Showa Shinku Co., Ltd.
TSE:6384.T
1365 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 852.245 | 2,928.059 | 1,273.45 | 2,372.292 | 889.94 | 2,865.329 | 1,612.485 | 3,833.033 | 1,816.966 | 3,632.812 | 2,905.002 | 3,738.353 | 1,687.908 | 1,824.179 | 3,249.88 | 3,232.756 | 2,412.938 | 3,336.642 | 2,566.232 | 2,814.011 | 2,217.163 | 2,942.518 | 1,359.585 | 3,534.441 | 2,107.082 | 2,886.145 | 2,963.477 | 3,909.481 | 2,065.83 | 2,712.587 | 1,480.693 | 2,418.598 | 2,028.551 | 2,726.906 | 2,396.799 | 2,869.964 | 2,106.085 | 1,810.614 | 2,428.402 | 2,090.463 | 1,490.627 | 1,544.072 | 1,003.094 | 1,189.258 | 1,132.566 | 2,875.683 | 1,002.455 | 1,873.355 | 1,770.006 | 2,500.042 | 1,206.058 | 2,119.588 | 1,260.691 | 2,426.245 | 1,825.184 | 3,006.008 | 1,970.044 | 2,578.517 | 2,304.581 | 1,700.853 | 430.432 | 2,174.215 | 1,768.079 | 3,525.695 |
| Kosten van de omzet
| 563 | 2,104.645 | 945.213 | 1,716.177 | 659.037 | 2,091.583 | 1,219.655 | 2,626.062 | 1,207.65 | 2,561.69 | 2,008.391 | 2,624.717 | 1,161.933 | 1,145.818 | 2,357.307 | 2,306.839 | 1,636.814 | 2,483.349 | 1,836.077 | 2,015.009 | 1,499.075 | 2,158.957 | 888.719 | 2,507.935 | 1,502.035 | 2,091.178 | 1,963.004 | 2,698.134 | 1,456.178 | 1,963.058 | 1,037.97 | 1,649.436 | 1,434.705 | 2,120.844 | 1,517.058 | 2,027.69 | 1,608.182 | 1,220.786 | 1,833.798 | 1,664.057 | 1,156.137 | 1,435.825 | 805.265 | 1,082.211 | 914.922 | 2,392.637 | 778.68 | 1,484.042 | 1,491.792 | 2,414.002 | 941.934 | 1,725.952 | 982.183 | 1,909.726 | 1,563.317 | 2,411.782 | 1,568.132 | 2,039.661 | 1,904.101 | 1,590.645 | 350.413 | 1,637.645 | 1,482.173 | 2,763.113 |
| Brutowinst
| 289.245 | 823.414 | 328.237 | 656.115 | 230.903 | 773.746 | 392.83 | 1,206.971 | 609.316 | 1,071.122 | 896.611 | 1,113.636 | 525.975 | 678.361 | 892.573 | 925.917 | 776.124 | 853.293 | 730.155 | 799.002 | 718.088 | 783.561 | 470.866 | 1,026.506 | 605.047 | 794.967 | 1,000.473 | 1,211.347 | 609.652 | 749.529 | 442.723 | 769.162 | 593.846 | 606.062 | 879.741 | 842.274 | 497.903 | 589.828 | 594.604 | 426.406 | 334.49 | 108.247 | 197.829 | 107.047 | 217.644 | 483.046 | 223.775 | 389.313 | 278.214 | 86.04 | 264.124 | 393.636 | 278.508 | 516.519 | 261.867 | 594.226 | 401.912 | 538.856 | 400.48 | 110.208 | 80.019 | 536.57 | 285.906 | 762.582 |
| Brutowinstmarge
