Riso Kagaku Corporation
TSE:6413.T
3640 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 15,525 | 21,674 | 20,088 | 19,997 | 19,163 | 17,731 | 19,551 | 19,846 | 19,299 | 18,793 | 19,353 | 18,606 | 16,918 | 18,072 | 18,523 | 18,318 | 14,647 | 14,608 | 13,019 | 15,674 | 14,984 | 16,370 | 17,359 | 16,626 | 15,997 | 16,279 | 17,047 | 16,480 | 16,634 | 15,656 | 15,058 | 15,748 | 15,776 | 18,239 | 16,943 | 15,014 | 14,211 | 15,136 | 14,074 | 14,260 | 12,121 | 12,299 | 12,899 | 12,636 | 10,901 | 12,574 | 13,901 | 12,966 | 12,207 | 11,497 | 13,377 | 13,579 | 10,862 | 12,266 | 13,780 | 13,109 | 11,914 | 13,306 | 13,656 | 16,710 | 19,032 | 20,583 | 25,289 |
Kortetermijnbeleggingen
| 161 | 174 | 1,400 | 1,150 | 1,153 | 1,151 | 1,110 | 1,095 | 600 | 400 | 400 | 400 | 400 | 600 | -15 | -16 | -16 | 400 | 2,700 | 2,500 | 2,000 | 2,000 | 2,000 | 1,600 | 1,600 | 1,400 | 1,400 | 1,400 | 900 | 900 | 900 | 900 | 900 | 900 | 3,430 | 4,821 | 3,921 | 4,270 | 5,120 | 5,535 | 4,738 | 3,997 | 2,876 | 3,505 | 4,205 | 5,505 | 8,987 | 8,285 | 8,910 | 8,158 | 8,731 | 4,851 | 5,213 | 6,547 | 4,096 | 6,983 | 5,992 | 6,032 | 4,969 | 2,488 | 3,819 | 3,281 | 9,669 |
Liquide middelen en kortetermijnbeleggingen
| 15,686 | 21,848 | 21,488 | 19,997 | 20,316 | 18,882 | 20,661 | 20,941 | 19,899 | 19,193 | 19,753 | 19,006 | 17,318 | 18,672 | 18,523 | 18,318 | 14,647 | 15,008 | 15,719 | 18,174 | 16,984 | 18,370 | 19,359 | 18,226 | 17,597 | 17,679 | 18,447 | 17,880 | 17,534 | 16,556 | 15,958 | 16,648 | 16,676 | 19,139 | 20,373 | 19,835 | 18,132 | 19,406 | 19,194 | 19,795 | 16,859 | 16,296 | 15,775 | 16,141 | 15,106 | 18,079 | 22,888 | 21,251 | 21,117 | 19,655 | 22,108 | 18,430 | 16,075 | 18,813 | 17,876 | 20,092 | 17,906 | 19,338 | 18,625 | 19,198 | 22,851 | 23,864 | 34,958 |
Nettovorderingen
| 10,386 | 12,362 | 13,790 | 9,991 | 11,118 | 10,035 | 13,543 | 9,933 | 10,813 | 10,081 | 12,504 | 9,090 | 9,179 | 9,562 | 13,578 | 9,637 | 10,290 | 8,874 | 13,236 | 10,461 | 12,861 | 11,897 | 15,246 | 11,099 | 12,708 | 12,956 | 18,029 | 14,187 | 15,785 | 13,941 | 17,404 | 13,722 | 14,120 | 13,212 | 17,562 | 13,894 | 15,496 | 14,994 | 18,283 | 14,554 | 15,323 | 13,822 | 17,728 | 13,991 | 13,991 | 14,360 | 16,981 | 12,352 | 13,266 | 12,925 | 15,640 | 12,754 | 13,736 | 14,136 | 16,376 | 12,826 | 13,296 | 12,900 | 15,769 | 11,495 | 11,743 | 14,645 | 13,312 |
Voorraad
