Nikkiso Co., Ltd.

TSE:6376.T

1014 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q12008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 35,05035,18032,30435,24642,53838,65648,46260,89421,28921,08129,02734,48130,48734,60028,57030,99628,87527,91220,30331,40334,38933,72929,26932,54135,79433,22434,09536,35645,16443,13826,73124,13324,38727,58731,43629,40131,95720,04018,04016,12519,72820,41022,30326,26026,65016,00513,56719,01013,81716,14116,24621,16723,29015,33313,15612,97611,67210,2488,592
Kortetermijnbeleggingen 8416635835264727653432283053453313205035054874274534834684656526631,1071,1981,1911,1811,698-215-207-194-199-185-187-207-223-212-241-227-3-5-5-78-91-103-115-176-237-294-351-435-524-617-724-814-907-996-1,088-1,055-1,008
Liquide middelen en kortetermijnbeleggingen 35,05035,18032,30435,77243,01039,42148,80561,12221,59421,42629,35834,80130,99035,10529,05731,42329,32828,39520,77131,86835,04134,39230,37633,73936,98534,40535,79336,35645,16443,13826,73124,13324,38727,58731,43629,40131,95720,04018,04016,12519,72820,41022,30326,26026,65016,00513,56719,01013,81716,14116,24621,16723,29015,33313,15612,97611,67210,2488,592
Nettovorderingen 69,23664,53163,33455,42955,82453,18854,35452,328125,923121,98157,57549,62249,54050,25651,88844,64647,68449,88253,72651,78852,95048,73454,26349,01350,51347,13450,79344,05740,68740,55843,18539,49141,17040,74937,59437,35541,83636,81037,99236,70642,77235,22437,30231,99434,89429,60030,25029,24431,71725,87127,86624,15927,18425,06925,19126,03529,03627,38325,270
Voorraad 56,81060,12556,47060,75756,11553,24849,10049,31245,67144,69046,77747,60645,30942,98740,30042,76939,87238,56335,52335,59234,15637,60533,29737,14733,98733,27530,36336,21729,63428,52429,06827,59326,88429,23229,06128,09326,09927,73824,97425,90721,69323,96822,03222,77919,37020,72917,94118,82416,28019,02416,28317,70214,63616,58315,15615,75713,85914,19616,840
Overige vlottende activa 17,1088,9548,5426,7147,6247,6265,6966,9884,2223,9155,2306,0885,1855,1473,3174,0104,0563,2993,0003,1993,1172,9553,4063,3053,4152,6412,1544,3363,5881,8692,0311,9822,1803,1112,5202,1421,9072,8312,2742,5421,9612,0052,1481,8101,3731,3471,3691,1541,1571,2771,6361,1149461,0661,6078641,0318622,024
Totaal vlottende activa 178,204168,790160,650158,672162,573153,483157,955169,750197,410192,012138,940138,117131,024133,495124,562122,848120,940120,139113,020122,447125,264123,686121,342123,204124,900117,455119,103120,966119,073114,089101,01593,19994,621100,679100,61196,991101,79987,41983,28081,28086,15481,60783,78582,84382,28767,68163,12768,23262,97162,31362,03164,14266,05658,05155,11055,63255,59852,68952,726
Niet-vlottende activa:
Materiële vaste activa, netto 73,64274,22370,98774,08469,53467,22667,38967,01065,03663,61771,34471,82771,94468,09563,95163,42761,45159,69056,54556,57458,58658,24844,92042,72239,53239,38938,45435,64334,03633,29633,85929,74929,33630,57632,05331,58631,71629,95229,23828,23327,05625,40623,57821,71519,61018,67219,55119,85018,93318,80619,19419,09819,05119,31919,63520,43520,67719,03519,668
Goodwill 0025,29000023,17400050,66100047,67200048,88200051,36900052,60456,98119,23919,54920,16020,31019,97720,80822,53522,82023,76423,99924,07225,01625,66226,01229,70022,26422,11522,49522,87423,25323,25923,40423,55723,91924,28224,66425,04825,20325,585688777
Immateriële activa 40,03238,43911,22138,28137,30534,91333,78536,86035,17131,68111,97361,67761,55561,85711,41860,34460,92461,26361,10562,28762,61164,00264,25566,08065,10263,91967,7926,7886,7466,8306,8486,0286,1706,8617,9057,8158,1687,7997,7418,8708,2157,6423,5263,1982,6572,3982,3762,0801,9161,8081,9692,0161,8711,8421,9192,0072,1061,036812
Goodwill en immateriële activa 40,03238,43936,51138,28137,30534,91333,78536,86035,17131,68162,63461,67761,55561,85759,09060,34460,92461,26361,10562,28762,61164,00264,25566,08065,10263,91967,79263,76925,98526,37927,00826,33826,14727,66930,44030,63531,93231,79831,81333,88633,87733,65433,22625,46224,77224,89325,25025,33325,17525,21225,52625,93526,15326,50626,96727,21027,6911,7241,589
