Toyo Kanetsu K.K.
TSE:6369.T
4400 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9,945 | 8,351 | 11,339 | 10,275 | 7,444 | 6,989 | 8,711 | 6,897 | 10,288 | 8,759 | 6,962 | 8,042 | 8,362 | 7,413 | 10,413 | 10,220 | 12,847 | 11,507 | 6,722 | 9,238 | 9,155 | 7,666 | 7,829 | 7,129 | 9,701 | 12,421 | 7,563 | 10,490 | 13,462 | 6,811 | 6,823 | 8,028 | 9,587 | 13,608 | 10,914 | 12,066 | 14,238 | 10,907 | 13,000 | 9,376 | 10,774 | 13,000 | 11,368 | 10,749 | 13,249 | 10,673 | 8,507 | 8,350 | 10,727 | 9,985 | 8,257 | 6,142 | 7,187 | 7,771 | 8,354 | 8,203 | 10,010 | 8,956 | 8,904 | 6,169 | 6,978 | 5,111 |
Kortetermijnbeleggingen
| 0 | 66 | 3 | 9 | 19 | 35 | 61 | 101 | 153 | 220 | 296 | 376 | 461 | 550 | 642 | 734 | 828 | 937 | 1,067 | 1,206 | 1,350 | 1,499 | 1,566 | 1,665 | 2,287 | 2,281 | 2,467 | 2,380 | 1,728 | 1,626 | 1,590 | 1,626 | 1,479 | 2,027 | 3,609 | 5,805 | 6,087 | 5,144 | 5,337 | 5,736 | 5,647 | 5,337 | 5,066 | 4,695 | 4,898 | 5,380 | 6,242 | 6,541 | 5,562 | 5,670 | 5,909 | 6,152 | 8,352 | 6,461 | 5,607 | 5,232 | 4,963 | 4,207 | 5,391 | 6,597 | 4,011 | 4,209 |
Liquide middelen en kortetermijnbeleggingen
| 9,945 | 8,351 | 11,342 | 10,284 | 7,463 | 7,024 | 8,772 | 6,998 | 10,441 | 8,979 | 7,258 | 8,418 | 8,823 | 7,963 | 11,055 | 10,954 | 13,675 | 12,444 | 7,789 | 10,444 | 10,505 | 9,165 | 9,395 | 8,794 | 11,988 | 14,702 | 10,030 | 12,870 | 15,190 | 8,437 | 8,413 | 9,654 | 11,066 | 15,635 | 14,523 | 17,871 | 20,325 | 16,051 | 18,337 | 15,112 | 16,421 | 18,337 | 16,434 | 15,444 | 18,147 | 16,053 | 14,749 | 14,891 | 16,289 | 15,655 | 14,166 | 12,294 | 15,539 | 14,232 | 13,961 | 13,435 | 14,973 | 13,163 | 14,295 | 12,766 | 10,989 | 9,320 |
Nettovorderingen
| 24,954 | 25,537 | 20,158 | 21,205 | 20,334 | 23,649 | 26,888 | 24,615 | 21,713 | 25,327 | 23,283 | 19,457 | 20,638 | 13,489 | 8,729 | 9,366 | 12,514 | 15,413 | 15,063 | 13,158 | 12,712 | 23,267 | 14,011 | 11,266 | 8,659 | 9,893 | 13,077 | 11,901 | 9,136 | 13,406 | 10,460 | 10,845 | 8,896 | 9,955 | 9,730 | 9,532 | 7,051 | 11,848 | 8,429 | 10,782 | 6,963 | 8,429 | 8,169 | 9,622 | 9,394 | 10,867 | 9,473 | 9,355 | 9,749 | 9,199 | 9,380 | 9,224 | 9,774 | 11,897 | 12,596 | 11,736 | 12,215 | 14,139 | 15,753 | 12,549 | 13,605 | 10,295 |
Voorraad