| 11,315 | 11,831 | 11,161 | 12,379 | 11,904 | 12,980 | 11,874 | 13,185 | 12,389 | 12,084 | 11,534 | 12,390 | 11,404 | 11,314 | 10,716 | 11,915 | 10,639 | 11,884 | 11,266 | 12,445 | 11,038 | 11,746 | 11,422 | 13,331 | 12,533 | 12,597 | 12,513 | 14,503 | 13,065 | 12,581 | 12,045 | 14,221 | 11,580 | 11,197 | 11,198 | 12,898 | 11,821 | 13,003 | 12,762 | 13,923 | 12,704 | 12,594 | 12,633 | 14,722 | 13,062 | 12,791 | 12,211 | 13,296 | 11,681 | 11,540 | 11,392 | 12,155 | 11,595 | 12,812 | 12,933 | 12,819 | 12,579 | 12,250 | 13,270 | 14,164 | 12,776 | 14,028 | 14,487 |
Overige vlottende activa
| 3,228 | 3,363 | 2,844 | 2,651 | 2,132 | 1,908 | 1,554 | 1,791 | 1,609 | 1,754 | 1,483 | 1,402 | 1,413 | 1,615 | 1,424 | 1,553 | 1,799 | 2,614 | 1,806 | 1,731 | 1,608 | 1,933 | 1,848 | 1,459 | 1,644 | 1,933 | 1,665 | 1,649 | 1,764 | 1,861 | 1,727 | 1,896 | 1,861 | 2,088 | 1,805 | 1,939 | 1,960 | 1,939 | 1,749 | 1,947 | 1,948 | 1,885 | 1,644 | 1,448 | 1,557 | 1,574 | 1,349 | 1,285 | 1,299 | 1,651 | 1,567 | 1,547 | 1,527 | 2,169 | 2,078 | 2,153 | 2,254 | 2,134 | 1,907 | 1,794 | 1,776 | 2,260 | 3,118 |
Totaal vlottende activa
| 40,615 | 49,404 | 49,283 | 45,018 | 45,470 | 43,805 | 47,632 | 45,850 | 44,710 | 43,112 | 45,274 | 41,888 | 39,314 | 41,163 | 44,241 | 41,423 | 37,375 | 38,380 | 42,027 | 42,811 | 42,491 | 43,946 | 47,875 | 44,115 | 44,482 | 45,165 | 50,654 | 48,219 | 48,148 | 44,939 | 47,134 | 46,487 | 44,237 | 45,636 | 50,938 | 48,566 | 47,409 | 49,342 | 51,988 | 50,219 | 46,834 | 44,597 | 47,780 | 46,302 | 43,716 | 46,804 | 53,429 | 48,184 | 47,363 | 45,771 | 50,707 | 44,886 | 42,933 | 47,930 | 49,263 | 47,890 | 46,035 | 46,622 | 49,571 | 46,651 | 49,146 | 54,797 | 65,875 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 29,632 | 28,139 | 28,000 | 28,007 | 28,291 | 28,213 | 28,399 | 28,379 | 28,673 | 28,926 | 28,874 | 29,297 | 29,683 | 30,075 | 30,273 | 30,908 | 31,380 | 31,659 | 31,249 | 31,246 | 31,511 | 31,233 | 31,199 | 31,633 | 32,171 | 32,183 | 32,393 | 32,825 | 33,386 | 33,196 | 33,026 | 33,439 | 32,386 | 32,520 | 32,343 | 33,579 | 33,941 | 33,137 | 32,790 | 32,970 | 32,903 | 32,756 | 32,742 | 33,084 | 32,654 | 32,132 | 30,323 | 30,502 | 29,016 | 28,890 | 27,540 | 27,845 | 28,188 | 28,309 | 28,442 | 29,037 | 29,756 | 30,127 | 30,469 | 31,833 | 32,418 | 32,492 | 32,744 |
Goodwill
| 2,579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 66 | 72 | 83 | 91 | 92 | 41 | 9 | 177 | 344 | 511 | 679 | 846 | 1,011 | 1,179 | 1,344 | 1,509 | 1,672 | 1,839 | 2,009 | 2,139 | 2,304 | 2,468 | 2,633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,305 | 1,513 | 1,232 | 1,192 | 1,140 | 1,102 | 1,079 | 1,073 | 1,057 | 1,064 | 1,031 | 1,076 | 1,035 | 1,012 | 1,025 | 1,004 | 1,023 | 1,039 | 1,080 | 1,065 | 1,087 | 1,109 | 1,113 | 1,194 | 1,323 | 1,417 | 1,541 | 1,662 | 1,725 | 1,761 | 1,916 | 2,028 | 2,217 | 2,372 | 2,588 | 2,755 | 2,944 | 3,163 | 3,290 | 3,415 | 3,597 | 3,727 | 3,907 | 3,950 | 4,098 | 4,257 | 4,292 | 4,340 | 4,469 | 4,597 | 4,700 | 4,615 | 4,613 | 4,602 | 4,681 | 2,302 | 2,363 | 2,430 | 2,296 | 2,144 | 2,182 | 2,307 | 2,225 |
