Chiyoda Corporation
TSE:6366.T
342 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 120,323 | 117,019 | 108,518 | 125,768 | 142,303 | 129,392 | 121,682 | 124,169 | 108,571 | 75,741 | 94,017 | 69,717 | 66,902 | 80,479 | 72,417 | 81,431 | 96,008 | 65,537 | 113,258 | 97,764 | 88,432 | 86,471 | 35,851 | 159,714 | 52,761 | 93,626 | 124,939 | 135,282 | 132,794 | 117,858 | 168,629 | 158,188 | 143,289 | 133,639 | 167,624 | 161,707 | 156,271 | 125,946 | 149,009 | 124,800 | 119,492 | 87,678 | 138,399 | 108,022 | 102,552 | 97,174 | 128,485 | 109,711 | 87,216 | 73,506 | 82,097 | 63,027 | 54,167 | 55,384 | 62,768 | 72,397 | 58,441 | 53,475 | 91,675 | 56,652 | 81,980 | 82,677 | 102,332 | 103,346 | 126,412 |
Kosten van de omzet
| 108,779 | 106,196 | 137,295 | 114,865 | 133,015 | 120,963 | 112,484 | 112,713 | 103,043 | 69,214 | 88,081 | 64,775 | 61,176 | 74,289 | 67,825 | 77,101 | 93,149 | 57,257 | 106,902 | 83,344 | 79,422 | 73,433 | 122,819 | 166,525 | 140,991 | 92,766 | 122,583 | 125,639 | 141,631 | 112,402 | 156,841 | 146,827 | 136,926 | 124,927 | 158,510 | 151,104 | 144,182 | 116,232 | 136,289 | 113,119 | 105,279 | 80,640 | 130,101 | 94,379 | 91,962 | 88,243 | 116,965 | 96,867 | 77,880 | 64,690 | 69,532 | 50,078 | 48,658 | 47,515 | 54,091 | 61,276 | 52,830 | 47,366 | 86,052 | 51,657 | 84,235 | 76,821 | 95,235 | 104,156 | 117,849 |
Brutowinst
| 11,544 | 10,823 | -28,777 | 10,903 | 9,288 | 8,429 | 9,198 | 11,456 | 5,528 | 6,527 | 5,936 | 4,942 | 5,726 | 6,190 | 4,592 | 4,330 | 2,859 | 8,280 | 6,356 | 14,420 | 9,010 | 13,038 | -86,968 | -6,811 | -88,230 | 860 | 2,356 | 9,643 | -8,837 | 5,456 | 11,788 | 11,361 | 6,363 | 8,712 | 9,114 | 10,603 | 12,089 | 9,714 | 12,720 | 11,681 | 14,213 | 7,038 | 8,298 | 13,643 | 10,590 | 8,931 | 11,520 | 12,844 | 9,336 | 8,816 | 12,565 | 12,949 | 5,509 | 7,869 | 8,677 | 11,121 | 5,611 | 6,109 | 5,623 | 4,995 | -2,255 | 5,856 | 7,097 | -810 | 8,563 |
Brutowinstmarge
| 0.096 | 0.092 | -0.265 | 0.087 | 0.065 | 0.065 | 0.076 | 0.092 | 0.051 | 0.086 | 0.063 | 0.071 | 0.086 | 0.077 | 0.063 | 0.053 | 0.03 | 0.126 | 0.056 | 0.147 | 0.102 | 0.151 | -2.426 | -0.043 | -1.672 | 0.009 | 0.019 | 0.071 | -0.067 | 0.046 | 0.07 | 0.072 | 0.044 | 0.065 | 0.054 | 0.066 | 0.077 | 0.077 | 0.085 | 0.094 | 0.119 | 0.08 | 0.06 | 0.126 | 0.103 | 0.092 | 0.09 | 0.117 | 0.107 | 0.12 | 0.153 | 0.205 | 0.102 | 0.142 | 0.138 | 0.154 | 0.096 | 0.114 | 0.061 | 0.088 | -0.028 | 0.071 | 0.069 | -0.008 | 0.068 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 834 | 657 | 527 | 387 | 776 | 968 | 208 | 100 | 1,343 | 250 | 214 | 89 | 490 | 0 | 0 | 0 | 1,620 | 0 | 0 | 0 | 1,917 | 0 | 0 | 0 | 1,873 | 0 | 0 | 0 | 2,075 | 0 | 0 | 0 | 1,908 | 0 | 0 | 0 | 2,456 | 0 | 0 | 0 | 2,424 | 0 | 0 | 0 | 2,323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,227 | 4,409 | 4,048 | 3,225 | 3,590 | 3,329 | 3,923 | 2,981 | 2,980 | 2,756 | 2,325 | 2,962 | 2,937 | 2,593 | 3,153 | 3,439 | 2,979 | 2,985 | 2,482 | 3,935 | 4,035 | 3,961 | 3,120 | 4,713 | 4,660 | 4,237 | 5,843 | 5,359 | 4,875 | 4,871 | 6,519 | 5,508 | 5,330 | 5,186 | 8,357 | 5,340 | 6,074 | 5,734 | 4,325 | 5,974 | 5,529 | 5,901 | 3,839 | 5,693 | 4,233 | 4,194 | 2,899 | 3,978 | 3,949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1 | 19 | 45 | 40 | 16 | -49 | -25 | 26 | -16 | -14 | 21 | 20 | -33 | -16 | 48 | 75 | 4 | 155 | -35 | -417 | -141 | -137 | -64 | 79 | 22 | -56 | -83 | 38 | -55 | -598 | 23 | 93 | 5 | -174 | -13 | 55 | 38 | -25 | -87 | 19 | 8 | -7 | -15 | -3 | -53 | -97 | -657 | -30 | 610 | -293 | 331 | -3 | 130 | 11 | 316 | 3 | 192 | -97 | 944 | 22 | 112 | -91 | 633 | 17 |
Bedrijfskosten
| 4,227 | 4,410 | 4,048 | 3,882 | 3,590 | 3,329 | 4,699 | 3,949 | 3,188 | 2,756 | 3,668 | 2,962 | 2,937 | 2,682 | 3,643 | 3,439 | 2,979 | 2,985 | 4,102 | 3,935 | 4,035 | 3,961 | 5,037 | 4,713 | 4,660 | 4,237 | 5,843 | 5,359 | 4,875 | 4,871 | 6,519 | 5,508 | 5,330 | 5,186 | 8,357 | 5,340 | 6,074 | 5,734 | 6,781 | 5,974 | 5,529 | 5,901 | 6,263 | 5,693 | 4,233 | 4,194 | 5,222 | 3,978 | 3,949 | 4,253 | 4,278 | 3,486 | 3,508 | 3,421 | 4,031 | 3,552 | 3,191 | 3,199 | 3,396 | 3,138 | 2,997 | 2,985 | 2,910 | 3,054 | 3,012 |
Bedrijfsresultaat
| 7,317 | 6,413 | -32,825 | 7,021 | 5,698 | 5,099 | 4,498 | 7,508 | 2,341 | 3,769 | 2,269 | 1,979 | 2,791 | 3,506 | 951 | 890 | -120 | 5,294 | 2,253 | 10,485 | 4,975 | 9,076 | -92,005 | -11,523 | -92,891 | -3,376 | -3,487 | 4,283 | -13,710 | 584 | 5,269 | 5,853 | 1,033 | 3,525 | 758 | 5,264 | 6,014 | 3,979 | 5,939 | 5,707 | 8,685 | 1,135 | 2,037 | 7,949 | 6,357 | 4,736 | 6,297 | 8,867 | 5,387 | 4,562 | 8,285 | 9,464 | 2,001 | 4,447 | 4,647 | 7,568 | 2,419 | 2,909 | 2,227 | 1,856 | -5,252 | 2,870 | 4,187 | -3,863 | 5,550 |
Bedrijfsresultaat ratio
| 0.061 | 0.055 | -0.302 | 0.056 | 0.04 | 0.039 | 0.037 | 0.06 | 0.022 | 0.05 | 0.024 | 0.028 | 0.042 | 0.044 | 0.013 | 0.011 | -0.001 | 0.081 | 0.02 | 0.107 | 0.056 | 0.105 | -2.566 | -0.072 | -1.761 | -0.036 | -0.028 | 0.032 | -0.103 | 0.005 | 0.031 | 0.037 | 0.007 | 0.026 | 0.005 | 0.033 | 0.038 | 0.032 | 0.04 | 0.046 | 0.073 | 0.013 | 0.015 | 0.074 | 0.062 | 0.049 | 0.049 | 0.081 | 0.062 | 0.062 | 0.101 | 0.15 | 0.037 | 0.08 | 0.074 | 0.105 | 0.041 | 0.054 | 0.024 | 0.033 | -0.064 | 0.035 | 0.041 | -0.037 | 0.044 |
Totaal overige inkomsten en kosten netto