| 6,946 | 6,665 | 6,810 | 6,371 | 6,619 | 5,923 | 5,451 | 4,977 | 4,306 | 3,377 | 3,928 | 3,081 | 3,320 | 9,312 | 9,477 | 8,016 | 8,108 | 7,183 | 8,009 | 7,719 | 7,200 | 5,960 | 7,381 | 6,414 | 5,963 | 5,499 | 6,264 | 5,540 | 5,915 | 5,843 | 6,751 | 5,260 | 5,169 | 4,009 | 5,068 | 5,060 | 4,898 | 5,009 | 6,628 | 5,585 | 7,211 | 6,628 | 10,302 | 10,716 | 10,115 | 9,719 | 11,674 | 10,262 | 9,510 | 7,423 | 9,454 | 7,373 | 7,216 | 7,378 | 8,878 | 7,837 | 8,381 | 8,880 | 7,281 | 11,179 | 8,740 | 8,976 |
Overige vlottende activa
| 1,625 | 1,422 | 1,162 | 1,090 | 1,739 | 1,138 | 1,564 | 1,024 | 1,012 | 649 | 799 | 777 | 895 | 852 | 1,167 | 805 | 961 | 421 | 1,231 | 456 | 657 | 514 | 752 | 562 | 727 | 476 | 414 | 230 | 1,306 | 793 | 545 | 415 | 549 | 396 | 1,590 | 586 | 714 | 555 | 447 | 918 | 840 | 447 | 328 | 327 | 330 | 510 | 451 | 300 | 380 | 473 | 754 | 767 | 789 | 285 | 482 | 458 | 876 | 1,565 | 555 | 625 | 371 | 709 |
Totaal vlottende activa
| 43,470 | 41,975 | 39,472 | 38,950 | 36,155 | 37,734 | 42,675 | 37,614 | 37,472 | 38,332 | 35,268 | 31,733 | 33,676 | 31,616 | 30,428 | 29,141 | 35,258 | 35,461 | 32,092 | 31,777 | 31,074 | 38,906 | 31,539 | 27,036 | 27,337 | 30,570 | 29,785 | 30,541 | 31,547 | 28,479 | 26,169 | 26,174 | 25,680 | 29,995 | 30,911 | 33,049 | 32,988 | 33,463 | 33,841 | 32,397 | 31,435 | 33,841 | 35,233 | 36,109 | 37,986 | 37,149 | 36,347 | 34,808 | 35,928 | 32,750 | 33,754 | 29,658 | 33,318 | 33,792 | 35,917 | 33,466 | 36,445 | 37,747 | 37,884 | 37,119 | 33,705 | 29,300 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 16,810 | 16,551 | 16,586 | 16,449 | 16,332 | 15,903 | 16,303 | 16,196 | 16,408 | 16,321 | 16,213 | 16,213 | 16,138 | 15,641 | 16,496 | 16,480 | 16,352 | 16,442 | 16,429 | 16,235 | 16,092 | 15,845 | 15,789 | 15,607 | 15,939 | 15,710 | 15,674 | 15,748 | 16,025 | 16,084 | 16,069 | 17,620 | 17,311 | 13,661 | 13,748 | 13,951 | 13,644 | 13,577 | 12,912 | 13,516 | 12,912 | 12,912 | 13,078 | 13,702 | 13,754 | 13,654 | 13,532 | 13,428 | 13,464 | 12,578 | 12,453 | 12,431 | 12,470 | 12,545 | 12,550 | 12,617 | 12,539 | 12,489 | 12,594 | 12,612 | 13,045 | 13,164 |
Goodwill
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 626 | 634 | 621 | 634 | 889 | 877 | 871 | 864 | 806 | 667 | 681 | 598 | 533 | 481 | 359 | 355 | 376 | 381 | 361 | 378 | 370 | 357 | 368 | 390 | 414 | 368 | 390 | 377 | 387 | 418 | 377 | 341 | 364 | 370 | 313 | 336 | 349 | 382 | 393 | 405 | 421 | 393 | 410 | 419 | 445 | 464 | 488 | 513 | 538 | 243 | 233 | 252 | 263 | 281 | 290 | 303 | 323 | 338 | 354 | 299 | 274 | 289 |
Goodwill en immateriële activa
