Daido Kogyo Co., Ltd.
TSE:6373.T
793 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 14,381 | 14,029 | 14,307 | 13,920 | 13,785 | 14,135 | 14,502 | 13,987 | 12,430 | 12,496 | 12,296 | 12,729 | 12,326 | 12,037 | 11,462 | 9,266 | 9,713 | 12,252 | 11,629 | 12,203 | 11,426 | 12,331 | 11,184 | 12,134 | 11,894 | 12,951 | 11,564 | 11,161 | 11,479 | 11,632 | 10,900 | 10,388 | 10,652 | 11,497 | 10,761 | 11,968 | 11,100 | 11,798 | 11,108 | 11,083 | 10,573 | 11,461 | 10,451 | 10,809 | 10,168 | 9,767 | 9,393 | 9,555 | 9,136 | 9,454 | 9,861 | 9,955 | 9,123 | 9,290 | 9,605 | 9,915 | 9,136 | 9,500 | 8,525 | 8,425 | 7,236 | 8,895 | 12,092 | 13,100 |
Kosten van de omzet
| 11,840 | 11,329 | 11,667 | 11,812 | 11,500 | 11,541 | 12,085 | 11,467 | 10,018 | 10,073 | 9,932 | 10,519 | 9,549 | 9,896 | 9,091 | 7,726 | 8,230 | 10,391 | 9,437 | 9,854 | 9,502 | 10,166 | 9,255 | 9,741 | 9,674 | 10,251 | 9,266 | 8,833 | 8,932 | 9,329 | 8,488 | 8,133 | 8,184 | 9,192 | 8,111 | 9,458 | 8,470 | 9,293 | 8,793 | 8,936 | 8,182 | 8,912 | 8,265 | 8,469 | 8,055 | 7,711 | 7,823 | 8,022 | 7,595 | 7,651 | 8,239 | 8,320 | 7,430 | 7,476 | 7,872 | 8,262 | 7,424 | 7,805 | 7,292 | 7,237 | 6,613 | 8,055 | 9,791 | 10,726 |
Brutowinst
| 2,541 | 2,700 | 2,640 | 2,108 | 2,285 | 2,594 | 2,417 | 2,520 | 2,412 | 2,423 | 2,364 | 2,210 | 2,777 | 2,141 | 2,371 | 1,540 | 1,483 | 1,861 | 2,192 | 2,349 | 1,924 | 2,165 | 1,929 | 2,393 | 2,220 | 2,700 | 2,298 | 2,328 | 2,547 | 2,303 | 2,412 | 2,255 | 2,468 | 2,305 | 2,650 | 2,510 | 2,630 | 2,505 | 2,315 | 2,147 | 2,391 | 2,549 | 2,186 | 2,340 | 2,113 | 2,056 | 1,570 | 1,533 | 1,541 | 1,803 | 1,622 | 1,635 | 1,693 | 1,814 | 1,733 | 1,653 | 1,712 | 1,695 | 1,233 | 1,188 | 623 | 840 | 2,301 | 2,374 |
Brutowinstmarge
| 0.177 | 0.192 | 0.185 | 0.151 | 0.166 | 0.184 | 0.167 | 0.18 | 0.194 | 0.194 | 0.192 | 0.174 | 0.225 | 0.178 | 0.207 | 0.166 | 0.153 | 0.152 | 0.188 | 0.192 | 0.168 | 0.176 | 0.172 | 0.197 | 0.187 | 0.208 | 0.199 | 0.209 | 0.222 | 0.198 | 0.221 | 0.217 | 0.232 | 0.2 | 0.246 | 0.21 | 0.237 | 0.212 | 0.208 | 0.194 | 0.226 | 0.222 | 0.209 | 0.216 | 0.208 | 0.211 | 0.167 | 0.16 | 0.169 | 0.191 | 0.164 | 0.164 | 0.186 | 0.195 | 0.18 | 0.167 | 0.187 | 0.178 | 0.145 | 0.141 | 0.086 | 0.094 | 0.19 | 0.181 |
Onderzoek- en ontwikkelingskosten