Goodwill en immateriële activa
| 5,884 | 1,513 | 1,232 | 1,192 | 1,140 | 1,102 | 1,079 | 1,073 | 1,057 | 1,064 | 1,031 | 1,076 | 1,035 | 1,012 | 1,025 | 1,004 | 1,023 | 1,039 | 1,080 | 1,065 | 1,087 | 1,109 | 1,113 | 1,194 | 1,323 | 1,417 | 1,541 | 1,662 | 1,725 | 1,761 | 1,916 | 2,092 | 2,283 | 2,444 | 2,671 | 2,846 | 3,036 | 3,204 | 3,299 | 3,592 | 3,941 | 4,238 | 4,586 | 4,796 | 5,109 | 5,436 | 5,636 | 5,849 | 6,141 | 6,436 | 6,709 | 6,754 | 6,917 | 7,070 | 7,314 | 2,302 | 2,363 | 2,430 | 2,296 | 2,144 | 2,182 | 2,307 | 2,225 |
Langetermijnbeleggingen
| 3,478 | 3,938 | 3,522 | 2,759 | 7,331 | 6,795 | 898 | 946 | 1,073 | 5,871 | 5,014 | 4,806 | 4,712 | 832 | 1,448 | 1,223 | 1,150 | 761 | -1,555 | -983 | -583 | -543 | -537 | -152 | 237 | 374 | 389 | 687 | 985 | 1,069 | 1,081 | 1,274 | 703 | 543 | -1,826 | -2,621 | -1,660 | -1,635 | -2,860 | -3,373 | -2,602 | -1,928 | -931 | -1,383 | -2,206 | -3,502 | -7,163 | -6,877 | -7,682 | -6,879 | -7,268 | -3,554 | -3,740 | -5,010 | -2,524 | -5,388 | -4,613 | -4,561 | -3,202 | -770 | -2,074 | -1,563 | -7,864 |
Belastingvorderingen
| 2,297 | 622 | 1,015 | 1,232 | 1,388 | 1,216 | 1,762 | 1,493 | 1,882 | 1,417 | 1,622 | 1,605 | 1,868 | 1,633 | 1,629 | 1,802 | 1,873 | 1,879 | 1,705 | 2,305 | 2,640 | 2,247 | 2,478 | 2,639 | 2,888 | 2,350 | 718 | 953 | 1,046 | 904 | 809 | 1,135 | 1,009 | 983 | 969 | 462 | 564 | 637 | 811 | 851 | 1,161 | 1,158 | 1,142 | 963 | 988 | 967 | 898 | 8,480 | 9,112 | 8,396 | 8,970 | 5,112 | 5,469 | 6,677 | 4,219 | 7,117 | 6,138 | 6,160 | 5,118 | 2,687 | 4,029 | 2,193 | 1,404 |
Overige niet-vlottende activa
| 5,508 | 5,517 | 5,576 | 4,327 | 11 | 10 | 5,001 | 5,086 | 4,648 | 11 | 12 | 13 | 13 | 3,777 | 3,145 | 3,056 | 3,038 | 3,457 | 5,717 | 5,463 | 4,956 | 4,963 | 5,028 | 4,603 | 4,591 | 4,430 | 4,390 | 4,327 | 3,975 | 4,018 | 4,021 | 3,944 | 3,888 | 3,953 | 6,570 | 7,905 | 7,023 | 7,416 | 8,307 | 8,638 | 7,777 | 7,507 | 6,419 | 6,877 | 7,569 | 8,963 | 12,326 | 3,014 | 2,978 | 3,054 | 3,039 | 2,957 | 2,995 | 2,893 | 3,140 | 3,663 | 3,597 | 3,604 | 4,182 | 3,800 | 3,683 | 7,218 | 15,581 |
Totaal niet-vlottende activa