Langetermijnbeleggingen 26,99126,02725,00024,52725,00523,73923,68024,12322,85521,58521,53720,19720,79520,27020,54519,20820,12915,83917,87116,23713,70314,60714,01715,46415,28815,03314,85413,04312,29912,18611,89511,42410,45711,30412,10814,75914,70813,29013,05112,75612,88913,36112,59411,35810,3509,1568,5928,3149,8698,5098,8359,6029,5799,5168,8969,1639,8888,8739,436
Belastingvorderingen 2,7232,5182,4062,8302,8412,7842,7922,4382,7163,0173,5873,7473,7993,8973,6503,4753,4643,5053,3152,9312,6552,9132,7351,9641,9321,9351,913922846755709506445363231227249302414245255239242176264178174188192253242214199279265303317377261
Overige niet-vlottende activa 1,0721,0436741,2551,1681,4181,0009451,0099589208661,0431,0321,0961,0161,0721,1061,1281,1271,3371,3582,5192,6862,6182,5972,5758517797639689779659608278417798291,0281,0821,0511,0151,0079571,0581,0521,1151,1341,0941,1061,1071,122971982960935959989961
Totaal niet-vlottende activa 144,460142,250135,578140,977135,853130,080128,646131,376126,787120,858160,022158,314159,136155,151148,332147,470147,040141,403139,964139,156138,892141,128128,446128,916124,472122,873125,588114,22873,94573,37974,43968,99467,35070,87275,65978,04879,38476,17175,54476,20275,12873,67570,64759,66856,05453,95154,68254,81955,26353,88654,90455,97155,95356,60256,72358,04659,53230,99831,915
Totaal activa 322,664311,040296,228299,650298,426283,563286,602301,126324,197312,871298,963296,432290,161288,647272,894270,318267,981261,543252,984261,603264,157264,814249,788252,120249,372240,328244,692235,195193,020187,470175,456162,194161,972171,553176,270175,041181,185163,589158,827157,483161,281155,285154,432142,511138,342121,636117,809123,051118,234116,199116,935120,113122,009114,653111,833113,678115,13083,68784,641
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 27,68327,59429,15428,54031,02828,93129,13826,81726,05623,95129,24127,40526,25827,44126,76925,45925,27026,44628,23126,62524,60124,95727,38026,40223,72722,33422,62419,44518,18318,25419,36817,26116,73018,53416,40515,36116,48316,27816,16716,60716,99715,36115,41914,47614,62013,44315,05314,72414,44015,27613,72713,31013,54313,40113,01213,36212,88811,93412,121
Kortlopende schulden 12,73234,68419,14820,09020,48319,92113,44216,49055,87959,05146,21043,81838,11837,61223,35127,60827,00924,72124,23038,04747,87348,45540,05641,30942,36172,87476,97578,63227,81527,36417,90416,66615,03215,11322,35220,72920,99617,96916,13616,01414,20816,46914,50723,12319,47920,65720,70422,90617,03117,67018,07413,63014,58314,73712,35413,01211,5078,81711,852
Belastingschulden 1,9821,98319,9263,2002,9822,2411,55018,3265864489581,9363,4361,5001,0941,0231,4659228691,8351,0838671,9771,3051,1863431,2377281,3414312,9828037367809621,3062,5221,7671,9708672,2531,1311,6911,5782,8888849757182,0293735403509483054113051,557348155
Uitgestelde opbrengsten 1,9821,98319,9264,8685,0074,3533,1240007,74505,7863,7963,1473,0353,7003,1473,0443,9184,9342,8993,9503,2623,3532,3913,32310,2609,3647,84910,8558,0127,2267,6238,0148,25410,1148,3839,1997,3899,8596,6836,9726,2908,5825,4843,8243,0174,9662,5593,3442,3883,6522,4873,1192,7394,6522,4891,670
Overige kortlopende verplichtingen 37,24534,69533,46830,57129,73326,36025,53143,40837,44233,32713,49020,35816,28914,91714,06613,12313,09712,81312,12014,72814,34214,95415,65915,26816,68213,80611,0086,1084,6193,5493,7594,4964,7804,9244,5084,1153,6404,1793,6444,1983,4514,0674,0623,8503,3943,3342,9633,0172,0482,3052,1402,5632,0041,9331,7401,9771,7911,4172,006
Totaal kortlopende verplichtingen 79,64298,956101,69684,06986,25179,56571,23586,715119,377116,32996,68691,58186,45183,76667,33369,22569,07667,12767,62583,31891,75091,26587,04586,24186,123111,405113,930114,44559,98157,01651,88646,43543,76846,19451,27948,45951,23346,80945,14644,20844,51542,58040,96047,73946,07542,91842,54443,66438,48537,81037,28531,89133,78232,55830,22531,09030,83824,65727,649
Langlopende verplichtingen:
Langetermijnschulden 78,39755,00348,30264,96864,17365,35975,89582,67489,83391,269101,247103,757101,493101,842108,920108,978106,344108,16394,88093,25789,24587,57076,99678,95280,20049,48345,55345,17260,98259,67351,82450,12350,92451,83148,20449,25449,56142,19840,52541,25342,71243,29746,19930,94930,59922,20322,70927,64127,54729,53130,59837,57737,53233,19332,88734,62834,93521,30919,107