| 0 | 155 | 123 | 133 | 155 | 112 | 144 | 136 | 155 | 630 | 107 | 197 | 163 | 629 | 0 | 0 | 0 | 683 | 0 | 0 | 0 | 739 | 0 | 0 | 0 | 706 | 0 | 0 | 0 | 623 | 0 | 0 | 0 | 567 | 0 | 0 | 0 | 525 | 0 | 0 | 0 | 476 | 0 | 0 | 0 | 505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1,039 | 0 | 0 | 0 | 548 | 0 | 0 | 0 | 358 | 0 | 0 | 0 | 499 | 0 | 0 | 0 | 530 | 0 | 0 | 0 | 476 | 0 | 0 | 0 | 536 | 0 | 0 | 0 | 381 | 0 | 0 | 0 | 396 | 0 | 0 | 0 | 490 | 0 | 0 | 0 | 452 | 0 | 0 | 0 | 276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 1,439 | 0 | 0 | 0 | 1,527 | 0 | 0 | 0 | 1,343 | 0 | 0 | 0 | 981 | 0 | 0 | 0 | 1,057 | 0 | 0 | 0 | 1,158 | 0 | 0 | 0 | 1,193 | 0 | 0 | 0 | 1,051 | 0 | 0 | 0 | 1,120 | 0 | 0 | 0 | 1,181 | 0 | 0 | 0 | 1,054 | 0 | 0 | 0 | 1,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,381 | 2,478 | 2,202 | 2,228 | 2,341 | 2,075 | 2,106 | 2,016 | 1,974 | 1,701 | 1,827 | 1,723 | 1,437 | 1,480 | 1,587 | 1,515 | 1,488 | 1,587 | 1,676 | 1,856 | 1,813 | 1,634 | 1,838 | 1,726 | 1,825 | 1,729 | 1,548 | 1,667 | 1,759 | 1,432 | 1,600 | 1,644 | 1,718 | 1,516 | 1,724 | 1,861 | 1,883 | 1,671 | 1,803 | 1,764 | 1,726 | 1,506 | 1,728 | 1,788 | 1,458 | 1,296 | 1,497 | 1,488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | -336 | 12 | 7 | 21 | 33 | -2 | 52 | 23 | 112 | 135 | 22 | 20 | 38 | 46 | 175 | 79 | -14 | 39 | 1 | 3 | 25 | 54 | -12 | 13 | -196 | 97 | 72 | 120 | 90 | 114 | 104 | 80 | 80 | 103 | 48 | 101 | 99 | 85 | 54 | 87 | 129 | 39 | 91 | 105 | 72 | 70 | 36 | 94 | 125 | 66 | 98 | 99 | 111 | 80 | 74 | 36 | 86 | 72 | 122 | 95 | 161 | 46 | 76 |
Bedrijfskosten
| 2,382 | 2,478 | 2,325 | 2,361 | 2,341 | 2,187 | 2,250 | 2,152 | 1,974 | 1,916 | 1,827 | 1,723 | 1,600 | 1,702 | 1,587 | 1,515 | 1,488 | 1,815 | 1,676 | 1,856 | 1,813 | 1,876 | 1,838 | 1,726 | 1,825 | 1,986 | 1,548 | 1,667 | 1,759 | 1,896 | 1,600 | 1,644 | 1,718 | 1,791 | 1,724 | 1,861 | 1,883 | 1,939 | 1,803 | 1,764 | 1,726 | 1,777 | 1,728 | 1,788 | 1,458 | 1,583 | 1,497 | 1,488 | 1,426 | 1,479 | 1,469 | 1,458 | 1,436 | 1,401 | 1,377 | 1,376 | 1,323 | 1,464 | 1,296 | 1,381 | 1,278 | 1,316 | 1,609 | 1,574 |
Bedrijfsresultaat
| 159 | 222 | 313 | -252 | -57 | 407 | 166 | 369 | 437 | 507 | 538 | 485 | 1,177 | 438 | 783 | 25 | -5 | 46 | 517 | 493 | 110 | 288 | 91 | 667 | 394 | 713 | 751 | 661 | 787 | 406 | 811 | 612 | 749 | 514 | 925 | 650 | 746 | 565 | 513 | 382 | 665 | 772 | 457 | 553 | 654 | 471 | 74 | 45 | 114 | 325 | 153 | 178 | 255 | 413 | 355 | 276 | 389 | 230 | -64 | -193 | -654 | -476 | 690 | 799 |
Bedrijfsresultaat ratio
