
Daifuku Co., Ltd.
TSE:6383.T
3742 (JPY) • At close March 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 142,044 | 102,746 | 118,769 | 94,167 | 70,907 | 90,916 | 85,160 | 64,802 | 49,187 | 54,202 | 52,132 | 33,735 | 29,577 | 31,749 | 31,152 | 28,294 | 31,749 | 19,980 | 29,860 | 20,662 |
Kortetermijnbeleggingen
| -64 | -13,733 | -12,628 | -10,641 | -8,937 | -8,247 | -4,107 | -2,775 | -1,735 | -768 | -410 | -125 | -368 | -445 | -463 | -415 | -423 | -445 | -473 | -503 |
Liquide middelen en kortetermijnbeleggingen
| 142,044 | 102,746 | 118,769 | 94,167 | 70,907 | 90,916 | 85,160 | 64,802 | 49,187 | 54,202 | 52,132 | 33,735 | 29,577 | 31,749 | 31,152 | 28,294 | 31,749 | 19,980 | 29,860 | 20,662 |
Nettovorderingen
| 270,414 | 249,018 | 208,138 | 211,335 | 202,329 | 191,641 | 162,973 | 123,889 | 103,118 | 76,508 | 74,080 | 68,721 | 68,676 | 47,139 | 47,976 | 62,408 | 61,959 | 61,289 | 52,282 | 44,400 |
Voorraad
| 66,495 | 66,056 | 41,253 | 36,350 | 33,342 | 34,205 | 27,037 | 22,856 | 22,091 | 24,531 | 20,381 | 17,603 | 15,543 | 17,130 | 16,118 | 35,203 | 53,512 | 52,547 | 45,886 | 33,638 |
Overige vlottende activa
| 17,473 | 15,324 | 13,150 | 8,752 | 13,105 | 9,477 | 15,906 | 10,921 | 39,928 | 29,800 | 24,188 | 19,772 | 5,665 | 11,200 | 14,005 | 16,270 | 18,033 | 11,685 | 8,949 | 6,324 |
Totaal vlottende activa
| 496,426 | 433,144 | 381,310 | 350,604 | 319,683 | 326,239 | 291,076 | 222,468 | 214,324 | 185,041 | 170,781 | 139,831 | 129,942 | 107,218 | 109,251 | 142,175 | 165,253 | 145,501 | 136,977 | 105,024 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 77,451 | 65,037 | 55,215 | 49,547 | 47,343 | 37,020 | 35,252 | 33,586 | 32,881 | 34,673 | 34,075 | 31,297 | 30,430 | 31,580 | 33,090 | 34,391 | 39,130 | 33,473 | 27,162 | 24,537 |
Goodwill
| 3,299 | 3,804 | 3,956 | 4,212 | 4,891 | 7,561 | 8,794 | 9,882 | 11,181 | 12,905 | 10,139 | 5,768 | 2,258 | 2,229 | 0 | 1,092 | 1,714 | 1,155 | 284 | 50 |
Immateriële activa
| 8,829 | 7,650 | 6,764 | 5,803 | 5,242 | 4,899 | 5,243 | 5,548 | 5,891 | 6,140 | 4,717 | 3,267 | 2,614 | 2,815 | 4,233 | 2,991 | 1,988 | 1,913 | 2,720 | 2,762 |
Goodwill en immateriële activa
| 12,128 | 11,454 | 10,720 | 10,015 | 10,133 | 12,460 | 14,037 | 15,430 | 17,072 | 19,045 | 14,856 | 9,035 | 4,872 | 5,044 | 4,233 | 4,083 | 3,702 | 3,068 | 3,004 | 2,812 |
Langetermijnbeleggingen
| 23,581 | 25,998 | 25,950 | 25,606 | 24,119 | 23,588 | 28,083 | 24,035 | 21,306 | 22,496 | 21,038 | 19,501 | 10,710 | 9,551 | 8,914 | 5,607 | 4,846 | 6,101 | 7,734 | 5,672 |
Belastingvorderingen
| 18,898 | 15,873 | 10,082 | 9,566 | 9,480 | 10,529 | 2,077 | 4,865 | 6,642 | 6,130 | 5,800 | 3,923 | 5,267 | 5,799 | 4,665 | 2,901 | 4,843 | 3,662 | 4,364 | 6,646 |
Overige niet-vlottende activa
| 23,443 | 43 | 42 | 115 | 127 | 142 | 3,183 | 3,153 | 3,827 | 3,623 | 2,978 | 3,286 | 3,828 | 4,196 | 5,277 | 5,570 | 4,612 | 3,210 | 2,748 | 2,466 |
Totaal niet-vlottende activa
| 155,501 | 118,405 | 102,009 | 94,849 | 91,202 | 83,739 | 82,632 | 81,069 | 81,728 | 85,967 | 78,747 | 67,042 | 55,107 | 56,170 | 56,179 | 52,552 | 57,133 | 49,514 | 45,012 | 42,133 |
Totaal activa
| 646,154 | 551,552 | 483,322 | 445,456 | 410,887 | 409,982 | 373,712 | 303,540 | 296,055 | 271,011 | 249,531 | 206,875 | 185,049 | 163,388 | 165,430 | 194,727 | 222,386 | 195,015 | 181,989 | 147,157 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 61,154 | 63,581 | 48,046 | 43,778 | 46,509 | 47,883 | 46,450 | 40,311 | 40,696 | 36,568 | 36,818 | 36,553 | 33,070 | 25,885 | 21,709 | 27,437 | 42,034 | 44,190 | 34,405 | 30,481 |
Kortlopende schulden
| 9,428 | 10,359 | 22,449 | 15,543 | 11,772 | 19,431 | 19,967 | 21,647 | 8,702 | 12,904 | 7,014 | 34,221 | 18,011 | 2,967 | 9,405 | 15,969 | 10,297 | 9,452 | 13,702 | 8,637 |