| 626 | 634 | 621 | 634 | 889 | 877 | 871 | 864 | 806 | 667 | 681 | 598 | 533 | 481 | 359 | 355 | 376 | 381 | 361 | 378 | 370 | 357 | 368 | 390 | 414 | 368 | 390 | 377 | 387 | 418 | 377 | 341 | 364 | 370 | 313 | 336 | 349 | 382 | 393 | 405 | 421 | 393 | 410 | 419 | 445 | 464 | 488 | 513 | 538 | 243 | 233 | 252 | 263 | 281 | 290 | 303 | 323 | 338 | 354 | 299 | 274 | 289 |
Langetermijnbeleggingen
| 8,436 | 6,971 | 6,968 | 8,134 | 8,947 | 8,024 | 8,955 | 9,189 | 9,558 | 8,736 | 10,006 | 10,872 | 9,374 | 9,359 | 10,760 | 9,480 | 8,140 | 7,076 | 8,163 | 7,811 | 7,242 | 7,172 | 5,346 | 7,637 | 6,601 | 6,449 | 6,974 | 6,089 | 6,144 | 5,699 | 5,875 | 4,391 | 4,720 | 4,213 | 3,079 | 512 | 1,138 | 2,235 | 1,134 | 928 | 753 | 1,134 | 1,873 | 2,653 | 1,418 | 716 | -1,007 | -1,547 | -356 | -711 | -817 | -1,047 | -3,342 | -1,262 | -606 | -231 | 637 | 2,410 | 643 | 438 | 2,410 | 3,076 |
Belastingvorderingen
| 183 | 205 | 195 | 219 | 237 | 240 | 210 | 213 | 224 | 234 | 167 | 188 | 211 | 42 | 39 | 28 | 39 | 45 | 28 | 54 | 59 | 63 | 47 | 66 | 68 | 33 | 33 | 34 | 39 | 41 | 56 | 55 | 39 | 41 | 68 | 73 | 76 | 81 | 26 | 36 | 41 | 26 | 19 | 26 | 39 | 73 | 205 | 377 | 362 | 258 | 479 | 445 | 440 | 395 | 40 | 55 | 196 | 35 | 163 | 26 | 25 | 21 |
Overige niet-vlottende activa
| 0 | 1,555 | 1,119 | 1,163 | 0 | 1,222 | 1,074 | 1,104 | -1 | -1 | -1 | -1 | 1,574 | 1,622 | 1,224 | 1,359 | 1,431 | 1,578 | 1,723 | 1,900 | 2,077 | 2,410 | 2,473 | 2,598 | 3,198 | 3,165 | 3,323 | 3,258 | 2,638 | 2,505 | 2,326 | 2,381 | 2,260 | 3,084 | 4,648 | 6,899 | 7,102 | 6,188 | 6,206 | 6,577 | 6,503 | 6,206 | 5,666 | 5,314 | 5,522 | 6,019 | 6,850 | 7,179 | 6,232 | 6,375 | 6,581 | 6,876 | 9,139 | 7,305 | 6,544 | 6,230 | 6,030 | 5,348 | 6,752 | 8,063 | 5,485 | 5,798 |
Totaal niet-vlottende activa
| 26,055 | 25,916 | 25,489 | 26,599 | 26,405 | 26,266 | 27,413 | 27,566 | 26,995 | 25,957 | 27,066 | 27,870 | 27,830 | 27,145 | 28,878 | 27,702 | 26,338 | 25,522 | 26,704 | 26,378 | 25,840 | 25,847 | 24,023 | 26,298 | 26,220 | 25,725 | 26,394 | 25,506 | 25,233 | 24,747 | 24,703 | 24,788 | 24,694 | 21,369 | 21,856 | 21,771 | 22,309 | 22,463 | 20,671 | 21,462 | 20,630 | 20,671 | 21,046 | 22,114 | 21,178 | 20,926 | 20,068 | 19,950 | 20,240 | 18,743 | 18,929 | 18,957 | 18,970 | 19,264 | 18,818 | 18,974 | 19,725 | 20,620 | 20,506 | 21,438 | 21,239 | 22,348 |
Totaal activa