| 0.011 | 0.016 | 0.022 | -0.018 | -0.004 | 0.029 | 0.011 | 0.026 | 0.035 | 0.041 | 0.044 | 0.038 | 0.095 | 0.036 | 0.068 | 0.003 | -0.001 | 0.004 | 0.044 | 0.04 | 0.01 | 0.023 | 0.008 | 0.055 | 0.033 | 0.055 | 0.065 | 0.059 | 0.069 | 0.035 | 0.074 | 0.059 | 0.07 | 0.045 | 0.086 | 0.054 | 0.067 | 0.048 | 0.046 | 0.034 | 0.063 | 0.067 | 0.044 | 0.051 | 0.064 | 0.048 | 0.008 | 0.005 | 0.012 | 0.034 | 0.016 | 0.018 | 0.028 | 0.044 | 0.037 | 0.028 | 0.043 | 0.024 | -0.008 | -0.023 | -0.09 | -0.054 | 0.057 | 0.061 |
Totaal overige inkomsten en kosten netto
| 503 | -418 | 146 | 236 | 517 | -1,250 | -28 | 135 | 647 | -68 | 298 | 269 | 239 | 225 | 22 | 336 | -433 | -2,230 | -6 | -97 | 71 | 354 | 38 | -38 | 25 | -757 | 239 | 89 | 177 | 304 | 332 | 93 | -52 | -69 | -370 | 93 | -232 | -574 | 175 | 86 | 123 | 67 | 13 | 79 | 214 | 713 | 38 | -131 | 96 | 257 | -167 | 19 | 25 | 75 | -7 | -86 | -37 | -302 | -106 | 121 | 104 | -1,369 | -152 | 48 |
Inkomen voor belasting
| 662 | -196 | 459 | -16 | 460 | -843 | 138 | 504 | 1,086 | 439 | 834 | 756 | 1,416 | 663 | 806 | 361 | -438 | -2,184 | 511 | 396 | 181 | 643 | 128 | 630 | 419 | -43 | 989 | 750 | 965 | 711 | 1,144 | 704 | 698 | 445 | 556 | 742 | 515 | -8 | 687 | 469 | 788 | 839 | 471 | 631 | 869 | 1,186 | 111 | -86 | 211 | 581 | -14 | 196 | 282 | 488 | 349 | 191 | 352 | -71 | -169 | -72 | -551 | -1,845 | 540 | 848 |
Inkomen voor belasting ratio
| 0.046 | -0.014 | 0.032 | -0.001 | 0.033 | -0.06 | 0.01 | 0.036 | 0.087 | 0.035 | 0.068 | 0.059 | 0.115 | 0.055 | 0.07 | 0.039 | -0.045 | -0.178 | 0.044 | 0.032 | 0.016 | 0.052 | 0.011 | 0.052 | 0.035 | -0.003 | 0.086 | 0.067 | 0.084 | 0.061 | 0.105 | 0.068 | 0.066 | 0.039 | 0.052 | 0.062 | 0.046 | -0.001 | 0.062 | 0.042 | 0.075 | 0.073 | 0.045 | 0.058 | 0.085 | 0.121 | 0.012 | -0.009 | 0.023 | 0.061 | -0.001 | 0.02 | 0.031 | 0.053 | 0.036 | 0.019 | 0.039 | -0.007 | -0.02 | -0.009 | -0.076 | -0.207 | 0.045 | 0.065 |
Belastingkosten
| 170 | 100 | 234 | 60 | -1 | 251 | 127 | 250 | 289 | 158 | 221 | 182 | 228 | 128 | -205 | 152 | 50 | 57 | 316 | 194 | 84 | 157 | 76 | 204 | 175 | 34 | 206 | 164 | 253 | 190 | 252 | 165 | 239 | -356 | 297 | 238 | 273 | 42 | 195 | 79 | 156 | 206 | 188 | 186 | 254 | 471 | 70 | -2 | 64 | 207 | 211 | 61 | 20 | 36 | 85 | 43 | 123 | -1 | -47 | 32 | -118 | -211 | 179 | 222 |
Nettowinst
| 416 | -255 | 230 | -43 | 410 | -1,072 | -106 | 187 | 734 | 261 | 499 | 511 | 1,076 | 470 | 945 | 214 | -580 | -2,222 | 136 | 157 | 9 | 427 | -13 | 273 | 157 | -205 | 643 | 446 | 531 | 361 | 762 | 411 | 280 | 740 | 84 | 381 | 111 | -173 | 352 | 304 | 478 | 570 | 181 | 331 | 532 | 678 | 5 | -84 | 96 | 386 | -211 | 85 | 164 | 400 | 193 | 116 | 136 | -81 | -56 | -38 | -328 | -1,284 | 263 | 496 |
Nettowinstmarge
