Sankyo Co., Ltd.
TSE:6417.T
2050 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 131,767 | 205,440 | 122,911 | 104,248 | 90,081 | 92,610 | 106,568 | 103,311 | 96,452 | 98,013 | 84,616 | 92,229 | 85,014 | 88,872 | 106,054 | 107,032 | 132,114 | 122,847 | 109,867 | 115,858 | 115,847 | 104,847 | 95,922 | 98,705 | 100,272 | 105,568 | 95,598 | 99,426 | 93,531 | 97,818 | 92,964 | 92,435 | 86,053 | 96,906 | 91,433 | 106,175 | 132,287 | 133,675 | 111,093 | 111,576 | 112,981 | 124,546 | 118,618 | 129,091 | 138,467 | 120,359 | 118,202 | 149,992 | 152,108 | 164,591 | 135,878 | 154,990 | 156,151 | 168,230 | 151,729 | 171,303 | 157,630 | 143,416 | 138,143 | 169,923 | 162,510 | 145,474 |
Kortetermijnbeleggingen
| 64,996 | 74,999 | 74,999 | 144,999 | 174,999 | 174,999 | 134,999 | 134,999 | 135,000 | 134,999 | 134,999 | 134,999 | 134,999 | 134,999 | 114,999 | 114,999 | 114,999 | 119,999 | 119,999 | 99,999 | 169,999 | 184,999 | 184,999 | 184,999 | 182,999 | 181,999 | 178,999 | 177,000 | 185,002 | 188,007 | 183,012 | 185,009 | 182,005 | 173,001 | 165,000 | 154,999 | 124,998 | 129,999 | 159,998 | 158,001 | 155,998 | 153,995 | 151,994 | 151,991 | 136,992 | 136,993 | 136,994 | 116,996 | 106,995 | 106,997 | 107,000 | 109,005 | 111,002 | 112,999 | 114,996 | 114,999 | 115,002 | 115,004 | 110,001 | 88,004 | 89,999 | 84,995 |
Liquide middelen en kortetermijnbeleggingen
| 196,763 | 205,440 | 197,910 | 249,247 | 265,080 | 267,609 | 241,567 | 238,310 | 231,452 | 233,012 | 219,615 | 227,228 | 220,013 | 223,871 | 221,053 | 222,031 | 247,113 | 242,846 | 229,866 | 215,857 | 285,846 | 289,846 | 280,921 | 283,704 | 283,271 | 287,567 | 274,597 | 276,426 | 278,533 | 285,825 | 275,976 | 277,444 | 268,058 | 269,907 | 256,433 | 261,174 | 257,285 | 263,674 | 271,091 | 269,577 | 268,979 | 278,541 | 270,612 | 281,082 | 275,459 | 257,352 | 255,196 | 266,988 | 259,103 | 271,588 | 242,878 | 263,995 | 267,153 | 281,229 | 266,725 | 286,302 | 272,632 | 258,420 | 248,144 | 257,927 | 252,509 | 230,469 |
Nettovorderingen
| 23,325 | 28,277 | 54,188 | 42,458 | 24,523 | 37,907 | 54,422 | 24,248 | 15,138 | 21,900 | 38,213 | 8,289 | 7,969 | 12,342 | 9,630 | 7,521 | 11,059 | 23,167 | 30,813 | 20,686 | 16,798 | 36,494 | 21,366 | 13,430 | 17,281 | 33,021 | 16,737 | 11,061 | 13,290 | 22,495 | 37,642 | 18,518 | 16,796 | 39,683 | 35,390 | 45,231 | 38,116 | 51,339 | 76,057 | 24,114 | 29,458 | 38,259 | 41,055 | 41,580 | 53,385 | 62,173 | 31,417 | 38,551 | 48,843 | 82,909 | 43,559 | 33,546 | 42,574 | 64,529 | 46,026 | 55,049 | 52,284 | 58,073 | 47,579 | 48,564 | 74,422 | 69,029 |
