.553-1.369-341.485-1.027-252.428-1.258-252.46-17.84-268.896-0.513-227.308-0.315-228.018-1.576-231.544-2.475-230.219-1.531-284.096-1.459-230.028-0.954-216.202-0.056-211.599-3.369-297.002-0.031-188.998-0.597-184.5730-195.276-0.844-189.136-5.841-195.21-1.106-189.239-0.493-190.704-1.281-304.522-0.457-322.135
Overige Financieringsactiviteiten 0-0.001-27.079-26.178-0.001-18.511-18.609-18.763-10.234-126.737-8.678-18.5194,933.485-144,284-13-18-12.884-14.1478.667-15.876-0.531-3.306-4.743-0.0013,314.981-19.9621.027-0.00221.751-23.065-535.836-28.711-819.634-29.759-28.1-18.459241.604-30.5925,477.288-57.631-21.313-37.634-7.114-45.659-45.151-42.737-30.177-45.5924.11731.569-23.12356.553-1.85225.74332.493223.594247.67449.7880-0.0010-0.001
Kasstroom uit Financieringsactiviteiten -1,240.3895,210.827-532.851-27.4-533.734-418.898-406.768-55.587-541.623-126.765-426.335202.604748.439-144,283-12-270-13.62-266.8157.298-357.361-1.591-255.781-6.001-271.899-445.263-742.66-1,795.3362,042.848-339.229-251.09-837.421-260.296-822.109-260.13-29.631-302.555239.97-261.0545,476.228-273.864-21.689-249.988-11.31-343.425-45.135-231.789-30.774-230.1654.146-163.761-25.723-132.637-7.808-169.5431.26234.238216.611-364.451-288.937-688.243-695.917-770.135
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0-100.788-259.753791.43998.294-400.646184.245443.27436.14154.90531.503138.209128.365.624-25.095-10.601-29.22340.71445.292-151.173-79.8-105.58827.84108.44-80.88-185.688113.14869.751-81.702279.708124.753-424.62-257.887-3.505-208.543229.082-138.453190.53881.25141.512-79.285218.65368.876132.316159.231286.97766.413-100.987.011114.414-215.537-83.507126.732-87.677-40.822-338.611-94.14668.995-129.275-5.497.194-665.728-556.669
Netto Kasstroomverandering -141.9524,454.062-2,662.68-841.327-1,631.92-827.087-851.566353.212287.923485.606-181.092744.279779.326688.2023,304.5-366.017-516.823-444.064-1,020.91-724.387144.8971,341.705-7.176863.187261.946-647.761,917.923-1,774.0862,245.77885.94-985.252-639.491-109.0611,303.89-1,000.267856.902-1,180.011,829.455111.523-1,786.832171.415311.596-1,033.1831,963.773263.8271,310.864-403.72231.82-665.006-461.206-1,219.008-130.156168.6323.563-1,149.132-934.725-1,282.535-893.754360.496697.542-1,530.1504.589-1,051.032
Kaspositie aan het Einde van de Periode 12,380.6312,522.5828,068.5210,731.211,572.52713,204.44714,031.53414,883.114,529.88814,241.96513,756.35913,937.45113,193.17212,413.84611,725.6448,421.1448,787.1619,303.9849,748.04810,768.95811,493.34511,348.44810,006.74310,013.9199,150.7328,888.7869,536.5467,618.6239,392.7097,146.9317,060.9918,046.2438,685.7348,794.7957,490.9058,491.1727,634.278,814.286,984.8256,873.3028,660.1348,488.7198,177.1239,210.3067,246.5336,982.7065,671.8426,075.5625,843.7426,508.7486,969.9548,188.9628,319.1188,150.5187,826.9558,976.0879,910.81211,193.34712,087.10111,726.60511,029.06312,559.16312,054.574