| 0.339 | 0.281 | 0.258 | 0.277 | 0.259 | 0.27 | 0.244 | 0.315 | 0.335 | 0.295 | 0.309 | 0.298 | 0.312 | 0.372 | 0.275 | 0.286 | 0.322 | 0.256 | 0.285 | 0.284 | 0.324 | 0.266 | 0.346 | 0.29 | 0.287 | 0.275 | 0.338 | 0.31 | 0.295 | 0.276 | 0.299 | 0.318 | 0.293 | 0.222 | 0.367 | 0.293 | 0.236 | 0.326 | 0.245 | 0.204 | 0.224 | 0.07 | 0.197 | 0.09 | 0.192 | 0.168 | 0.223 | 0.208 | 0.157 | 0.034 | 0.219 | 0.186 | 0.221 | 0.213 | 0.143 | 0.198 | 0.204 | 0.209 | 0.174 | 0.065 | 0.186 | 0.247 | 0.162 | 0.216 |
| Onderzoek- en ontwikkelingskosten
| 0 | 116.499 | 157 | 147 | 125 | 137 | 138 | 131 | 125 | 149.389 | 148 | 147 | 139 | 107.716 | 0 | 0 | 0 | 372 | 0 | 0 | 0 | 455 | 0 | 0 | 0 | 413 | 0 | 0 | 0 | 415 | 0 | 0 | 0 | 393 | 0 | 0 | 0 | 390 | 0 | 0 | 0 | 262 | 0 | 0 | 0 | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 390 | 487.945 | 317.79 | 324.652 | 283.428 | 344.735 | 327.719 | 444.712 | 316.806 | 356.374 | 349.52 | 364.468 | 282.978 | 320.389 | 482 | 514 | 442 | 120 | 462 | 498 | 417 | 53 | 407 | 538 | 411 | 48 | 442 | 523 | 376 | 35 | 403 | 398 | 365 | 46 | 445 | 397 | 343 | 63 | 323 | 339 | 328 | 68 | 262 | 283 | 304 | 77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 5.783 | 1.604 | 0.41 | 3.574 | 0.818 | 5.422 | 0.647 | 6.744 | 0.259 | 0.611 | 5.196 | 3.731 | -10.226 | 11.149 | 0.511 | 7.548 | 7.319 | 1.173 | 0.692 | 0.571 | 0.033 | -0.836 | 1.328 | -0.344 | -22.034 | 19.957 | 1.974 | -1 | 2.891 | 17.03 | 3.717 | 2.108 | 2.686 | 3.217 | -1.735 | -8.193 | 14.411 | 14.844 | 0.104 | 2.599 | 2.943 | 8.855 | -0.336 | -2.696 | 10.759 | 13.942 | 2.075 | 3.286 | 11.703 | 16.22 | -2.079 | 3.178 | 22.17 | 2.457 | 6.41 | -2.198 | -11.432 | 29.658 | -10.984 | 2.79 | 21.795 | 11.283 | -0.337 |
| Bedrijfskosten
| 390 | 487.945 | 474.79 | 471.652 | 408.428 | 481.735 | 465.719 | 575.712 | 441.806 | 505.763 | 497.52 | 511.468 | 421.978 | 428.105 | 482.091 | 513.197 | 442.996 | 492.245 | 461.308 | 498.062 | 417.751 | 508.345 | 406.852 | 537.888 | 411.705 | 460.517 | 442.127 | 522.821 | 376.825 | 450.273 | 403.193 | 398.267 | 365.03 | 439.25 | 444.548 | 396.638 | 343.962 | 446.718 | 323.273 | 338.871 | 328.784 | 323.598 | 261.757 | 283.149 | 304.234 | 403.526 | 331.575 | 319.652 | 309.198 | 366.438 | 327.084 | 336.397 | 347.471 | 381.333 | 364.728 | 390.022 | 402.899 | 402.342 | 371.636 | 381.054 | 358.648 | 405.911 | 444.395 | 452.9 |
| Bedrijfsresultaat