Voorraad
| 19,595 | 15,768 | 13,090 | 12,783 | 15,535 | 14,590 | 9,850 | 9,044 | 8,897 | 7,819 | 5,322 | 7,809 | 6,622 | 4,268 | 5,422 | 6,122 | 3,740 | 5,782 | 3,887 | 3,278 | 3,890 | 2,875 | 3,099 | 3,228 | 2,474 | 2,161 | 5,341 | 3,883 | 2,660 | 1,705 | 2,425 | 3,870 | 1,916 | 1,478 | 3,719 | 3,639 | 2,944 | 3,545 | 2,816 | 8,366 | 1,506 | 984 | 6,498 | 3,664 | 7,500 | 10,677 | 5,825 | 789 | 2,353 | 2,814 | 9,346 | 3,757 | 13,562 | 2,499 | 1,901 | 3,896 | 11,089 | 3,300 | 5,117 | 3,974 | 26,158 | 6,466 |
Overige vlottende activa
| 11,254 | 1,980 | 13,913 | 13,372 | 11,200 | 1,691 | 11,510 | 5,177 | 6,995 | 2,128 | 9,627 | 7,252 | 7,747 | 2,862 | 6,993 | 7,461 | 5,440 | 4,246 | 11,060 | 6,471 | 5,114 | 2,900 | 6,035 | 4,102 | 5,415 | 2,084 | 14,778 | 14,539 | 12,580 | 7,527 | 13,886 | 11,337 | 11,079 | 5,239 | 16,271 | 12,719 | 14,524 | 6,485 | 25,020 | 30,416 | 14,392 | 8,559 | 20,364 | 18,384 | 24,193 | 9,302 | 20,034 | 11,066 | 15,523 | 8,112 | 29,028 | 10,399 | 28,584 | 5,963 | 11,715 | 14,133 | 41,428 | 6,815 | 14,165 | 15,919 | 8,576 | 22,443 |
Totaal vlottende activa
| 250,937 | 251,465 | 279,101 | 317,860 | 316,338 | 321,797 | 317,349 | 276,779 | 262,482 | 264,859 | 272,777 | 250,578 | 242,351 | 243,343 | 243,098 | 243,135 | 267,352 | 276,041 | 275,626 | 246,292 | 311,648 | 332,115 | 311,421 | 304,464 | 308,441 | 324,833 | 311,453 | 305,909 | 307,063 | 317,552 | 329,929 | 311,169 | 297,849 | 316,307 | 311,813 | 322,763 | 312,869 | 325,043 | 374,984 | 332,473 | 314,335 | 326,343 | 338,529 | 344,710 | 360,537 | 339,504 | 312,472 | 317,394 | 325,822 | 365,423 | 324,811 | 311,697 | 351,873 | 354,220 | 326,367 | 359,380 | 377,433 | 326,608 | 315,005 | 326,384 | 361,665 | 328,407 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 26,931 | 26,630 | 26,431 | 26,886 | 26,845 | 26,663 | 26,093 | 26,047 | 26,112 | 25,980 | 26,402 | 26,510 | 26,568 | 26,556 | 26,441 | 26,757 | 27,031 | 27,244 | 27,863 | 40,672 | 40,454 | 40,440 | 41,101 | 41,249 | 41,565 | 41,277 | 44,931 | 45,459 | 45,217 | 44,880 | 44,158 | 44,635 | 44,395 | 44,488 | 47,652 | 47,428 | 47,523 | 47,424 | 48,289 | 47,797 | 47,075 | 46,622 | 47,261 | 47,640 | 47,616 | 47,506 | 48,106 | 48,492 | 48,254 | 39,132 | 47,321 | 47,612 | 47,919 | 48,225 | 49,483 | 50,153 | 50,772 | 51,055 | 51,654 | 51,489 | 49,892 | 50,279 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 23 | 45 | 67 | 88 | 110 | 132 | 166 | 199 | 233 | 267 | 451 | 635 | 819 | 1,004 | 1,188 | 1,372 | 1,557 | 1,741 | 1,925 | 2,109 | 2,294 | 2,478 | 2,662 | 2,847 | 3,031 | 3,215 | 3,399 | 3,584 | 2,862 | 3,013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 172 | 185 | 157 | 165 | 173 | 178 | 142 | 141 | 151 | 164 | 165 | 143 | 90 | 96 | 106 | 120 | 133 | 142 | 145 | 154 | 157 | 180 | 204 | 222 | 221 | 232 | 262 | 264 | 293 | 319 | 290 | 337 | 322 | 343 | 371 | 397 | 420 | 437 | 425 | 417 | 426 | 433 | 425 | 415 | 372 | 352 | 357 | 361 | 345 | 342 | 404 | 387 | 315 | 329 | 316 | 319 | 302 | 310 | 286 | 291 | 249 | 228 |
Goodwill en immateriële activa
| 172 | 185 | 157 | 165 | 173 | 178 | 142 | 141 | 151 | 164 | 165 | 143 | 90 | 96 | 106 | 120 | 133 | 142 | 145 | 155 | 180 | 225 | 271 | 310 | 331 | 364 | 428 | 463 | 526 | 586 | 741 | 972 | 1,141 | 1,347 | 1,559 | 1,769 | 1,977 | 2,178 | 2,350 | 2,526 | 2,720 | 2,911 | 3,087 | 3,262 | 3,403 | 3,567 | 3,756 | 3,945 | 3,207 | 3,355 | 404 | 387 | 315 | 329 | 316 | 319 | 302 | 310 | 286 | 291 | 249 | 228 |
Langetermijnbeleggingen
| 6,519 | 6,603 | -68,930 | -133,439 | 17,198 | -163,563 | -125,536 | -124,779 | 16,820 | 14,021 | 18,121 | 19,485 | -118,107 | -119,400 | -100,272 | -101,017 | -101,665 | -106,964 | -99,906 | -82,944 | -154,034 | -165,766 | -165,754 | -162,609 | -159,148 | -156,984 | -152,756 | -150,755 | -162,127 | -166,395 | -160,682 | -157,210 | -146,090 | -126,870 | -116,072 | -105,217 | -72,414 | -75,893 | -96,978 | -93,660 | -89,585 | -84,578 | -80,903 | -82,562 | -68,780 | -68,649 | -71,222 | -52,387 | -40,816 | -23,545 | -16,989 | -21,563 | -25,881 | -31,980 | -36,089 | -36,553 | -37,393 | -37,631 | -33,737 | -9,070 | -10,842 | -2,673 |
Belastingvorderingen
| -172 | 7,633 | 74,999 | 144,999 | -5,245 | 5,099 | 134,999 | 134,999 | -5,782 | 4,127 | -4,384 | -5,924 | 134,999 | 5,551 | 114,999 | 114,999 | 114,999 | 7,911 | 119,999 | 99,999 | 169,999 | 7,366 | 184,999 | 184,999 | 182,999 | 4,567 | 178,999 | 177,000 | 185,002 | 5,319 | 183,012 | 185,009 | 182,005 | 5,781 | 165,000 | 154,999 | 124,998 | 5,616 | 159,998 | 158,001 | 155,998 | 5,702 | 151,994 | 151,991 | 136,992 | 4,950 | 136,994 | 116,996 | 106,995 | 4,164 | 107,000 | 109,005 | 111,002 | 4,046 | 114,996 | 114,999 | 115,002 | 2,937 | 110,001 | 88,004 | 2,761 | 84,995 |
Overige niet-vlottende activa
| 7,280 | 1,041 | 7,138 | 6,141 | 5,245 | 175,773 | 6,067 | 6,089 | 5,781 | 59 | 4,383 | 5,924 | 5,890 | 135,956 | 7,312 | 8,260 | 8,148 | 120,856 | 6,855 | 7,375 | 8,648 | 185,204 | 8,788 | 7,989 | 7,585 | 182,233 | 4,186 | 4,301 | 5,308 | 188,641 | 5,600 | 6,722 | 6,540 | 173,128 | 4,645 | 5,655 | 5,513 | 130,279 | 6,061 | 6,292 | 6,365 | 154,149 | 5,890 | 6,565 | 6,715 | 137,379 | 5,627 | 5,511 | 5,202 | 107,459 | 5,246 | 5,509 | 4,988 | 113,796 | 4,952 | 6,715 | 6,262 | 118,079 | 5,601 | 5,514 | 91,141 | 3,523 |
