Yuken Kogyo Co., Ltd.
TSE:6393.T
2134 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 6,064.627 | 5,091.265 | 5,842.1 | 5,362.351 | 4,123.634 | 3,882.541 | 4,579.988 | 5,505.155 | 4,508.206 | 5,315.124 | 4,567.373 | 4,679.654 | 3,824.266 | 4,729.998 | 5,366.126 | 4,198.463 | 4,378.976 |
Kortetermijnbeleggingen
| 140.842 | -575.396 | 270.9 | -485.583 | -442.499 | -512.914 | 140.842 | 260.842 | 8.383 | 7.16 | 6.786 | 56.799 | 74.049 | 8.474 | 54.7 | 7.485 | 177.285 |
Liquide middelen en kortetermijnbeleggingen
| 6,205.469 | 5,091.265 | 6,113 | 5,362.351 | 4,123.634 | 3,882.541 | 4,579.988 | 5,505.155 | 4,516.589 | 5,322.284 | 4,574.159 | 4,736.453 | 3,898.315 | 4,738.472 | 5,420.826 | 4,205.948 | 4,556.261 |
Nettovorderingen
| 11,305.388 | 10,547.816 | 11,327.965 | 10,044.444 | 10,725.841 | 12,138.388 | 12,972.293 | 11,216.336 | 11,345.342 | 12,218.584 | 12,024.794 | 10,964.111 | 12,028.608 | 11,707.58 | 9,405.181 | 11,379.604 | 13,771.986 |
Voorraad
| 9,287.457 | 9,746.317 | 8,414.304 | 6,594.173 | 7,271.518 | 7,648.365 | 7,717.466 | 7,153.424 | 8,229.826 | 8,315.201 | 7,324.97 | 6,904.323 | 7,270.487 | 6,547.359 | 5,939.447 | 7,076.681 | 5,026.17 |
Overige vlottende activa
| 1,259.337 | 1,096.472 | 944.745 | 770.819 | 590.402 | 476.136 | 466.075 | 301.07 | 257 | 181.38 | 108.262 | 169.401 | 183.092 | 156.017 | -7.224 | -80.893 | -97.333 |
Totaal vlottende activa
| 28,057.651 | 26,481.87 | 26,800.014 | 22,771.787 | 22,711.395 | 24,145.43 | 25,735.822 | 24,175.985 | 24,348.757 | 26,037.449 | 24,032.185 | 22,774.288 | 23,380.502 | 23,149.428 | 20,758.23 | 22,581.34 | 23,257.084 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 9,894.358 | 8,889.516 | 8,119.723 | 7,628.23 | 7,611.994 | 7,313.981 | 7,180.443 | 6,948.341 | 7,468.716 | 7,374.8 | 6,986.677 | 6,201.107 | 5,722.386 | 5,471.636 | 5,855.163 | 5,250.31 | 4,891.541 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.678 | 1.357 | 8.465 | 62.201 | 113.943 | 0 | 0 |
Immateriële activa
| 173.195 | 199.966 | 244.74 | 309.013 | 344.119 | 338.863 | 397.675 | 451.708 | 490.817 | 492.74 | 294.7 | 126.642 | 105.35 | 72.673 | 94.186 | 52.55 | 52.976 |
Goodwill en immateriële activa
| 173.195 | 199.966 | 244.74 | 309.013 | 344.119 | 338.863 | 397.675 | 451.708 | 490.817 | 492.74 | 295.378 | 127.999 | 113.815 | 134.874 | 208.129 | 52.55 | 52.976 |
Langetermijnbeleggingen
| 3,527.838 | 3,806 | 3,559 | 3,547 | 3,193 | 3,252 | 3,036.639 | 2,948.133 | 2,420.037 | 2,838.019 | 3,061.561 | 2,504.082 | 2,285.144 | 2,027.551 | 1,897.162 | 3,155.401 | 3,614.708 |
Belastingvorderingen
| 1,697.851 | 1,420.534 | 1,803.998 | 1,809.41 | 1,882.007 | 1,952.89 | 1,135.369 | 1,125.123 | 1,124.783 | 1,043.72 | 1,118.295 | 1,007.541 | 1,162.481 | 1,004.53 | 1,102.392 | 885.968 | 671.741 |
Overige niet-vlottende activa
| 597.343 | -0.249 | -0.335 | 0.034 | 0.27 | -0.231 | 500.33 | 511.652 | 513.797 | 406.002 | 381.489 | 408.973 | 376.545 | 305.268 | 343.87 | 263.786 | 437.644 |
Totaal niet-vlottende activa
| 15,890.585 | 14,315.767 | 13,727.126 | 13,293.687 | 13,031.39 | 12,857.503 | 12,250.456 | 11,984.957 | 12,018.15 | 12,155.281 | 11,843.4 | 10,249.702 | 9,660.371 | 8,943.859 | 9,406.716 | 9,608.015 | 9,668.61 |
Totaal activa
| 43,948.236 | 40,797.64 | 40,527.143 | 36,065.476 | 35,742.788 | 37,002.936 | 37,986.28 | 36,160.945 | 36,366.907 | 38,192.73 | 35,875.585 | 33,023.99 | 33,040.873 | 32,093.287 | 30,164.946 | 32,189.355 | 32,925.694 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 4,437.873 | 4,073.773 | 5,715.309 | 4,295.475 | 4,637.593 | 5,403.083 | 6,161.189 | 4,936.039 | 328.919 | 6,408.325 | 6,385.315 | 5,403.398 | 6,059.104 | 6,795.478 | 5,456.053 | 5,459.409 | 7,786.402 |
Kortlopende schulden