| 46,799 | 39,729 | 39,345 | 37,517 | 38,161 | 37,336 | 37,139 | 36,977 | 37,333 | 37,289 | 36,553 | 36,797 | 37,311 | 37,329 | 37,520 | 37,993 | 38,464 | 38,795 | 38,196 | 39,096 | 39,611 | 39,009 | 39,281 | 39,917 | 41,210 | 40,754 | 39,431 | 40,454 | 41,117 | 40,948 | 40,853 | 41,884 | 40,269 | 40,443 | 40,727 | 42,171 | 42,904 | 42,759 | 42,347 | 42,678 | 43,180 | 43,731 | 43,958 | 44,337 | 44,114 | 43,996 | 42,020 | 40,968 | 39,565 | 39,897 | 38,990 | 39,114 | 39,829 | 39,939 | 40,591 | 36,731 | 37,241 | 37,760 | 38,863 | 39,694 | 40,238 | 42,647 | 44,090 |
Totaal activa
| 87,414 | 89,133 | 88,628 | 82,535 | 83,634 | 81,145 | 84,773 | 82,830 | 82,045 | 80,404 | 81,829 | 78,687 | 76,628 | 78,494 | 81,764 | 79,418 | 75,842 | 77,176 | 80,224 | 81,909 | 82,104 | 82,959 | 87,158 | 84,034 | 85,695 | 85,921 | 90,089 | 88,675 | 89,268 | 85,889 | 87,988 | 88,374 | 84,509 | 86,080 | 91,669 | 90,740 | 90,315 | 92,102 | 94,338 | 92,900 | 90,015 | 88,331 | 91,740 | 90,641 | 87,832 | 90,804 | 95,452 | 89,155 | 86,928 | 85,668 | 89,697 | 84,000 | 82,762 | 87,869 | 89,854 | 84,621 | 83,276 | 84,382 | 88,434 | 86,345 | 89,384 | 97,444 | 109,965 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 6,643 | 9,048 | 9,254 | 9,291 | 9,323 | 8,871 | 9,189 | 10,225 | 9,207 | 8,479 | 8,454 | 9,273 | 8,186 | 9,065 | 9,522 | 9,740 | 6,697 | 8,199 | 9,618 | 11,236 | 10,195 | 11,412 | 11,546 | 11,028 | 11,278 | 12,026 | 12,803 | 12,893 | 12,734 | 11,555 | 11,568 | 12,569 | 10,252 | 10,549 | 10,538 | 10,935 | 9,039 | 9,928 | 10,323 | 11,315 | 9,601 | 9,351 | 9,560 | 10,677 | 9,460 | 11,193 | 11,149 | 10,864 | 10,605 | 11,157 | 11,197 | 10,216 | 9,446 | 12,206 | 12,366 | 12,295 | 11,751 | 12,554 | 13,055 | 13,517 | 11,868 | 14,311 | 15,158 |
Kortlopende schulden
| 1,606 | 1,325 | 277 | 15 | 15 | 15 | 34 | 211 | 175 | 207 | 229 | 198 | 233 | 242 | 318 | 397 | 594 | 778 | 826 | 871 | 916 | 955 | 822 | 994 | 1,091 | 940 | 1,101 | 1,460 | 1,418 | 1,474 | 1,323 | 1,519 | 1,401 | 1,480 | 1,621 | 1,948 | 2,222 | 2,637 | 2,588 | 2,775 | 2,228 | 1,960 | 2,617 | 2,833 | 2,819 | 2,862 | 2,841 | 2,675 | 2,463 | 2,386 | 2,229 | 2,011 | 1,980 | 2,220 | 2,163 | 2,696 | 2,739 | 3,382 | 4,837 | 5,506 | 5,252 | 5,377 | 18,270 |
Belastingschulden
| 0 | 622 | 834 | 293 | 848 | 323 | 1,330 | 457 | 1,027 | 471 | 1,080 | 336 | 549 | 241 | 490 | 222 | 334 | 280 | 132 | 136 | 725 | 205 | 679 | 341 | 737 | 229 | 547 | 509 | 886 | 254 | 311 | 62 | 490 | 201 | 907 | 128 | 634 | 203 | 488 | 154 | 888 | 374 | 1,286 | 369 | 1,121 | 340 | 2,384 | 1,313 | 1,183 | 376 | 290 | 463 | 451 | 461 | 720 | 395 | 230 | 292 | 316 | 236 | 264 | 99 | 168 |
Uitgestelde opbrengsten