| 0.029 | -0.018 | 0.016 | -0.003 | 0.03 | -0.076 | -0.007 | 0.013 | 0.059 | 0.021 | 0.041 | 0.04 | 0.087 | 0.039 | 0.082 | 0.023 | -0.06 | -0.181 | 0.012 | 0.013 | 0.001 | 0.035 | -0.001 | 0.022 | 0.013 | -0.016 | 0.056 | 0.04 | 0.046 | 0.031 | 0.07 | 0.04 | 0.026 | 0.064 | 0.008 | 0.032 | 0.01 | -0.015 | 0.032 | 0.027 | 0.045 | 0.05 | 0.017 | 0.031 | 0.052 | 0.069 | 0.001 | -0.009 | 0.011 | 0.041 | -0.021 | 0.009 | 0.018 | 0.043 | 0.02 | 0.012 | 0.015 | -0.009 | -0.007 | -0.005 | -0.045 | -0.144 | 0.022 | 0.038 |
WPA (Winst Per Aandeel)
| 40.18 | -24.59 | 21.74 | -4.05 | 38.64 | -101.02 | -9.82 | 17.14 | 67.27 | 23.92 | 45.71 | 46.83 | 98.61 | 43.07 | 86.6 | 19.61 | -53.15 | -203.63 | 12.46 | 14.39 | 0.87 | 39.13 | -1.2 | 29.01 | 16.78 | -21.78 | 68.32 | 47.38 | 56.45 | 38.35 | 80.95 | 43.66 | 29.75 | 78.61 | 8.92 | 40.47 | 11.9 | -18.38 | 37.39 | 32.29 | 50.8 | 60.55 | 19.23 | 35.16 | 56.6 | 72.02 | 0.53 | -8.92 | 10.25 | 41 | -22.41 | 9.03 | 17.45 | 42.49 | 20.5 | 12.32 | 14.55 | -8.6 | -5.95 | -7.51 | -64.82 | -253.75 | 51.98 | 98.02 |
Verwaterde WPA
| 40.18 | -24.59 | 21.74 | -4.05 | 38.64 | -101.02 | -9.82 | 17.14 | 67.27 | 23.92 | 45.71 | 46.82 | 98.61 | 43.07 | 86.6 | 19.61 | -53.15 | -203.63 | 12.46 | 14.39 | 0.87 | 39.13 | -1.19 | 29.01 | 16.78 | -21.78 | 68.32 | 47.38 | 56.45 | 38.35 | 80.95 | 43.66 | 29.75 | 78.61 | 8.92 | 40.47 | 11.9 | -18.38 | 37.39 | 32.29 | 50.8 | 60.55 | 19.23 | 35.16 | 56.6 | 72.02 | 0.53 | -8.92 | 10.25 | 41 | -22.41 | 9.03 | 17.45 | 42.49 | 20.5 | 12.32 | 14.55 | -8.6 | -5.95 | -7.51 | -64.82 | -253.75 | 51.98 | 98.02 |
EBITDA
| 923.25 | 1,062 | 487 | 81 | 531 | -32 | 216 | 570 | 1,139 | 123 | 883 | 811 | 1,468 | 762 | 850 | 412 | -385 | 37 | 583 | 445 | 235 | 560 | 202 | 674 | 399 | 575 | 1,043 | 805 | 968 | 777 | 1,216 | 768 | 758 | 580 | 625 | 814 | 588 | 744 | 783 | 558 | 799 | 1,033 | 557 | 732 | 956 | 838 | 218 | 23 | 323 | 642 | 92 | 326 | 401 | 1,155 | 1,042 | 839 | 1,019 | 844 | 600 | 697 | 128 | -137 | 1,462 | 974 |
EBITDA ratio
| 0.064 | 0.076 | 0.034 | 0.006 | 0.039 | -0.002 | 0.015 | 0.041 | 0.092 | 0.01 | 0.072 | 0.064 | 0.119 | 0.063 | 0.074 | 0.044 | -0.04 | 0.003 | 0.05 | 0.036 | 0.021 | 0.045 | 0.018 | 0.056 | 0.034 | 0.044 | 0.09 | 0.072 | 0.084 | 0.067 | 0.112 | 0.074 | 0.071 | 0.05 | 0.058 | 0.068 | 0.053 | 0.063 | 0.07 | 0.05 | 0.076 | 0.09 | 0.053 | 0.068 | 0.094 | 0.086 | 0.023 | 0.002 | 0.035 | 0.068 | 0.009 | 0.033 | 0.044 | 0.124 | 0.108 | 0.085 | 0.112 | 0.089 | 0.07 | 0.083 | 0.018 | -0.015 | 0.121 | 0.074 |