| 69,525 | 67,891 | 64,963 | 65,552 | 62,561 | 64,001 | 70,090 | 65,183 | 64,469 | 64,290 | 62,336 | 59,605 | 61,508 | 58,764 | 59,307 | 56,847 | 61,599 | 60,985 | 58,798 | 58,157 | 56,916 | 64,756 | 55,566 | 53,336 | 53,560 | 56,298 | 56,181 | 56,050 | 56,783 | 53,228 | 50,875 | 50,964 | 50,377 | 51,368 | 52,769 | 54,823 | 55,301 | 55,928 | 54,515 | 53,862 | 52,068 | 54,515 | 56,282 | 58,226 | 59,167 | 58,078 | 56,418 | 54,758 | 56,168 | 51,493 | 52,683 | 48,615 | 52,288 | 53,056 | 54,735 | 52,440 | 56,170 | 58,367 | 58,390 | 58,557 | 54,944 | 51,648 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,093 | 997 | 1,233 | 1,200 | 1,187 | 1,243 | 1,237 | 1,333 | 1,548 | 1,761 | 1,424 | 1,101 | 1,534 | 1,091 | 826 | 784 | 1,189 | 919 | 1,385 | 982 | 1,259 | 1,570 | 1,692 | 1,587 | 1,876 | 2,033 | 2,137 | 1,742 | 2,513 | 2,347 | 2,567 | 2,064 | 2,153 | 3,231 | 2,642 | 2,666 | 2,339 | 2,646 | 2,211 | 2,912 | 2,014 | 2,211 | 2,027 | 2,112 | 2,529 | 2,437 | 2,522 | 2,334 | 2,921 | 1,959 | 2,487 | 1,764 | 1,766 | 2,224 | 3,363 | 2,309 | 2,148 | 2,756 | 3,967 | 3,404 | 3,082 | 2,149 |
Kortlopende schulden
| 14,555 | 13,855 | 11,557 | 12,557 | 10,057 | 7,057 | 13,857 | 10,120 | 10,120 | 8,120 | 8,120 | 4,622 | 6,125 | 3,628 | 4,120 | 4,220 | 8,449 | 8,468 | 7,429 | 5,329 | 5,829 | 8,363 | 7,649 | 4,648 | 4,629 | 4,619 | 6,675 | 6,687 | 6,695 | 2,457 | 2,509 | 2,243 | 2,272 | 2,417 | 2,597 | 2,705 | 3,267 | 3,246 | 2,933 | 3,521 | 2,887 | 2,933 | 2,864 | 2,768 | 2,370 | 2,821 | 2,833 | 3,466 | 3,996 | 3,055 | 3,118 | 3,342 | 4,603 | 4,762 | 4,864 | 5,120 | 2,828 | 4,435 | 4,094 | 5,041 | 9,007 | 5,099 |
Belastingschulden
| 354 | 1,384 | 478 | 254 | 148 | 908 | 122 | 401 | 291 | 774 | 141 | 657 | 452 | 914 | 317 | 396 | 739 | 553 | 193 | 304 | 117 | 659 | 105 | 232 | 130 | 316 | 153 | 414 | 254 | 647 | 345 | 499 | 385 | 669 | 518 | 424 | 391 | 1,215 | 635 | 888 | 479 | 635 | 34 | 446 | 535 | 849 | 470 | 591 | 315 | 765 | 257 | 595 | 341 | 587 | 368 | 308 | 413 | 195 | 101 | 124 | 104 | 44 |
Uitgestelde opbrengsten
| 4,215 | 584 | 7,540 | 6,339 | 6,821 | 8,431 | 7,040 | 6,248 | 6,156 | 7,049 | 5,789 | 6,702 | 7,126 | 7,683 | 7,522 | 6,654 | 8,757 | 9,003 | 7,220 | 8,997 | 7,126 | 11,116 | 6,696 | 5,071 | 5,077 | 5,118 | 4,450 | 6,022 | 7,268 | 7,588 | 5,723 | 6,920 | 6,752 | 6,568 | 7,126 | 9,531 | 9,314 | 9,078 | 10,958 | 8,532 | 9,173 | 10,958 | 13,560 | 15,701 | 17,356 | 17,409 | 16,776 | 14,396 | 15,205 | 13,111 | 13,665 | 10,303 | 10,543 | 12,136 | 12,618 | 11,163 | 13,621 | 13,010 | 12,139 | 11,788 | 9,027 | 8,915 |
Overige kortlopende verplichtingen