| -101 | 335.469 | -146.553 | 184.464 | -177.526 | 292.012 | -72.89 | 631.26 | 167.509 | 565.359 | 399.09 | 602.168 | 103.997 | 250.256 | 410.482 | 412.72 | 333.127 | 361.048 | 268.849 | 300.94 | 300.335 | 275.215 | 64.015 | 488.617 | 193.341 | 334.451 | 558.346 | 688.526 | 232.826 | 299.256 | 39.529 | 370.896 | 228.815 | 166.811 | 435.192 | 445.637 | 153.941 | 143.109 | 271.331 | 87.535 | 5.705 | -215.351 | -63.928 | -176.102 | -86.59 | 79.519 | -107.799 | 69.659 | -30.983 | -280.397 | -62.96 | 57.24 | -68.964 | 135.186 | -102.861 | 204.202 | -0.987 | 136.515 | 28.844 | -270.846 | -278.629 | 130.66 | -158.489 | 309.681 |
| Bedrijfsresultaat ratio
| -0.119 | 0.115 | -0.115 | 0.078 | -0.199 | 0.102 | -0.045 | 0.165 | 0.092 | 0.156 | 0.137 | 0.161 | 0.062 | 0.137 | 0.126 | 0.128 | 0.138 | 0.108 | 0.105 | 0.107 | 0.135 | 0.094 | 0.047 | 0.138 | 0.092 | 0.116 | 0.188 | 0.176 | 0.113 | 0.11 | 0.027 | 0.153 | 0.113 | 0.061 | 0.182 | 0.155 | 0.073 | 0.079 | 0.112 | 0.042 | 0.004 | -0.139 | -0.064 | -0.148 | -0.076 | 0.028 | -0.108 | 0.037 | -0.018 | -0.112 | -0.052 | 0.027 | -0.055 | 0.056 | -0.056 | 0.068 | -0.001 | 0.053 | 0.013 | -0.159 | -0.647 | 0.06 | -0.09 | 0.088 |
| Totaal overige inkomsten en kosten netto
| -11 | 25.98 | -7.583 | 13.731 | 15.271 | 23.41 | 12.287 | 4.287 | 25.356 | 15.099 | 11.805 | -1.668 | 4.48 | 13.828 | 38.79 | 9.509 | 5.805 | 3.317 | 15.134 | -2.27 | -14.397 | 11.45 | 10.035 | -3.828 | 12.426 | 19.592 | 28.619 | 8.281 | -12.173 | 13.472 | 31.923 | -39.285 | -46.106 | -24.38 | -12.306 | -18.267 | -1.975 | -12.541 | 73.985 | -0.302 | -24.378 | 92.418 | -0.363 | 17.266 | 15.264 | 25.193 | 25.181 | -1.952 | -10.994 | -26.752 | -1,016.226 | -17.069 | -6.955 | 13.857 | -5.648 | -2.55 | -15.78 | -27.256 | 16.634 | -20.471 | -9.899 | 12.859 | 5.748 | -22.464 |
| Inkomen voor belasting
| -112 | 361.449 | -154.136 | 198.195 | -162.255 | 315.422 | -60.603 | 635.547 | 192.865 | 580.458 | 410.895 | 600.5 | 108.477 | 264.084 | 449.272 | 422.229 | 338.932 | 364.365 | 283.983 | 298.67 | 285.938 | 286.665 | 74.05 | 484.789 | 205.767 | 354.043 | 586.965 | 696.807 | 220.653 | 312.728 | 71.452 | 331.611 | 182.709 | 142.62 | 422.886 | 427.37 | 151.966 | 130.459 | 345.316 | 87.233 | -18.673 | -122.933 | -64.291 | -158.836 | -71.326 | 104.712 | -82.618 | 67.707 | -41.977 | -307.149 | -1,079.186 | 40.171 | -75.919 | 149.043 | -108.509 | 201.652 | -16.767 | 109.259 | 45.478 | -291.317 | -288.528 | 143.519 | -152.741 | 287.217 |
