CKD Corporation
TSE:6407.T
2688 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 27,741 | 28,568 | 34,527 | 36,375 | 18,987 | 12,463 | 15,245 | 13,336 | 9,951 | 11,750 | 9,982 | 7,322 | 6,059 | 7,849 | 5,682 | 4,516 | 3,611 | 4,468 | 3,661 | 8,746 |
Kortetermijnbeleggingen
| 562 | -2,796 | -2,747 | -2,065 | -1,505 | -1,483 | -768 | 1,000 | 2,000 | 3,499 | 4,000 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 |
Liquide middelen en kortetermijnbeleggingen
| 28,303 | 28,568 | 34,527 | 36,375 | 18,987 | 12,463 | 15,245 | 14,336 | 11,951 | 15,249 | 13,982 | 10,322 | 6,059 | 7,849 | 5,682 | 4,516 | 3,611 | 4,468 | 3,661 | 8,796 |
Nettovorderingen
| 33,627 | 34,523 | 33,994 | 27,798 | 29,001 | 28,103 | 29,015 | 25,542 | 23,644 | 24,874 | 23,861 | 19,816 | 23,354 | 23,742 | 19,882 | 16,044 | 24,172 | 30,896 | 29,585 | 23,905 |
Voorraad
| 60,043 | 55,381 | 44,762 | 36,328 | 35,974 | 39,868 | 34,716 | 23,954 | 20,520 | 19,304 | 16,599 | 16,179 | 16,848 | 16,599 | 12,913 | 14,198 | 16,591 | 17,855 | 14,415 | 11,837 |
Overige vlottende activa
| 2,354 | 8,700 | 7,955 | 5,367 | 5,467 | 7,916 | 6,796 | 5,051 | 2,854 | 1,080 | 2,297 | 1,265 | 602 | 611 | 567 | 2,141 | 776 | 941 | 1,051 | 737 |
Totaal vlottende activa
| 124,327 | 123,055 | 116,188 | 101,789 | 85,420 | 83,447 | 85,772 | 68,883 | 58,969 | 60,507 | 56,739 | 47,582 | 46,863 | 48,801 | 39,044 | 36,899 | 45,150 | 54,160 | 48,712 | 45,275 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 65,685 | 49,331 | 44,019 | 38,992 | 40,232 | 42,644 | 33,199 | 27,062 | 27,712 | 24,851 | 22,728 | 18,342 | 17,977 | 18,633 | 19,235 | 21,458 | 23,464 | 24,479 | 17,743 | 17,983 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,630 | 1,524 | 1,107 | 1,433 | 1,869 | 2,376 | 2,612 | 1,756 | 755 | 817 | 749 | 823 | 818 | 262 | 333 | 444 | 541 | 631 | 499 | 339 |
Goodwill en immateriële activa
| 1,630 | 1,524 | 1,107 | 1,433 | 1,869 | 2,376 | 2,612 | 1,756 | 755 | 817 | 749 | 823 | 818 | 262 | 333 | 444 | 541 | 631 | 499 | 339 |
Langetermijnbeleggingen
| 11,497 | 11,305 | 10,871 | 10,247 | 7,533 | 7,629 | 10,179 | 6,229 | 5,864 | 3,414 | 1,229 | 932 | 3,707 | 3,833 | 3,624 | 2,723 | 3,889 | 5,624 | 2,670 | 1,575 |
Belastingvorderingen
| 363 | 409 | 328 | 263 | 1,004 | 863 | 122 | 223 | 89 | 128 | 155 | 178 | 87 | 122 | 60 | 161 | 697 | 926 | 1,475 | 2,138 |
Overige niet-vlottende activa
| 4,783 | -1 | -1 | -1 | -2 | -1 | 935 | 2,205 | 3,019 | 6,299 | 5,107 | 3,884 | 627 | 520 | 573 | 1,117 | 1,466 | 772 | 620 | 657 |
Totaal niet-vlottende activa
| 83,958 | 62,568 | 56,324 | 50,934 | 50,636 | 53,511 | 47,047 | 37,475 | 37,439 | 35,509 | 29,968 | 24,159 | 23,216 | 23,370 | 23,825 | 25,903 | 30,057 | 32,432 | 23,007 | 22,692 |
Totaal activa
| 208,285 | 185,626 | 172,514 | 152,726 | 136,059 | 136,961 | 132,820 | 106,361 | 96,412 | 96,018 | 86,711 | 71,742 | 70,079 | 72,171 | 62,869 | 62,802 | 75,207 | 86,592 | 71,719 | 67,967 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 19,676 | 22,017 | 20,354 | 15,360 | 12,994 | 12,681 | 19,021 | 14,774 | 11,873 | 12,368 | 10,492 | 8,035 | 9,335 | 11,030 | 9,618 | 6,771 | 13,582 | 15,517 | 14,670 | 10,003 |
Kortlopende schulden
| 7,484 | 8,789 | 11,990 | 9,912 | 10,006 | 11,870 | 6,721 | 1,423 | 1,733 | 1,953 | 2,112 | 2,956 | 2,747 | 3,623 | 4,108 | 8,670 | 7,575 | 1,988 | 1,097 | 9,945 |