| 6,502 | 8,249 | 1,056 | 820 | 1,546 | 699 | 891 | 523 | 912 | 1,272 | 1,126 | 886 | 1,055 | 684 | 734 | 610 | 649 | 458 | 582 | 451 | 792 | 873 | 647 | 488 | 754 | 928 | 919 | 746 | 709 | 712 | 801 | 529 | 531 | 650 | 649 | 421 | 588 | 600 | 622 | 983 | 867 | 622 | 715 | 510 | 1,232 | 501 | 465 | 521 | 566 | 468 | 528 | 346 | 2,662 | 460 | 646 | 472 | 877 | 641 | 708 | 411 | 438 | 755 |
Totaal kortlopende verplichtingen
| 26,365 | 23,685 | 21,386 | 20,916 | 19,611 | 17,430 | 23,025 | 18,224 | 18,736 | 18,202 | 16,459 | 13,311 | 15,840 | 13,086 | 13,202 | 12,268 | 19,044 | 18,848 | 16,616 | 15,759 | 15,006 | 21,922 | 16,684 | 11,794 | 12,336 | 12,698 | 14,181 | 15,197 | 17,185 | 13,104 | 11,600 | 11,756 | 11,708 | 12,866 | 13,014 | 15,323 | 15,508 | 15,570 | 16,724 | 15,948 | 14,941 | 16,724 | 19,166 | 21,091 | 23,487 | 23,168 | 22,596 | 20,717 | 22,688 | 18,593 | 19,798 | 15,755 | 19,574 | 19,582 | 21,491 | 19,064 | 19,474 | 20,842 | 20,908 | 20,644 | 21,554 | 16,918 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,100 | 3,160 | 4,458 | 4,458 | 4,380 | 4,380 | 5,580 | 5,580 | 5,580 | 5,580 | 5,580 | 5,580 | 5,580 | 5,580 | 5,091 | 4,995 | 4,500 | 4,488 | 4,034 | 4,141 | 4,651 | 4,627 | 3,153 | 3,165 | 3,165 | 3,080 | 1,080 | 1,080 | 1,080 | 1,095 | 1,110 | 1,125 | 1,140 | 1,155 | 1,170 | 1,085 | 600 | 615 | 864 | 296 | 830 | 864 | 903 | 944 | 1,458 | 1,202 | 1,247 | 1,289 | 832 | 630 | 649 | 668 | 786 | 804 | 866 | 828 | 4,133 | 4,325 | 4,554 | 4,892 | 1,861 | 2,164 |
Uitgestelde opbrengsten niet-vlottend
| -1,905 | 0 | 1,219 | 1,210 | 1,196 | 1,192 | 1,190 | 1,184 | 1,194 | 1,191 | 696 | 700 | 692 | 337 | 427 | 400 | 383 | 387 | 423 | 422 | 428 | 582 | 576 | 582 | 573 | 646 | 727 | 714 | 706 | 696 | 765 | 753 | 742 | 794 | 694 | 587 | 577 | 574 | 692 | 730 | 709 | 692 | 861 | 853 | 842 | 831 | 874 | 858 | 842 | 611 | 657 | 641 | 622 | 600 | 736 | 710 | 694 | 378 | 1,118 | 1,066 | 965 | 1,776 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,905 | 1,953 | 2,107 | 2,774 | 2,364 | 2,825 | 3,145 | 3,297 | 2,968 | 2,739 | 3,154 | 3,294 | 3,199 | 3,233 | 3,679 | 3,253 | 2,849 | 2,615 | 2,939 | 2,650 | 2,384 | 2,362 | 1,915 | 2,723 | 2,532 | 3,178 | 3,297 | 3,029 | 2,900 | 2,813 | 2,727 | 2,139 | 2,177 | 2,136 | 2,469 | 2,357 | 2,693 | 2,499 | 2,344 | 2,552 | 2,448 | 2,344 | 2,372 | 2,334 | 1,956 | 1,933 | 1,940 | 1,946 | 1,958 | 1,942 | 1,951 | 2,231 | 2,238 | 2,239 | 2,243 | 2,240 | 2,244 | 2,454 | 2,266 | 2,540 | 2,398 | 3,044 |
Overige niet-vlottende verplichtingen