Totaal niet-vlottende activa
| 40,730 | 42,092 | 39,795 | 44,752 | 44,216 | 44,150 | 41,765 | 42,497 | 43,082 | 44,351 | 44,687 | 46,138 | 49,440 | 48,759 | 48,586 | 49,119 | 48,646 | 49,189 | 54,956 | 65,257 | 65,247 | 67,469 | 69,405 | 71,938 | 73,332 | 71,457 | 75,788 | 76,468 | 73,926 | 73,031 | 72,829 | 80,128 | 87,991 | 97,874 | 102,784 | 104,634 | 107,597 | 109,604 | 119,720 | 120,956 | 122,573 | 124,806 | 127,329 | 126,896 | 125,946 | 124,753 | 123,261 | 122,557 | 122,842 | 130,565 | 142,982 | 140,950 | 138,343 | 134,416 | 133,658 | 135,633 | 134,945 | 134,750 | 133,805 | 136,228 | 133,201 | 136,352 |
Totaal activa
| 291,667 | 293,557 | 318,898 | 362,613 | 360,556 | 365,950 | 359,115 | 319,278 | 305,566 | 309,213 | 317,466 | 296,718 | 291,794 | 292,104 | 291,685 | 292,256 | 316,000 | 325,232 | 330,584 | 311,549 | 376,897 | 399,585 | 380,827 | 376,402 | 381,775 | 396,291 | 387,244 | 382,377 | 380,990 | 390,585 | 402,759 | 391,299 | 385,840 | 414,183 | 414,597 | 427,397 | 420,467 | 434,648 | 494,704 | 453,430 | 436,910 | 451,149 | 465,858 | 471,606 | 486,484 | 464,259 | 435,735 | 439,951 | 448,664 | 495,988 | 467,793 | 452,647 | 490,216 | 488,636 | 460,025 | 495,013 | 512,378 | 461,358 | 448,810 | 462,612 | 494,866 | 464,759 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 13,124 | 7,444 | 18,788 | 16,485 | 12,849 | 14,301 | 18,775 | 6,219 | 8,280 | 8,539 | 12,975 | 7,784 | 5,384 | 3,664 | 6,561 | 7,679 | 3,743 | 13,789 | 12,125 | 6,714 | 4,850 | 11,246 | 6,634 | 4,798 | 6,261 | 9,304 | 12,337 | 9,371 | 6,240 | 5,607 | 14,926 | 12,856 | 10,473 | 23,689 | 24,750 | 27,835 | 29,783 | 41,204 | 56,843 | 34,777 | 14,227 | 15,307 | 27,518 | 28,087 | 44,861 | 41,327 | 20,588 | 14,084 | 25,633 | 43,504 | 37,559 | 21,289 | 51,671 | 39,168 | 23,324 | 46,169 | 67,263 | 30,182 | 28,393 | 32,797 | 72,077 | 56,686 |
Kortlopende schulden
| 0 | 10,311 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 20,001 | 20,006 | 20,011 | 20,016 | 0 | 3 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 5 | 0 | 0 | 511 | 511 | 0 | 335 | 335 | 341 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 46 | 0 | 0 | 69 | 0 |
Belastingschulden
| 5,185 | 10,311 | 7,838 | 12,154 | 3,586 | 19,578 | 15,591 | 8,986 | 2,775 | 4,299 | 3,394 | 687 | 218 | 509 | 290 | 299 | 260 | 1,043 | 858 | 552 | 75 | 4,372 | 2,444 | 961 | 381 | 2,369 | 677 | 199 | 77 | 1,623 | 1,545 | 472 | 222 | 3,113 | 1,680 | 2,933 | 1,548 | 3,804 | 3,004 | 197 | 87 | 7,324 | 7,536 | 8,158 | 8,001 | 1,677 | 208 | 1,925 | 236 | 13,019 | 3,935 | 3,177 | 2,103 | 12,748 | 7,066 | 14,251 | 6,508 | 7,259 | 2,675 | 11,172 | 13,179 | 6,152 |