Belastingschulden
| 9,532 | 6,088 | 7,252 | 9,907 | 2,599 | 13,388 | 10,360 | 1,239 | 5,919 | 1,210 | 3,991 | 1,416 | 783 | 788 | 570 | 1,773 | 3,797 | 3,545 | 3,468 | 4,609 |
Uitgestelde opbrengsten
| 0 | 70,440 | 48,645 | 44,513 | 35,953 | 42,950 | 39,220 | 28,415 | 6,890 | 1,715 | 4,266 | 2,155 | 1,595 | 1,468 | 1,118 | 10,660 | 26,211 | 16,928 | 21,691 | 12,974 |
Overige kortlopende verplichtingen
| 131,278 | 122,788 | 95,898 | 79,950 | 77,815 | 75,259 | 72,032 | 62,870 | 59,714 | 43,171 | 35,888 | 21,808 | 16,134 | 11,669 | 11,302 | 21,909 | 44,285 | 27,963 | 33,153 | 18,722 |
Totaal kortlopende verplichtingen
| 211,392 | 202,816 | 173,645 | 149,178 | 138,695 | 155,961 | 148,809 | 126,067 | 115,031 | 93,853 | 83,711 | 93,998 | 67,998 | 41,309 | 42,986 | 67,088 | 100,413 | 85,150 | 84,728 | 62,449 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 61,188 | 1,100 | 3,907 | 19,600 | 21,645 | 20,569 | 18,000 | 18,122 | 32,201 | 47,642 | 51,129 | 19,163 | 33,149 | 38,085 | 35,944 | 39,714 | 23,261 | 19,766 | 13,078 | 20,499 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 7,863 | 7,821 | 8,025 | 8,412 | 7,459 | 11,656 | 13,486 | 14,500 | 12,142 | 8,681 | 4,712 | 3,318 | 2,015 | 1,713 | 2,063 | 4,385 | 4,545 | 7,075 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 679 | 698 | 802 | 516 | 321 | 485 | 1,210 | 619 | 1,048 | 1,580 | 1,410 | 1,007 | 1,009 | 1,182 | 1,345 | 1,087 | 2,283 | 48 | 67 | 0 |
Overige niet-vlottende verplichtingen
| 14,143 | 6,754 | 5,088 | 6,641 | 4,781 | 3,110 | 3,774 | 2,907 | 3,161 | 4,273 | 6,321 | 2,309 | 2,957 | 3,083 | 2,147 | 1,965 | 3,335 | 244 | 163 | 10,244 |
Totaal niet-vlottende verplichtingen
| 76,010 | 16,415 | 17,618 | 34,266 | 34,838 | 31,138 | 33,430 | 35,134 | 50,910 | 65,637 | 66,131 | 27,191 | 40,433 | 44,365 | 41,149 | 44,829 | 33,264 | 29,148 | 27,458 | 30,743 |
Totaal passiva
| 287,401 | 219,231 | 191,263 | 183,444 | 173,533 | 187,099 | 182,239 | 161,201 | 165,941 | 159,490 | 149,842 | 121,189 | 108,431 | 85,674 | 84,135 | 111,917 | 133,677 | 114,298 | 112,186 | 93,192 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 308,239 | 279,264 | 255,281 | 231,714 | 214,656 | 0 | 0 | 0 | 0 | 0 | 949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 31,865 | 31,865 | 31,865 | 31,865 | 31,865 | 31,865 | 31,865 | 15,016 | 15,016 | 8,024 | 8,024 | 8,024 | 8,024 | 8,024 | 8,024 | 8,024 | 8,024 | 8,024 | 8,023 | 8,023 |
Ingehouden winsten
| 288,311 | 256,876 | 227,609 | 202,377 | 179,292 | 162,722 | 129,654 | 107,349 | 94,501 | 83,626 | 76,009 | 69,859 | 67,382 | 67,819 | 69,210 | 71,078 | 66,587 | 57,577 | 49,394 | 41,087 |
Overige gereserveerde algehele resultaten
| 38,688 | 23,783 | 11,506 | 1,779 | 1,246 | 4,032 | 6,424 | 2,398 | 3,383 | 9,326 | 6,189 | -949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -451 | 43,281 | 19,790 | 21,039 | 20,557 | 20,069 | 19,935 | 14,329 | 14,151 | 6,820 | 6,619 | 6,604 | -746 | -217 | 6,617 | 6,624 | 8,744 | 8,788 | 8,850 | 3,913 |
Totaal eigen vermogen van aandeelhouders
| 358,413 | 332,022 | 290,770 | 257,060 | 232,960 | 218,688 | 187,878 | 139,092 | 127,051 | 107,798 | 96,841 | 83,539 | 74,662 | 75,626 | 79,253 | 79,549 | 84,518 | 77,227 | 68,882 | 53,336 |
Totaal eigen vermogen
| 358,755 | 332,321 | 292,059 | 262,012 | 237,354 | 222,883 | 191,473 | 142,339 | 130,114 | 111,521 | 99,689 | 85,686 | 76,618 | 77,714 | 81,295 | 82,810 | 88,709 | 80,717 | 69,803 | 53,965 |
Totaal passiva en aandeelhoudersvermogen
| 646,154 | 551,552 | 483,322 | 445,456 | 410,887 | 409,982 | 373,712 | 303,540 | 296,055 | 271,011 | 249,531 | 206,875 | 185,049 | 163,388 | 165,430 | 194,727 | 222,386 | 195,015 | 181,989 | 147,157 |