| 3,218 | 1,339 | 108 | 109 | 88 | 89 | 89 | 87 | 89 | 102 | 102 | 102 | 103 | 45 | 43 | 46 | 44 | 46 | 30 | 32 | 33 | 30 | 33 | 33 | 32 | 32 | 39 | 40 | 41 | 40 | 40 | 40 | 39 | 42 | 90 | 90 | 91 | 92 | 102 | 102 | 101 | 102 | 102 | 103 | 83 | 82 | 82 | 80 | 82 | 93 | 93 | 91 | 92 | 93 | 93 | 93 | 93 | 92 | 94 | 92 | 152 | 206 |
Totaal niet-vlottende verplichtingen
| 6,318 | 6,452 | 7,892 | 8,551 | 8,028 | 8,486 | 10,004 | 10,148 | 9,831 | 9,612 | 9,532 | 9,676 | 9,574 | 9,195 | 9,240 | 8,694 | 7,776 | 7,536 | 7,426 | 7,245 | 7,496 | 7,601 | 5,677 | 6,503 | 6,302 | 6,936 | 5,143 | 4,863 | 4,727 | 4,644 | 4,642 | 4,057 | 4,098 | 4,127 | 4,423 | 4,119 | 3,961 | 3,780 | 4,002 | 3,680 | 4,088 | 4,002 | 4,238 | 4,234 | 4,339 | 4,048 | 4,143 | 4,173 | 3,714 | 3,276 | 3,350 | 3,631 | 3,738 | 3,736 | 3,938 | 3,871 | 7,164 | 7,249 | 8,032 | 8,590 | 5,376 | 7,190 |
Totaal passiva
| 32,683 | 30,137 | 29,278 | 29,467 | 27,639 | 25,916 | 33,029 | 28,372 | 28,567 | 27,814 | 25,991 | 22,987 | 25,414 | 22,281 | 22,442 | 20,962 | 26,820 | 26,384 | 24,042 | 23,004 | 22,502 | 29,523 | 22,361 | 18,297 | 18,638 | 19,634 | 19,324 | 20,060 | 21,912 | 17,748 | 16,242 | 15,813 | 15,806 | 16,993 | 17,437 | 19,442 | 19,469 | 19,350 | 20,726 | 19,628 | 19,029 | 20,726 | 23,404 | 25,325 | 27,826 | 27,216 | 26,739 | 24,890 | 26,402 | 21,869 | 23,148 | 19,386 | 23,312 | 23,318 | 25,429 | 22,935 | 26,638 | 28,091 | 28,940 | 29,234 | 26,930 | 24,108 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 32,606 | 0 | 0 | 0 | 33,460 | 34,557 | 33,696 | 33,366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 | 18,580 |
Ingehouden winsten
| 16,888 | 17,722 | 15,862 | 17,341 | 16,468 | 18,135 | 17,478 | 17,074 | 16,715 | 17,533 | 16,672 | 16,341 | 15,789 | 16,148 | 15,730 | 15,107 | 14,844 | 15,224 | 14,764 | 14,188 | 13,850 | 14,549 | 13,454 | 13,645 | 13,575 | 15,750 | 15,486 | 14,840 | 14,069 | 16,447 | 15,686 | 13,309 | 12,536 | 15,170 | 15,010 | 18,879 | 18,815 | 18,797 | 16,373 | 17,376 | 16,312 | 16,373 | 15,333 | 14,782 | 14,056 | 13,753 | 12,850 | 12,481 | 12,345 | 12,767 | 12,977 | 12,707 | 12,508 | 13,271 | 12,852 | 13,059 | 13,346 | 13,608 | 13,106 | 11,408 | 10,952 | 9,842 |
Overige gereserveerde algehele resultaten