| 2,768 | 622 | 834 | 293 | 2,663 | 1,290 | 3,084 | 1,419 | 2,815 | 1,391 | 2,860 | 1,297 | 2,342 | 1,171 | 2,584 | 1,138 | 1,951 | 1,064 | 1,952 | 1,149 | 2,546 | 1,150 | 2,515 | 1,346 | 2,622 | 1,237 | 2,423 | 1,541 | 2,742 | 1,227 | 2,104 | 1,003 | 2,251 | 1,115 | 2,691 | 1,096 | 2,413 | 1,150 | 2,287 | 1,119 | 2,660 | 1,318 | 3,089 | 1,321 | 2,850 | 1,239 | 4,129 | 2,260 | 2,899 | 1,292 | 2,011 | 1,407 | 2,176 | 1,395 | 2,466 | 1,313 | 1,982 | 1,237 | 1,821 | 1,047 | 1,651 | 1,706 | 1,118 |
Overige kortlopende verplichtingen
| 7,435 | 10,283 | 9,601 | 8,102 | 6,618 | 6,977 | 6,672 | 6,662 | 5,640 | 6,685 | 6,541 | 6,565 | 5,538 | 6,767 | 6,942 | 8,093 | 6,121 | 6,989 | 7,422 | 7,020 | 6,498 | 7,528 | 7,988 | 7,199 | 6,902 | 7,623 | 7,534 | 6,833 | 6,974 | 6,785 | 6,199 | 6,813 | 5,904 | 7,512 | 7,348 | 8,208 | 7,308 | 7,732 | 7,484 | 7,563 | 6,405 | 6,682 | 6,553 | 6,750 | 5,343 | 6,973 | 6,850 | 5,836 | 5,350 | 5,935 | 7,239 | 5,360 | 4,703 | 5,364 | 5,272 | 5,175 | 4,428 | 4,722 | 5,292 | 5,441 | 10,512 | 5,578 | 5,876 |
Totaal kortlopende verplichtingen
| 18,452 | 21,278 | 19,966 | 17,701 | 18,619 | 17,153 | 18,979 | 18,517 | 17,837 | 16,762 | 18,084 | 17,333 | 16,299 | 17,245 | 19,366 | 19,368 | 15,363 | 17,030 | 19,818 | 20,276 | 20,155 | 21,045 | 22,871 | 20,567 | 21,893 | 21,826 | 23,861 | 22,727 | 23,868 | 21,041 | 21,194 | 21,904 | 19,808 | 20,656 | 22,198 | 22,187 | 20,982 | 21,447 | 22,682 | 22,772 | 20,894 | 19,311 | 21,819 | 21,581 | 20,472 | 22,267 | 24,969 | 21,635 | 21,317 | 20,770 | 22,676 | 18,994 | 18,305 | 21,185 | 22,267 | 21,479 | 20,900 | 21,895 | 25,005 | 25,511 | 29,283 | 26,972 | 40,422 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,820 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 13 | 13 | 14 | 14 | 14 | 15 | 15 | 15 | 16 | 16 | 17 | 17 | 17 | 18 | 18 | 18 | 19 | 19 | 27 | 27 | 30 | 32 | 33 | 33 | 34 | 34 | 35 | 35 | 36 | 36 | 37 | 38 | 51 | 51 | 52 | 53 | 56 | 57 | 58 | 68 | 75 | 79 | 83 | 91 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -36 | 555 | 0 | 0 | 0 | -762 | 0 | 0 | 0 | -528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,769 | 3,727 | 3,719 | 3,748 | 3,744 | 3,707 | 3,693 | 3,662 | 3,639 | 3,625 | 3,608 | 3,590 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 33 | 36 | 34 | 25 | 0 | 0 | 762 | 0 | 0 | 0 | 528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 601 | 597 | 607 | 636 | 641 | 720 | 753 | 767 | 88 | 80 | 124 | 215 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,092 | 1,718 | 1,169 | 1,466 | 1,460 | 1,519 | 1,490 | 1,677 | 1,722 | 1,712 | 766 | 1,280 | 1,330 | 1,318 | 1,320 | 2,550 | 2,542 | 2,563 | 2,519 | 2,065 | 2,046 | 2,049 | 2,025 | 2,528 | 2,514 | 2,482 | 2,404 | 2,952 | 2,828 | 2,833 | 2,765 | 3,055 | 3,028 | 3,233 | 3,575 | 1,901 | 2,168 | 2,387 | 2,684 | 4,089 | 4,391 | 4,726 | 5,085 | 4,123 | 4,357 | 4,410 | 4,416 | 670 | 670 | 706 | 774 | 782 | 838 | 934 | 1,010 | 1,004 | 1,210 | 1,122 | 1,281 | 5,198 | 5,202 | 4,905 | 4,459 |