Uitgestelde opbrengsten niet-vlottend 16,09817,26413,6014,2924,3864,2404,2160000-36,0014,1874,0324,6954,7394,6174,6504,5484,4574,3864,2984,4804,1554,5124,0454,0322,6462,7203,3513,4662,9093,0083,1472,0052,0982,2612,9413,0303,2713,185791793778781560561593527521433437419438422470509266307
Uitgestelde belastingverplichtingen niet-vlottend 2,8532,9132,48719,41419,65819,38319,3953,8042,3622,5013,0743,4673,8153,8993,6872,4712,7701,5422,3992,6172,3932,7992,8073,7973,7603,8524,2692,9502,7362,5002,3952,3242,0092,2452,8053,6043,5593,2013,1923,3373,4364,3733,0742,6562,2372,1781,0158761,1558439521,2061,0641,0678939001,162718713
Overige niet-vlottende verplichtingen 3,3843,3383,850999598973,1643,0053,1093,75740,164818081848311912012112212212211911711712121222935035335427827228930910956566263758896951041051271281451521721731911922181691613
Totaal niet-vlottende verplichtingen 100,73278,51868,24088,77388,31289,08099,60389,64295,20096,879108,078111,387109,576109,853117,383116,272113,814114,474101,947100,45296,14694,78984,40587,02388,58957,49753,97550,98066,66765,87458,03855,71056,21957,49553,30355,26555,49048,39646,80347,92349,39648,53650,15434,47933,71225,04524,39029,23729,35731,04032,13539,39239,18834,88934,39436,21636,77522,30920,140
Totaal passiva 180,374177,474169,936172,842174,563168,645170,838176,357214,577213,208204,764202,968196,027193,619184,716185,497182,890181,601169,572183,770187,896186,054171,450173,264174,712168,902167,905165,425126,648122,890109,924102,14599,987103,689104,582103,724106,72395,20591,94992,13193,91191,11691,11482,21879,78767,96366,93472,90167,84268,85069,42071,28372,97067,44764,61967,30667,61346,96647,789
Eigen vermogen:
Preferente aandelen 0000000000000002601,88301,6461,1250000000000000000000000000196000000000000
Gewone aandelen 6,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,5446,0946,094
Ingehouden winsten 94,69491,56789,72486,33784,76981,05681,70282,88770,70869,42169,50970,06070,54372,01670,50167,94267,22265,08565,06362,68460,66460,16059,70356,59054,89752,90153,68246,65346,25646,16946,66344,18946,53146,63148,42847,62048,99747,19046,34044,02545,25442,46141,77140,35840,59137,64335,05434,01334,61932,44832,14931,58232,24130,41530,49129,47630,50829,47128,227
Overige gereserveerde algehele resultaten 35,83830,11224,79628,66527,32522,11222,50228,21821,69813,0997,6636,4756,63615,025796-26973-1,8831,448-1,646-1,1251,8081,8525,4693,0841,7496,2697,1294,2152,5663,001167-2562,900009,0344,8964,0504,9075,6325,2925,0853,4981,707-72-1964900000000000
Overige totale aandeelhoudersvermogen 3,3083,3673,3623,4933,4893,4833,4795,4928,4908,4838,4818,4828,481-4848,4818,4568,4826,5998,4826,8367,3588,4508,5258,5258,5258,4958,5568,1208,1198,0828,0828,0818,10310,54815,26015,7148,3878,3878,3908,3898,3898,3918,3998,4048,4088,4118,2178,4238,2137,2947,7499,6499,2079,2009,1899,3579,5426772,019
Totaal eigen vermogen van aandeelhouders 140,384131,590124,426125,039122,127113,195114,227123,141107,44097,54792,19791,56192,20493,10186,32282,94283,22178,22881,53776,06474,56676,96276,62477,12873,05069,68975,05168,44665,13463,36164,29058,98160,92266,62370,23269,87872,96267,01765,32463,86565,81962,68861,79958,80457,25052,52649,81549,02949,37646,28646,44247,77547,99246,15946,22445,37746,59436,24236,340
Totaal eigen vermogen 142,286133,561126,288126,808123,863114,918115,764124,769109,62099,66394,19993,46494,13495,02888,17884,82185,09179,94283,41277,83376,26178,76078,33878,85674,66071,42676,78769,77066,37264,58065,53260,04961,98567,86471,68871,31774,46268,38466,87865,35267,37064,16963,31860,29358,55553,67350,87550,15050,39247,34947,51548,83049,03947,20647,21446,37247,51736,72136,852
Totaal passiva en aandeelhoudersvermogen 322,660311,035296,228299,650298,426283,563286,602301,126324,197312,871298,963296,432290,161288,647272,894270,318267,981261,543252,984261,603264,157264,814249,788252,120249,372240,328244,692235,195193,020187,470175,456162,194161,972171,553176,270175,041181,185163,589158,827157,483161,281155,285154,432142,511138,342121,636117,809123,051118,234116,199116,935120,113122,009114,653111,833113,678115,13083,68784,641