Belastingschulden
| 821 | 3,696 | 3,908 | 1,624 | 1,199 | 582 | 2,261 | 2,406 | 1,463 | 681 | 2,544 | 201 | 859 | 2,666 | 509 | 93 | 452 | 3,179 | 1,707 | 2,640 |
Uitgestelde opbrengsten
| 5,042 | 9,473 | 9,530 | 5,969 | 5,117 | 4,571 | 6,973 | 6,018 | 4,542 | 3,856 | 5,686 | 2,689 | 3,591 | 5,070 | 2,384 | 1,957 | 3,181 | 6,357 | 4,763 | 5,486 |
Overige kortlopende verplichtingen
| 10,783 | 11,739 | 11,629 | 10,399 | 9,643 | 8,210 | 10,359 | 7,430 | 5,504 | 4,993 | 6,444 | 3,124 | 3,182 | 3,216 | 1,602 | 1,745 | 3,704 | 10,867 | 4,714 | 4,062 |
Totaal kortlopende verplichtingen
| 42,985 | 52,018 | 53,503 | 41,640 | 37,760 | 37,332 | 43,074 | 29,645 | 23,652 | 23,170 | 24,734 | 16,804 | 18,855 | 22,939 | 17,712 | 19,143 | 28,042 | 34,729 | 25,244 | 29,496 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 29,262 | 9,836 | 5,903 | 10,498 | 13,503 | 16,836 | 5,102 | 2,308 | 2,816 | 3,495 | 1,411 | 2,224 | 1,357 | 2,362 | 2,101 | 2,852 | 365 | 2,900 | 2,980 | 1,621 |
Uitgestelde opbrengsten niet-vlottend
| 783 | 740 | 693 | 657 | 706 | 721 | 743 | 523 | 449 | 344 | 301 | 252 | 230 | 324 | 607 | 217 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,352 | 1,250 | 847 | 635 | 134 | 101 | 2,398 | 1,626 | 1,805 | 2,256 | 1,049 | 567 | 341 | 252 | 67 | 1 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,802 | 2,052 | 1,998 | 1,681 | 1,494 | 1,527 | 1,447 | 1,303 | 1,272 | 1,199 | 1,505 | 1,043 | 974 | 959 | 902 | 995 | 1,307 | 3,999 | 5,449 | 6,554 |
Totaal niet-vlottende verplichtingen
| 36,199 | 13,878 | 9,441 | 13,471 | 15,837 | 19,185 | 9,690 | 5,760 | 6,342 | 7,294 | 4,266 | 4,086 | 2,902 | 3,897 | 3,677 | 4,065 | 1,672 | 6,899 | 8,429 | 8,175 |
Totaal passiva
| 79,184 | 65,896 | 62,944 | 55,111 | 53,597 | 56,517 | 52,764 | 35,405 | 29,994 | 30,464 | 29,000 | 20,890 | 21,757 | 26,836 | 21,389 | 23,208 | 29,714 | 41,628 | 33,673 | 37,671 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11,016 | 11,016 | 11,016 | 11,016 | 11,016 | 11,016 | 11,016 | 11,016 | 11,016 | 11,016 | 11,016 | 11,016 | 11,016 | 11,016 | 11,016 | 11,016 | 11,016 | 10,400 | 10,363 | 8,943 |
Ingehouden winsten
| 88,386 | 84,807 | 75,440 | 65,921 | 61,992 | 59,119 | 56,812 | 49,723 | 44,445 | 40,611 | 35,913 | 31,273 | 29,520 | 26,672 | 22,655 | 21,657 | 25,869 | 21,978 | 15,626 | 11,355 |
Overige gereserveerde algehele resultaten
| 13,871 | 8,192 | 7,618 | 5,095 | 1,284 | 2,686 | 4,644 | 2,751 | 3,490 | 5,747 | 2,654 | 658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 15,825 | 15,715 | 15,496 | 15,463 | 8,065 | 7,485 | 7,475 | 7,466 | 7,467 | 8,180 | 8,128 | 7,905 | 7,786 | 7,647 | 7,809 | 6,921 | 8,608 | 12,586 | 12,057 | 9,963 |
Totaal eigen vermogen van aandeelhouders
| 129,098 | 119,730 | 109,570 | 97,495 | 82,357 | 80,306 | 79,947 | 70,956 | 66,418 | 65,554 | 57,711 | 50,852 | 48,322 | 45,335 | 41,480 | 39,594 | 45,493 | 44,964 | 38,046 | 30,261 |
Totaal eigen vermogen
| 129,098 | 119,730 | 109,570 | 97,615 | 82,462 | 80,444 | 80,056 | 70,956 | 66,418 | 65,554 | 57,711 | 50,852 | 48,322 | 45,335 | 41,480 | 39,594 | 45,493 | 44,964 | 38,046 | 30,296 |
Totaal passiva en aandeelhoudersvermogen
| 208,282 | 185,626 | 172,514 | 152,726 | 136,059 | 136,961 | 132,820 | 106,361 | 96,412 | 96,018 | 86,711 | 71,742 | 70,079 | 72,171 | 62,869 | 62,802 | 75,207 | 86,592 | 71,719 | 67,967 |