Totaal niet-vlottende verplichtingen
| 4,945 | 1,726 | 1,766 | 1,499 | 1,469 | 1,528 | 1,499 | 1,686 | 1,732 | 1,722 | 776 | 1,290 | 1,341 | 1,329 | 1,331 | 2,561 | 2,554 | 2,575 | 2,531 | 2,078 | 2,059 | 2,063 | 2,039 | 2,542 | 2,529 | 2,497 | 2,419 | 2,968 | 2,844 | 2,850 | 2,782 | 3,072 | 3,046 | 3,251 | 3,593 | 1,920 | 2,187 | 2,414 | 2,711 | 4,119 | 4,423 | 4,759 | 5,118 | 4,157 | 4,391 | 4,445 | 4,451 | 5,076 | 5,030 | 5,069 | 5,196 | 5,218 | 5,316 | 5,432 | 5,492 | 4,787 | 4,972 | 4,912 | 5,154 | 5,273 | 5,281 | 4,988 | 4,550 |
Totaal passiva
| 23,397 | 23,004 | 21,732 | 19,200 | 20,088 | 18,681 | 20,478 | 20,203 | 19,569 | 18,484 | 18,860 | 18,623 | 17,640 | 18,574 | 20,697 | 21,929 | 17,917 | 19,605 | 22,349 | 22,354 | 22,214 | 23,108 | 24,910 | 23,109 | 24,422 | 24,323 | 26,280 | 25,695 | 26,712 | 23,891 | 23,976 | 24,976 | 22,854 | 23,907 | 25,791 | 24,107 | 23,169 | 23,861 | 25,393 | 26,891 | 25,317 | 24,070 | 26,937 | 25,738 | 24,863 | 26,712 | 29,420 | 26,711 | 26,347 | 25,839 | 27,872 | 24,212 | 23,621 | 26,617 | 27,759 | 26,266 | 25,872 | 26,807 | 30,159 | 30,784 | 34,564 | 31,960 | 44,972 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 8,008 | 0 | 0 | 0 | 58,693 | 58,204 | 0 | 0 | 0 | 58,317 | 60,713 | 59,198 | 58,443 | 0 | 0 | 1,166 | 1,415 | 1,346 | 1,516 | 391 | 886 | 962 | 608 | 1,061 | 376 | 729 | 677 | 242 | 718 | 957 | 1,182 | 982 | 3,141 | 3,176 | 1,626 | 0 | 0 | 0 | 0 | 0 | 0 | 669 | 621 | 0 | 420 | 451 | 1,084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 | 14,114 |
Ingehouden winsten
| 35,908 | 35,866 | 37,410 | 35,421 | 34,449 | 33,626 | 43,231 | 41,442 | 40,608 | 39,784 | 41,979 | 48,575 | 47,820 | 47,528 | 47,900 | 49,837 | 50,522 | 50,099 | 50,573 | 50,628 | 50,958 | 50,495 | 52,038 | 51,068 | 50,631 | 50,309 | 51,468 | 49,904 | 49,657 | 49,138 | 50,678 | 49,363 | 49,079 | 48,633 | 50,287 | 47,728 | 46,870 | 46,389 | 46,837 | 44,323 | 43,427 | 42,013 | 42,467 | 40,216 | 39,431 | 38,585 | 39,159 | 38,929 | 38,552 | 37,776 | 37,874 | 36,835 | 35,998 | 35,688 | 36,249 | 32,816 | 31,774 | 32,490 | 32,108 | 29,257 | 28,569 | 38,816 | 38,860 |
Overige gereserveerde algehele resultaten