Uitgestelde opbrengsten
| 0 | 11 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 1,604 | 1,909 | 1,347 | 1,502 | 0 | 5,163 | 0 | 0 | 0 | 3,175 | 0 | 0 | 0 | 2,457 | 0 | 0 | 0 | 3,952 | 0 | 0 | 0 | 4,637 | 0 | 0 | 0 | 8,156 | 0 | 0 | 9,330 | 2,498 | 0 | 2,951 | 1,556 | 13,822 | 0 | 0 | 0 | 13,599 | 0 | 0 | 0 | 8,076 | 0 | 0 | 13,931 | 0 |
Overige kortlopende verplichtingen
| 16,286 | 13,586 | 24,019 | 27,375 | 19,663 | 32,879 | 31,490 | 18,193 | 16,009 | 22,407 | 22,957 | 12,098 | 11,745 | 11,151 | 9,845 | 7,973 | 13,186 | 11,520 | 16,312 | 10,846 | 14,579 | 17,351 | 15,428 | 10,572 | 15,229 | 18,116 | 15,149 | 9,351 | 11,511 | 13,861 | 17,730 | 9,629 | 7,391 | 9,412 | 11,541 | 16,130 | 12,540 | 9,062 | 23,652 | 9,321 | 10,430 | 8,844 | 19,180 | 20,399 | 11,311 | 8,855 | 8,374 | 6,956 | 8,875 | 11,947 | 12,590 | 10,134 | 20,825 | 10,573 | 16,503 | 24,536 | 30,591 | 9,721 | 14,220 | 20,700 | 17,448 | 18,209 |
Totaal kortlopende verplichtingen
| 29,410 | 31,352 | 42,807 | 43,860 | 32,512 | 47,180 | 50,265 | 24,412 | 24,289 | 30,946 | 35,932 | 19,882 | 17,129 | 14,815 | 16,406 | 15,652 | 38,534 | 47,224 | 49,795 | 39,078 | 19,429 | 33,763 | 22,062 | 15,370 | 21,490 | 30,599 | 27,486 | 18,722 | 17,751 | 21,930 | 32,656 | 22,485 | 17,864 | 37,058 | 36,291 | 43,965 | 42,323 | 54,911 | 80,495 | 44,098 | 24,657 | 32,312 | 46,698 | 48,486 | 66,013 | 53,191 | 28,962 | 24,326 | 36,399 | 69,614 | 50,149 | 31,423 | 72,496 | 63,364 | 39,827 | 70,705 | 97,854 | 48,025 | 42,613 | 53,497 | 103,525 | 74,895 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,021 | 20,030 | 20,031 | 20,036 | 20,041 | 20,050 | 20,051 | 20,056 | 20,061 | 20,074 | 20,071 | 20,076 | 20,081 | 20,100 | 20,091 | 20,096 | 0 | 19 | 0 | 0 | 0 | 14 | 0 | 0 | 2,658 | 2,672 | 3,156 | 2,811 | 2,813 | 2,816 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 32 | 0 | 0 | 80 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1,438 | 0 | 0 | 0 | 2,606 | 0 | 0 | 0 | 2,496 | 0 | 0 | 0 | 2,716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 9,246 | 9,186 | 8,656 | 8,583 | 8,514 | 5,906 | 8,329 | 8,154 | 8,139 | 5,652 | 8,238 | 8,202 | 8,221 | 5,686 | 8,624 | 8,570 | 8,506 | 8,488 | 8,451 | 8,533 | 8,524 | 8,416 | 8,534 | 8,451 | 8,421 | 8,400 | 8,492 | 8,439 | 8,382 | 8,295 | 8,278 | 8,231 | 8,165 | 8,084 | 8,236 | 8,193 | 8,078 | 8,049 | 7,702 | 7,664 | 7,618 | 5,729 | 5,692 | 5,600 | 5,568 | 5,477 | 5,458 | 5,370 | 5,276 | 5,255 | 5,849 | 5,780 | 5,711 | 5,607 | 5,599 | 5,522 | 5,470 | 5,277 | 5,466 | 5,393 | 5,074 | 5,148 |