| Inkomen voor belasting ratio
| -0.131 | 0.123 | -0.121 | 0.084 | -0.182 | 0.11 | -0.038 | 0.166 | 0.106 | 0.16 | 0.141 | 0.161 | 0.064 | 0.145 | 0.138 | 0.131 | 0.14 | 0.109 | 0.111 | 0.106 | 0.129 | 0.097 | 0.054 | 0.137 | 0.098 | 0.123 | 0.198 | 0.178 | 0.107 | 0.115 | 0.048 | 0.137 | 0.09 | 0.052 | 0.176 | 0.149 | 0.072 | 0.072 | 0.142 | 0.042 | -0.013 | -0.08 | -0.064 | -0.134 | -0.063 | 0.036 | -0.082 | 0.036 | -0.024 | -0.123 | -0.895 | 0.019 | -0.06 | 0.061 | -0.059 | 0.067 | -0.009 | 0.042 | 0.02 | -0.171 | -0.67 | 0.066 | -0.086 | 0.081 |
| Belastingkosten
| 17 | 92.089 | -34.137 | 65.355 | -44.341 | 89.715 | -38.26 | 193.335 | 58.685 | 146.697 | 113.436 | 163.315 | 36.848 | 75.891 | 131.64 | 159.837 | 90.316 | 91.036 | 108.624 | 96.009 | 80.311 | 73.154 | 26.702 | 143.038 | 105.508 | 12.68 | 145.802 | 91.219 | 69.699 | 58.478 | 41.929 | 66.079 | 22.007 | -78.859 | 29.568 | 9.807 | 3.827 | -1.807 | 0.369 | 2.448 | -1.945 | -6.096 | 9.663 | 77.075 | 25.995 | -32.817 | 15.856 | -6.728 | 2.408 | -101.403 | 232.446 | 22.083 | -35.657 | 13.657 | -40.332 | 67.187 | 4.34 | -188.244 | 39.163 | 403.492 | -107.306 | 46.408 | -52.952 | 104.981 |
| Nettowinst
| -95 | 269.36 | -119.999 | 132.839 | -117.913 | 225.707 | -22.344 | 442.213 | 134.179 | 433.76 | 297.459 | 437.186 | 71.628 | 188.193 | 317.632 | 262.393 | 248.615 | 273.33 | 175.359 | 202.66 | 205.627 | 213.511 | 47.348 | 341.75 | 100.259 | 341.364 | 441.162 | 605.59 | 150.953 | 254.25 | 29.524 | 265.531 | 160.702 | 221.48 | 393.318 | 417.564 | 148.138 | 132.266 | 344.948 | 84.784 | -16.728 | -116.837 | -73.953 | -235.911 | -97.322 | 137.531 | -98.475 | 74.436 | -44.386 | -205.746 | -1,311.633 | 18.088 | -40.261 | 135.385 | -68.177 | 134.465 | -21.108 | 297.503 | 6.315 | -694.809 | -181.222 | 97.111 | -99.789 | 182.236 |
| Nettowinstmarge
| -0.111 | 0.092 | -0.094 | 0.056 | -0.132 | 0.079 | -0.014 | 0.115 | 0.074 | 0.119 | 0.102 | 0.117 | 0.042 | 0.103 | 0.098 | 0.081 | 0.103 | 0.082 | 0.068 | 0.072 | 0.093 | 0.073 | 0.035 | 0.097 | 0.048 | 0.118 | 0.149 | 0.155 | 0.073 | 0.094 | 0.02 | 0.11 | 0.079 | 0.081 | 0.164 | 0.145 | 0.07 | 0.073 | 0.142 | 0.041 | -0.011 | -0.076 | -0.074 | -0.198 | -0.086 | 0.048 | -0.098 | 0.04 | -0.025 | -0.082 | -1.088 | 0.009 | -0.032 | 0.056 | -0.037 | 0.045 | -0.011 | 0.115 | 0.003 | -0.409 | -0.421 | 0.045 | -0.056 | 0.052 |