| 4,494 | -723 | 3,058 | 2,498 | 1,882 | 1,408 | 639 | 1,507 | 756 | -192 | 53 | 811 | -322 | -20,344 | 1,305 | 575 | 433 | -452 | -4,445 | 3,517 | -1,789 | -5,024 | 5,139 | 480 | -218 | 214 | 3,855 | 256 | 12,675 | 411 | -2,703 | -45,879 | 820 | 5,713 | -3,444 | -891 | 1,136 | 1,644 | 1,577 | -1,386 | -223 | 577 | 1,654 | -1,374 | 593 | 586 | -330 | 1,677 | -195 | 481 | -344 | -160 | -476 | 324 | 169 | -3,896 | -669 | -1,675 | 138 | 873 | 1,024 | 977 | 791 | -819 | 531 |
Inkomen voor belasting
| 11,811 | 5,690 | -29,767 | 9,519 | 7,579 | 6,510 | 5,137 | 9,015 | 3,097 | 3,580 | 2,321 | 2,791 | 2,466 | -16,836 | 2,254 | 1,466 | 313 | 4,843 | -2,191 | 14,002 | 3,186 | 4,053 | -86,866 | -11,044 | -93,108 | -3,163 | 368 | 4,540 | -1,037 | 996 | 2,566 | -40,026 | 1,853 | 9,239 | -2,687 | 4,372 | 7,151 | 5,624 | 7,516 | 4,321 | 8,461 | 1,714 | 3,689 | 6,576 | 6,950 | 5,323 | 5,968 | 10,543 | 5,192 | 5,044 | 7,943 | 9,303 | 1,525 | 4,772 | 4,815 | 3,673 | 1,751 | 1,235 | 2,365 | 2,730 | -4,228 | 3,848 | 4,978 | -4,683 | 6,082 |
Inkomen voor belasting ratio
| 0.098 | 0.049 | -0.274 | 0.076 | 0.053 | 0.05 | 0.042 | 0.073 | 0.029 | 0.047 | 0.025 | 0.04 | 0.037 | -0.209 | 0.031 | 0.018 | 0.003 | 0.074 | -0.019 | 0.143 | 0.036 | 0.047 | -2.423 | -0.069 | -1.765 | -0.034 | 0.003 | 0.034 | -0.008 | 0.008 | 0.015 | -0.253 | 0.013 | 0.069 | -0.016 | 0.027 | 0.046 | 0.045 | 0.05 | 0.035 | 0.071 | 0.02 | 0.027 | 0.061 | 0.068 | 0.055 | 0.046 | 0.096 | 0.06 | 0.069 | 0.097 | 0.148 | 0.028 | 0.086 | 0.077 | 0.051 | 0.03 | 0.023 | 0.026 | 0.048 | -0.052 | 0.047 | 0.049 | -0.045 | 0.048 |
Belastingkosten
| 1,439 | 1,559 | 1,522 | 1,739 | 3,691 | 1,587 | 2,477 | 1,800 | -32 | 1,384 | 1,472 | 1,132 | 585 | 380 | 725 | 793 | -1,008 | 372 | 2,462 | 1,934 | 831 | 1,788 | 869 | 8,465 | 11,794 | 542 | -913 | 2,774 | -4,390 | 795 | 9,702 | -270 | 32 | 5,419 | 2,098 | 1,661 | 3,531 | 3,673 | 4,794 | 1,847 | 2,792 | 1,366 | 2,143 | 2,560 | 1,909 | 2,715 | 1,826 | 4,509 | 1,914 | 2,107 | 2,192 | 3,775 | -55 | 3,115 | 2,253 | 1,147 | 180 | -51 | -20 | 419 | -408 | 1,735 | 1,893 | -2,055 | 1,799 |
Nettowinst
| 10,144 | 4,016 | -31,522 | 7,058 | 3,750 | 4,884 | 2,655 | 7,209 | 3,133 | 2,190 | 1,029 | 1,669 | 1,884 | -17,211 | 1,526 | 672 | 1,320 | 4,475 | -4,690 | 12,079 | 2,514 | 2,274 | -86,797 | -19,545 | -104,904 | -3,702 | 1,247 | 1,718 | 3,315 | 165 | -7,116 | -39,610 | 1,898 | 3,712 | -4,874 | 2,681 | 3,551 | 2,017 | 2,747 | 2,386 | 5,602 | 294 | 2,101 | 3,939 | 4,790 | 2,617 | 4,008 | 5,943 | 3,235 | 2,891 | 5,720 | 5,482 | 1,544 | 1,618 | 2,552 | 2,541 | 1,578 | 1,308 | 2,388 | 2,310 | -3,826 | 2,081 | 3,073 | -2,633 | 4,274 |
Nettowinstmarge