Totaal niet-vlottende verplichtingen
| 9,246 | 10,624 | 8,656 | 8,583 | 8,514 | 8,512 | 8,329 | 8,154 | 8,139 | 8,148 | 8,238 | 8,202 | 8,221 | 8,402 | 8,624 | 8,570 | 8,506 | 8,488 | 8,451 | 8,533 | 28,545 | 28,446 | 28,565 | 28,487 | 28,462 | 28,450 | 28,543 | 28,495 | 28,443 | 28,369 | 28,349 | 28,307 | 28,246 | 28,184 | 28,327 | 28,289 | 8,078 | 8,068 | 7,702 | 7,664 | 7,618 | 5,743 | 5,692 | 5,600 | 8,226 | 8,149 | 8,614 | 8,181 | 8,089 | 8,071 | 5,849 | 5,780 | 5,711 | 5,614 | 5,599 | 5,522 | 5,470 | 5,309 | 5,466 | 5,393 | 5,154 | 5,148 |
Totaal passiva
| 38,656 | 41,976 | 51,463 | 52,443 | 41,026 | 55,692 | 58,594 | 32,566 | 32,428 | 39,094 | 44,170 | 28,084 | 25,350 | 23,217 | 25,030 | 24,222 | 47,040 | 55,712 | 58,246 | 47,611 | 47,974 | 62,209 | 50,627 | 43,857 | 49,952 | 59,049 | 56,029 | 47,217 | 46,194 | 50,299 | 61,005 | 50,792 | 46,110 | 65,242 | 64,618 | 72,254 | 50,401 | 62,979 | 88,197 | 51,762 | 32,275 | 38,055 | 52,390 | 54,086 | 74,239 | 61,340 | 37,576 | 32,507 | 44,488 | 77,685 | 55,998 | 37,203 | 78,207 | 68,978 | 45,426 | 76,227 | 103,324 | 53,334 | 48,079 | 58,890 | 108,679 | 80,043 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 311,593 | 0 | 0 | 0 | 267,183 | 262,874 | 265,834 | 261,286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 | 14,840 |
Ingehouden winsten
| 258,219 | 256,751 | 307,433 | 321,232 | 302,500 | 293,670 | 285,447 | 271,567 | 258,192 | 264,842 | 263,325 | 254,017 | 250,457 | 254,138 | 252,493 | 254,385 | 256,239 | 257,575 | 257,475 | 326,802 | 324,525 | 330,707 | 326,135 | 326,316 | 324,871 | 329,499 | 322,666 | 326,628 | 328,869 | 335,518 | 337,158 | 338,225 | 337,918 | 345,918 | 345,341 | 350,052 | 345,829 | 347,975 | 384,057 | 379,920 | 383,077 | 391,083 | 391,611 | 396,784 | 391,981 | 382,726 | 378,795 | 388,501 | 384,998 | 398,805 | 394,016 | 397,531 | 394,026 | 397,867 | 390,163 | 392,842 | 379,446 | 377,529 | 370,456 | 373,277 | 355,800 | 353,909 |
Overige gereserveerde algehele resultaten
| 4,871 | 4,924 | 4,170 | 7,626 | 7,937 | 7,600 | 6,085 | 6,155 | 5,955 | 7,245 | 7,462 | 7,348 | 9,014 | 6,823 | 7,337 | 6,825 | 5,909 | 5,177 | 8,093 | 5,874 | 4,594 | 6,864 | 4,258 | 6,423 | 7,145 | 7,934 | 8,741 | 8,723 | 6,117 | 5,878 | 5,704 | 3,390 | 2,919 | 4,132 | 5,761 | 4,893 | 5,355 | 4,827 | 4,672 | 3,969 | 3,681 | 4,126 | 4,003 | 2,816 | 2,477 | 2,404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -24,919 | -24,936 | -59,008 | -33,528 | -317,340 | -5,852 | -5,851 | -5,850 | -273,032 | -279,682 | -278,165 | -268,857 | -7,867 | -6,914 | -8,015 | -8,016 | -8,028 | -8,072 | -8,070 | -83,578 | -15,036 | -15,035 | -15,033 | -15,034 | -15,033 | -15,031 | -15,032 | -15,031 | -15,030 | -15,950 | -15,948 | -15,948 | -15,947 | -15,949 | -15,963 | -14,642 | 4,042 | 4,027 | 2,938 | 2,939 | 2,940 | 2,942 | 2,945 | 2,946 | 2,947 | 2,949 | 4,524 | 4,103 | 4,338 | 4,658 | 2,939 | 3,073 | 3,143 | 6,951 | 9,596 | 11,104 | 14,768 | 15,655 | 15,435 | 15,605 | 15,547 | 15,967 |
Totaal eigen vermogen van aandeelhouders
| 253,011 | 251,579 | 267,435 | 310,170 | 319,530 | 310,258 | 300,521 | 286,712 | 273,138 | 270,119 | 273,296 | 268,634 | 266,444 | 268,887 | 266,655 | 268,034 | 268,960 | 269,520 | 272,338 | 263,938 | 328,923 | 337,376 | 330,200 | 332,545 | 331,823 | 337,242 | 331,215 | 335,160 | 334,796 | 340,286 | 341,754 | 340,507 | 339,730 | 348,941 | 349,979 | 355,143 | 370,066 | 371,669 | 406,507 | 401,668 | 404,538 | 412,991 | 413,399 | 417,386 | 412,245 | 402,919 | 398,159 | 407,444 | 404,176 | 418,303 | 411,795 | 415,444 | 412,009 | 419,658 | 414,599 | 418,786 | 409,054 | 408,024 | 400,731 | 403,722 | 386,187 | 384,716 |
Totaal eigen vermogen
| 253,011 | 251,579 | 267,435 | 310,170 | 319,530 | 310,258 | 300,521 | 286,712 | 273,138 | 270,119 | 273,296 | 268,634 | 266,444 | 268,887 | 266,655 | 268,034 | 268,960 | 269,520 | 272,338 | 263,938 | 328,923 | 337,376 | 330,200 | 332,545 | 331,823 | 337,242 | 331,215 | 335,160 | 334,796 | 340,286 | 341,754 | 340,507 | 339,730 | 348,941 | 349,979 | 355,143 | 370,066 | 371,669 | 406,507 | 401,668 | 404,635 | 413,094 | 413,468 | 417,520 | 412,245 | 402,919 | 398,159 | 407,444 | 404,176 | 418,303 | 411,795 | 415,444 | 412,009 | 419,658 | 414,599 | 418,786 | 409,054 | 408,024 | 400,731 | 403,722 | 386,187 | 384,716 |
Totaal passiva en aandeelhoudersvermogen
| 291,667 | 293,555 | 318,898 | 362,613 | 360,556 | 365,950 | 359,115 | 319,278 | 305,566 | 309,213 | 317,466 | 296,718 | 291,794 | 292,104 | 291,685 | 292,256 | 316,000 | 325,232 | 330,584 | 311,549 | 376,897 | 399,585 | 380,827 | 376,402 | 381,775 | 396,291 | 387,244 | 382,377 | 380,990 | 390,585 | 402,759 | 391,299 | 385,840 | 414,183 | 414,597 | 427,397 | 420,467 | 434,648 | 494,704 | 453,430 | 436,910 | 451,149 | 465,858 | 471,606 | 486,484 | 464,259 | 435,735 | 439,951 | 448,664 | 495,988 | 467,793 | 452,647 | 490,216 | 488,636 | 460,025 | 495,013 | 512,378 | 461,358 | 448,810 | 462,612 | 494,866 | 464,759 |