| 4,299.061 | 3,901.296 | 4,280.965 | 3,069.418 | 3,778.898 | 3,323.891 | 3,134.559 | 3,289.507 | 4,633.317 | 6,703.917 | 3,433.699 | 4,083.188 | 5,913.184 | 3,251.335 | 2,803.599 | 4,177.75 | 1,630.202 |
Belastingschulden
| 234.442 | 242.119 | 540.895 | 177.444 | 10.504 | 269.73 | 459.465 | 54.741 | 7.113 | 401.824 | 284.156 | 70.888 | 82.476 | 117.821 | 48.969 | 0 | 346.171 |
Uitgestelde opbrengsten
| 204.437 | 1,996.642 | 1,799.616 | 1,172.043 | 1,092.294 | 1,613.769 | 1,746.395 | 1,232.176 | 5,816.915 | 1,252.599 | 1,039.598 | 647.21 | 572.537 | 593.851 | 306.727 | 431.847 | 1,099.401 |
Overige kortlopende verplichtingen
| 2,395.167 | 602.667 | 1,711.836 | 1,608.533 | 1,116.166 | 782.512 | 747.417 | 519.928 | 540.628 | 446.306 | 395.719 | 488.908 | 340.259 | 237.335 | 293.248 | 357.419 | 353.303 |
Totaal kortlopende verplichtingen
| 11,336.538 | 10,574.378 | 13,507.726 | 10,145.469 | 10,624.951 | 11,123.255 | 11,789.56 | 9,977.65 | 11,319.779 | 14,811.147 | 11,254.331 | 10,622.704 | 12,885.084 | 10,877.999 | 8,859.627 | 10,426.425 | 10,869.308 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 2,409.387 | 2,182.979 | 1,597.015 | 3,063.008 | 2,927.271 | 3,536.143 | 4,262.054 | 5,185.715 | 4,450.544 | 1,822.746 | 5,350.545 | 5,692.626 | 4,757.944 | 5,892.806 | 5,809.736 | 5,630.091 | 4,473.255 |
Uitgestelde opbrengsten niet-vlottend
| 49.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 696.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,621.555 | 3,644.74 | 3,830.138 | 3,954.768 | 3,983.14 | 3,920.207 | 3,793.532 | 4,090.758 | 3,977.934 | 3,679.765 | 3,254.078 | 2,637.362 | 2,432.939 | 2,378.942 | 2,597.696 | 2,270.267 | 2,364.978 |
Totaal niet-vlottende verplichtingen
| 6,777.327 | 5,827.719 | 5,427.153 | 7,017.776 | 6,910.411 | 7,456.35 | 8,055.586 | 9,276.473 | 8,428.478 | 5,502.511 | 8,604.623 | 8,329.988 | 7,190.883 | 8,271.748 | 8,407.432 | 7,900.358 | 6,838.233 |
Totaal passiva
| 18,113.865 | 16,402.097 | 18,934.879 | 17,163.245 | 17,535.362 | 18,579.605 | 19,845.146 | 19,254.123 | 19,748.257 | 20,313.658 | 19,858.954 | 18,952.692 | 20,075.967 | 19,149.747 | 17,267.059 | 18,326.783 | 17,707.541 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 96.223 | 0 | 0 | 0 | 0 | 0 | 0 | 483 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,109.101 | 4,109.101 | 4,109.101 | 4,109.101 | 4,109.101 | 4,109.101 | 4,109.101 | 4,109.101 | 4,109.101 | 4,109.101 | 4,109.101 | 4,109.101 | 4,109.101 | 4,109.101 | 4,109.101 | 4,109.101 | 4,109.101 |
Ingehouden winsten
| 12,454.159 | 12,173.132 | 11,173.386 | 10,176.741 | 9,853.679 | 9,557.127 | 8,596.436 | 7,633.987 | 7,295.071 | 6,517.553 | 5,812.499 | 5,182.024 | 4,827.34 | 4,608.442 | 4,537.657 | 5,711.013 | 5,831.665 |
Overige gereserveerde algehele resultaten
| 3,812.007 | 2,433.051 | 1,331.789 | 206.57 | -96.223 | 304.078 | 993.407 | 735.063 | 612.91 | 1,531 | 605 | -483 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,908.714 | 2,734.732 | 2,871.535 | 2,842.092 | 2,746.448 | 2,843.244 | 2,930.846 | 3,048.276 | 3,190.672 | 3,314.063 | 3,315.454 | 2,834.215 | 2,266.682 | 2,385.705 | 2,593.841 | 2,604.081 | 4,036.265 |
Totaal eigen vermogen van aandeelhouders
| 22,283.981 | 21,450.016 | 19,485.811 | 17,334.504 | 16,709.228 | 16,813.55 | 16,629.79 | 15,526.427 | 15,207.754 | 15,471.717 | 13,842.054 | 12,125.34 | 11,203.123 | 11,103.248 | 11,240.599 | 12,424.195 | 13,977.031 |
Totaal eigen vermogen
| 25,834.367 | 24,395.543 | 21,592.264 | 18,902.231 | 18,207.426 | 18,423.331 | 18,141.134 | 16,906.822 | 16,618.65 | 17,879.072 | 16,016.631 | 14,071.298 | 12,964.906 | 12,943.54 | 12,897.887 | 13,862.572 | 15,218.153 |
Totaal passiva en aandeelhoudersvermogen
| 43,948.232 | 40,797.64 | 40,527.143 | 36,065.476 | 35,742.788 | 37,002.936 | 37,986.28 | 36,160.945 | 36,366.907 | 38,192.73 | 35,875.585 | 33,023.99 | 33,040.873 | 32,093.287 | 30,164.946 | 32,189.355 | 32,925.694 |