| WPA (Winst Per Aandeel)
| -15.42 | 43.73 | -19.48 | 21.27 | -19.14 | 36.53 | -3.63 | 71.77 | 21.76 | 70.47 | 48.39 | 70.96 | 11.53 | 30.53 | 51.47 | 42.71 | 40.27 | 44.33 | 28.42 | 32.96 | 33.29 | 34.59 | 7.63 | 55.53 | 16.24 | 55.53 | 71.61 | 98.4 | 24.36 | 41.4 | 4.71 | 43.19 | 25.98 | 35.88 | 63.97 | 67.71 | 24.03 | 21.43 | 56.02 | 13.64 | -2.72 | -18.97 | -12.01 | -38.3 | -15.8 | 22.24 | -15.99 | 12.09 | -7.21 | -33.41 | -212.97 | 2.94 | -6.54 | 21.98 | -11.07 | 21.83 | -3.43 | 48.3 | 1.03 | -112.81 | -29.42 | 15.73 | -16.2 | 29.37 |
| Verwaterde WPA
| -15.42 | 43.73 | -19.48 | 21.27 | -19.14 | 36.53 | -3.63 | 71.77 | 21.76 | 70.47 | 48.39 | 70.96 | 11.53 | 30.53 | 51.47 | 42.71 | 40.27 | 44.33 | 28.42 | 32.96 | 33.29 | 34.59 | 7.63 | 55.53 | 16.24 | 55.53 | 71.61 | 98.4 | 24.36 | 41.4 | 4.71 | 43.19 | 25.98 | 35.88 | 63.97 | 67.71 | 24.03 | 21.43 | 56.02 | 13.64 | -2.72 | -18.97 | -12.01 | -38.3 | -15.8 | 22.24 | -15.99 | 12.09 | -7.21 | -33.41 | -212.97 | 2.94 | -6.54 | 21.98 | -11.07 | 21.83 | -3.43 | 48.3 | 1.03 | -112.81 | -29.42 | 15.73 | -16.2 | 29.37 |
| EBITDA
| -28 | 435.527 | -80.811 | 272.371 | -89.789 | 396.047 | 16.657 | 700.911 | 255.069 | 663.814 | 494.386 | 689.174 | 184.393 | 321.589 | 429.768 | 465.494 | 379.736 | 392.25 | 314.207 | 329.558 | 340.25 | 286.532 | 74.983 | 485.756 | 206.575 | 326.821 | 587.734 | 697.632 | 221.448 | 313.951 | 109.664 | 334.507 | 185.626 | 145.688 | 425.972 | 430.169 | 154.705 | 177.551 | 349.612 | 90.267 | -16.363 | -156.365 | -56.328 | -155.527 | -50 | 107.551 | -80.063 | 70.452 | -39.209 | -301.173 | -46.263 | 41.59 | -68.589 | 209.644 | -52.111 | 261.86 | 45.738 | 197.223 | 126.998 | -212.124 | -211.382 | 236.057 | -84.736 | 305.335 |
| EBITDA ratio
| -0.033 | 0.14 | -0.058 | 0.084 | -0.182 | 0.104 | -0.037 | 0.166 | 0.103 | 0.16 | 0.142 | 0.161 | 0.065 | 0.147 | 0.132 | 0.131 | 0.141 | 0.11 | 0.111 | 0.106 | 0.13 | 0.098 | 0.055 | 0.137 | 0.098 | 0.113 | 0.198 | 0.178 | 0.107 | 0.116 | 0.049 | 0.138 | 0.092 | 0.053 | 0.178 | 0.15 | 0.073 | 0.098 | 0.144 | 0.043 | -0.011 | -0.101 | -0.056 | -0.131 | -0.06 | 0.037 | -0.08 | 0.038 | -0.022 | -0.107 | -0.038 | 0.02 | -0.054 | 0.086 | -0.029 | 0.087 | 0.023 | 0.077 | 0.055 | -0.125 | -0.491 | 0.11 | -0.047 | 0.087 |