| 0.084 | 0.034 | -0.29 | 0.056 | 0.026 | 0.038 | 0.022 | 0.058 | 0.029 | 0.029 | 0.011 | 0.024 | 0.028 | -0.214 | 0.021 | 0.008 | 0.014 | 0.068 | -0.041 | 0.124 | 0.028 | 0.026 | -2.421 | -0.122 | -1.988 | -0.04 | 0.01 | 0.013 | 0.025 | 0.001 | -0.042 | -0.25 | 0.013 | 0.028 | -0.029 | 0.017 | 0.023 | 0.016 | 0.018 | 0.019 | 0.047 | 0.003 | 0.015 | 0.036 | 0.047 | 0.027 | 0.031 | 0.054 | 0.037 | 0.039 | 0.07 | 0.087 | 0.029 | 0.029 | 0.041 | 0.035 | 0.027 | 0.024 | 0.026 | 0.041 | -0.047 | 0.025 | 0.03 | -0.025 | 0.034 |
WPA (Winst Per Aandeel)
| 39.15 | 15.5 | -121.67 | 25.22 | 12.45 | 16.83 | 8.22 | 25.81 | 12.1 | 8.46 | 3.97 | 4.42 | 5.25 | -66.46 | 5.89 | 2.59 | 5.1 | 15.26 | -18.11 | 46.64 | 9.71 | 8.78 | -335.17 | -75.47 | -405.09 | -14.3 | 4.82 | 6.63 | 12.8 | 0.64 | -27.48 | -152.95 | 7.33 | 14.33 | -18.82 | 10.35 | 13.71 | 7.79 | 10.61 | 9.21 | 21.63 | 1.14 | 8.11 | 15.21 | 18.49 | 10.1 | 15.47 | 22.94 | 12.49 | 11.16 | 22.08 | 21.16 | 5.96 | 6.25 | 9.85 | 9.8 | 6.09 | 5.05 | 9.21 | 8.91 | -14.75 | 8.02 | 11.85 | -10.15 | 22.23 |
Verwaterde WPA
| 39.15 | 15.5 | -121.67 | 7.05 | 3.74 | 4.88 | 2.71 | 7.35 | 12.1 | 8.46 | 3.97 | 4.42 | 5.25 | -66.46 | 5.89 | 2.59 | 5.1 | 4.59 | -18.11 | 46.64 | 9.71 | 8.78 | -335.17 | -75.47 | -405.09 | -14.3 | 4.82 | 6.63 | 12.8 | 0.64 | -27.48 | -152.94 | 7.33 | 14.33 | -18.82 | 10.35 | 13.71 | 7.79 | 10.61 | 9.21 | 21.63 | 1.14 | 8.11 | 15.21 | 18.49 | 10.1 | 15.47 | 22.94 | 12.49 | 11.16 | 22.08 | 21.16 | 5.96 | 6.25 | 9.85 | 9.8 | 6.09 | 5.05 | 9.21 | 8.91 | -14.75 | 8.02 | 11.85 | -10.15 | 22.23 |
EBITDA
| 12,955 | 7,272 | -31,921 | 9,693 | 7,831 | 6,638 | 4,932 | 9,233 | 3,312 | 3,741 | 2,895 | 2,978 | 2,684 | 3,753 | 2,514 | 1,647 | 528 | 5,048 | -2,038 | 14,210 | 3,406 | 3,793 | -85,890 | -10,984 | -93,051 | -3,107 | -1,625 | 4,005 | -982 | 1,046 | 2,567 | -15,817 | 1,399 | 8,979 | 1,774 | 3,870 | 7,209 | 3,568 | 7,581 | 4,382 | 8,530 | 1,774 | 3,894 | 6,640 | 7,001 | 5,535 | 6,185 | 8,843 | 5,243 | 5,094 | 7,994 | 9,355 | 1,829 | 4,822 | 5,799 | 8,555 | 2,337 | 1,859 | 3,078 | 3,311 | -3,659 | 4,416 | 5,566 | -2,712 | 6,567 |
EBITDA ratio
| 0.108 | 0.062 | -0.294 | 0.077 | 0.055 | 0.051 | 0.041 | 0.074 | 0.031 | 0.049 | 0.031 | 0.043 | 0.04 | 0.047 | 0.035 | 0.02 | 0.005 | 0.077 | -0.018 | 0.145 | 0.039 | 0.044 | -2.396 | -0.069 | -1.764 | -0.033 | -0.013 | 0.03 | -0.007 | 0.009 | 0.015 | -0.1 | 0.01 | 0.067 | 0.011 | 0.024 | 0.046 | 0.028 | 0.051 | 0.035 | 0.071 | 0.02 | 0.028 | 0.061 | 0.068 | 0.057 | 0.048 | 0.081 | 0.06 | 0.069 | 0.097 | 0.148 | 0.034 | 0.087 | 0.092 | 0.118 | 0.04 | 0.035 | 0.034 | 0.058 | -0.045 | 0.053 | 0.054 | -0.026 | 0.052 |