| 5,981 | 7,685 | 6,402 | 4,288 | 4,853 | 4,260 | 3,129 | 2,951 | 3,634 | 3,603 | 2,256 | 866 | 545 | 569 | 545 | -1,166 | -1,415 | -1,346 | -1,516 | -391 | -886 | -962 | -608 | -1,061 | -376 | -729 | -677 | -242 | -718 | -957 | -1,182 | -982 | -3,141 | -3,176 | -1,626 | 1,188 | 1,359 | 2,435 | 1,690 | 1,268 | 180 | -669 | -621 | 729 | -420 | -451 | -1,084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3 | 8,464 | 8,967 | 9,509 | -48,563 | -47,740 | 3,821 | 4,120 | 4,120 | -53,898 | -56,093 | -62,689 | -61,934 | -2,291 | -1,492 | -6,462 | -6,711 | -6,642 | -6,812 | -5,187 | -5,182 | -4,758 | -3,904 | -4,257 | -3,472 | -2,825 | -1,773 | -1,038 | -1,215 | -1,254 | -780 | -79 | -1,538 | -574 | 1,477 | 3,603 | 4,803 | 5,303 | 6,304 | 6,304 | 6,977 | 8,134 | 8,222 | 9,844 | 9,424 | 11,393 | 12,759 | 9,401 | 7,915 | 7,939 | 9,837 | 8,839 | 9,029 | 11,450 | 11,732 | 11,425 | 11,516 | 10,971 | 12,053 | 12,190 | 12,137 | 12,375 | 11,865 |
Totaal eigen vermogen van aandeelhouders
| 64,014 | 66,129 | 66,893 | 63,332 | 63,546 | 62,464 | 64,295 | 62,627 | 62,476 | 61,920 | 62,969 | 60,064 | 58,988 | 59,920 | 61,067 | 57,489 | 57,925 | 57,571 | 57,875 | 59,555 | 59,890 | 59,851 | 62,248 | 60,925 | 61,273 | 61,598 | 63,809 | 62,980 | 62,556 | 61,998 | 64,012 | 63,398 | 61,655 | 62,173 | 65,878 | 66,633 | 67,146 | 68,241 | 68,945 | 66,009 | 64,698 | 64,261 | 64,803 | 64,903 | 62,969 | 64,092 | 66,032 | 62,444 | 60,581 | 59,829 | 61,825 | 59,788 | 59,141 | 61,252 | 62,095 | 58,355 | 57,404 | 57,575 | 58,275 | 55,561 | 54,820 | 65,305 | 64,839 |
Totaal eigen vermogen
| 64,014 | 66,129 | 66,893 | 63,332 | 63,546 | 62,464 | 64,295 | 62,627 | 62,476 | 61,920 | 62,969 | 60,064 | 58,988 | 59,920 | 61,067 | 57,489 | 57,925 | 57,571 | 57,875 | 59,555 | 59,890 | 59,851 | 62,248 | 60,925 | 61,273 | 61,598 | 63,809 | 62,980 | 62,556 | 61,998 | 64,012 | 63,398 | 61,655 | 62,173 | 65,878 | 66,633 | 67,146 | 68,241 | 68,945 | 66,009 | 64,698 | 64,261 | 64,803 | 64,903 | 62,969 | 64,092 | 66,032 | 62,444 | 60,581 | 59,829 | 61,825 | 59,788 | 59,141 | 61,252 | 62,095 | 58,355 | 57,404 | 57,575 | 58,275 | 55,561 | 54,820 | 65,484 | 64,993 |
Totaal passiva en aandeelhoudersvermogen
| 87,414 | 89,133 | 88,625 | 82,532 | 83,634 | 81,145 | 84,773 | 82,830 | 82,045 | 80,404 | 81,829 | 78,687 | 76,628 | 78,494 | 81,764 | 79,418 | 75,842 | 77,176 | 80,224 | 81,909 | 82,104 | 82,959 | 87,158 | 84,034 | 85,695 | 85,921 | 90,089 | 88,675 | 89,268 | 85,889 | 87,988 | 88,374 | 84,509 | 86,080 | 91,669 | 90,740 | 90,315 | 92,102 | 94,338 | 92,900 | 90,015 | 88,331 | 91,740 | 90,641 | 87,832 | 90,804 | 95,452 | 89,155 | 86,928 | 85,668 | 89,697 | 84,000 | 82,762 | 87,869 | 89,854 | 84,621 | 83,276 | 84,382 | 88,434 | 86,345 | 89,384 | 97,444 | 109,965 |