| 1,797 | 1,189 | 948 | 2,602 | 2,312 | 2,609 | 2,820 | 2,973 | 2,439 | 1,917 | 2,647 | 3,250 | 3,276 | 16,920 | 4,129 | 3,281 | 2,435 | 1,878 | 2,492 | 2,250 | 1,989 | 1,906 | 975 | 2,617 | 2,484 | 2,459 | 2,911 | 2,183 | 1,833 | 1,504 | 1,415 | 2,009 | 2,201 | 2,239 | 2,528 | 2,608 | 3,137 | 2,816 | 2,356 | 1,906 | 1,774 | 1,470 | 1,587 | 2,146 | 1,333 | 1,173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -429 | 256 | 290 | -2,442 | -35,048 | -1,243 | -1,820 | -1,819 | -35,295 | -36,113 | -35,252 | -34,921 | -1,553 | -15,165 | -1,574 | -1,083 | -1,080 | -1,082 | -1,081 | 134 | -6 | 197 | 195 | 197 | 283 | -125 | -121 | 387 | 389 | -1,051 | -1,048 | 1,253 | 1,254 | -1,614 | -786 | -4,686 | -4,700 | -3,855 | -3,732 | -3,849 | -3,847 | -2,846 | -2,810 | -2,808 | -2,806 | -2,801 | -1,887 | -1,325 | -1,299 | -1,830 | -2,129 | -2,185 | -2,222 | -2,220 | -2,240 | -2,255 | -2,509 | -2,021 | -2,343 | -775 | -1,607 | -940 |
Totaal eigen vermogen van aandeelhouders
| 36,836 | 37,747 | 35,680 | 36,081 | 34,918 | 38,081 | 37,058 | 36,808 | 35,899 | 36,474 | 36,343 | 36,616 | 36,092 | 36,483 | 36,865 | 35,885 | 34,779 | 34,600 | 34,755 | 35,152 | 34,413 | 35,232 | 33,204 | 35,039 | 34,922 | 36,664 | 36,856 | 35,990 | 34,871 | 35,480 | 34,633 | 35,151 | 34,571 | 34,375 | 35,332 | 35,381 | 35,832 | 36,338 | 33,577 | 34,013 | 32,819 | 33,577 | 32,690 | 32,700 | 31,163 | 30,705 | 29,543 | 29,736 | 29,626 | 29,517 | 29,428 | 29,102 | 28,866 | 29,631 | 29,192 | 29,384 | 29,417 | 30,167 | 29,343 | 29,213 | 27,925 | 27,482 |
Totaal eigen vermogen
| 36,842 | 37,752 | 35,685 | 36,085 | 34,922 | 38,085 | 37,061 | 36,811 | 35,902 | 36,476 | 36,345 | 36,618 | 36,094 | 36,483 | 36,865 | 35,885 | 34,779 | 34,601 | 34,756 | 35,153 | 34,414 | 35,233 | 33,205 | 35,039 | 34,922 | 36,664 | 36,857 | 35,990 | 34,871 | 35,480 | 34,633 | 35,151 | 34,571 | 34,375 | 35,332 | 35,381 | 35,832 | 36,578 | 33,789 | 34,234 | 33,039 | 33,789 | 32,878 | 32,901 | 31,341 | 30,862 | 29,679 | 29,868 | 29,766 | 29,624 | 29,535 | 29,229 | 28,976 | 29,738 | 29,306 | 29,505 | 29,532 | 30,276 | 29,450 | 29,323 | 28,014 | 27,540 |
Totaal passiva en aandeelhoudersvermogen
| 69,525 | 67,891 | 64,963 | 65,552 | 62,561 | 64,001 | 70,090 | 65,183 | 64,469 | 64,290 | 62,336 | 59,605 | 61,508 | 58,764 | 59,307 | 56,847 | 61,599 | 60,985 | 58,798 | 58,157 | 56,916 | 64,756 | 55,566 | 53,336 | 53,560 | 56,298 | 56,181 | 56,050 | 56,783 | 53,228 | 50,875 | 50,964 | 50,377 | 51,368 | 52,769 | 54,823 | 55,301 | 55,928 | 54,515 | 53,862 | 52,068 | 54,515 | 56,282 | 58,226 | 59,167 | 58,078 | 56,418 | 54,758 | 56,168 | 51,493 | 52,683 | 48,615 | 52,288 | 53,056 | 54,735 | 52,440 | 56,170 | 58,367 | 58,390 | 58,557 | 54,944 | 51,648 |