Sakai Heavy Industries, Ltd.
TSE:6358.T
2523 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 690 | 493 | 413 | 1,063 | 471 | 522 | 354 | 416 | 402 | 591 | 327 | 355 | 154 | 289 | 88 | -251 | -122 | -46 | 120 | 284 | 112 | 235 | 111 | 276 | 203 | 490 | 589 | 510 | 300 | 990 | 539 | 42 | 245 | 182 | 310 | 193 | 385 | 423.688 | 559.544 | 582.665 | 344.241 | 657.575 | 502.205 | 543.708 | 446.084 | 190.531 | 194.886 | 168.263 | 228.854 | 70.254 | 156.821 | 196.26 | 85.588 | 186.274 | 38.114 | 247.893 | -189.429 | 25.124 | 40.091 | -190.766 | -162.281 | -772.869 | -565.369 |
Afschrijvingen & Amortisatie
| 0 | 0 | 159.5 | 163.669 | 165.451 | 293.734 | 72.188 | 178.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156.743 | 133.225 | 122.441 | 109.479 | 108.739 | 100.395 | 96.36 | 89.621 | 93.151 | 99.66 | 92.405 | 83.302 | 62.206 | 98.697 | 88.727 | 67.043 | 79.736 | 83.377 | 78.498 | 79.168 | 94.532 | 92.136 | 132.248 | 81.801 | 109.848 | 104.124 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,226.397 | -1,188.448 | 1,019.599 | 342.309 | -935.174 | -181.487 | 172.364 | 919.051 | 304.191 | -260.344 | -638.03 | 848.367 | -1,094.752 | -560.772 | 351.416 | 247.081 | -1,536.488 | -134.992 | 881.035 | 1,723.37 | 532.903 | 139.882 | -209.256 | -920.981 | -1,507.583 | 443.869 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,652 | -1,662 | 490 | 1,041 | -723 | -1,254 | -91 | 597 | -637 | -534 | -530 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -153.665 | -609.732 | 216.607 | -678.661 | 602.28 | 120.469 | -151.999 | 469.399 | 1,044.155 | 213.878 | -30.818 | -259.801 | -534.734 | -256.855 | -403.204 | -245.062 | -284.163 | -538.287 | 210.968 | 415.096 | 1,157.882 | 718.641 | 697.139 | 346.247 | -303.433 | -1,897.458 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,072.732 | -578.716 | 802.992 | 1,020.97 | -1,537.454 | -301.956 | 324.363 | 449.652 | -739.964 | -474.222 | -607.212 | 1,108.168 | -560.018 | -303.917 | 754.62 | 492.143 | -1,252.325 | 403.295 | 670.067 | 1,308.274 | -624.979 | -578.759 | -906.395 | -1,267.228 | -1,204.15 | 2,341.327 |
Overige Niet-Contante Posten
| -690 | -493 | -413 | -1,063 | -471 | -522 | -354 | -416 | -402 | -591 | -327 | -355 | -154 | -289 | -88 | 251 | 122 | 46 | -120 | -284 | -112 | -235 | -111 | -276 | -203 | -490 | -589 | -510 | -300 | -990 | -539 | -42 | -245 | -182 | -310 | -193 | -385 | -1.756 | -301.84 | -25.32 | -419.228 | -14.901 | -113.145 | -11.003 | -210.118 | -14.669 | 81.726 | -97.941 | -29.082 | 26.789 | -251.749 | -18.285 | 96.472 | -17.823 | -287.737 | 8.204 | -231.296 | -79.083 | 88.902 | -51.653 | 265.477 | 368.172 | -254.796 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 319 | 327.338 | 330.902 | 587.468 | 144.376 | 357.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,647.722 | -797.519 | 1,699.385 | 376.801 | -183.761 | 307.968 | 801.429 | 1,244.638 | 573.204 | 115.928 | -475.303 | 1,131.441 | -935.503 | -557.003 | 618.118 | 496.184 | -1,288.301 | -301.238 | 1,215.63 | 1,381.813 | 573.476 | 361.011 | -319.427 | -735.984 | -1,802.432 | -272.172 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -172.909 | -31.397 | -102.724 | -204.309 | -280.246 | -198.904 | -79.589 | -115.501 | -39.187 | -185.356 | -49.749 | -74.533 | -89.815 | -60.249 | -99.787 | -33.507 | -87.791 | -23.762 | -56.419 | -76.346 | -56.064 | -105.874 | -185.216 | -30.725 | -195.124 | -180.83 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.426 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99.893 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300.426 | 0 | 0 | 0.001 | 0 | 200 | 0.123 | 200 | 200.31 | 0 | 0 | 5.047 | 3 | 99.893 | 197.225 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.42 | -26.591 | -22.018 | -16.165 | 16.255 | -31.178 | -3.366 | 86.986 | -1.482 | -103.769 | 32.229 | 20.859 | 31.098 | 34.39 | 8.188 | 20.713 | 0.389 | -308.963 | -3.783 | 1.56 | 482.644 | 2.61 | -7.601 | 13.886 | -60.491 | -18.402 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -173.644 | -34.147 | -105.523 | -206.328 | -241.749 | -210.796 | -74.371 | -11.526 | -37.665 | -282.675 | -15.107 | 266.222 | -92.243 | -25.728 | -90.387 | -12.644 | 112.55 | -332.016 | 144.925 | 125.597 | 428.682 | -102.015 | -178.382 | 0.583 | -244.114 | -4.356 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.362 | -13.348 | -31.855 | -15.855 | -40.409 | -17.004 | -200.041 | -18.096 | -34.855 | -243.321 | -1,107.846 | -13.021 | -13.021 | -9.514 | -263.021 | -13.021 | -166.528 | -484.394 | -63.021 | -63.021 | -295.198 | -12.013 | -47.151 | -18.692 | -14.06 | -10.28 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 226.055 | 0 | 102.76 | 0 | -30.954 | 0 | 16.497 | 0 | -41.836 | 0 | -113.13 | 0 | -57.183 | 0 | 45.234 | 0 | -121.7 | 0 | 41.207 | 0 | 15.153 | 0 | 1,033.266 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.737 | -0.709 | -0.56 | -0.211 | -0.765 | -1.503 | -1.056 | -0.718 | -0.8 | -0.076 | -0.539 | -0.422 | -0.562 | -0.05 | -0.288 | -0.032 | -0.144 | -0.579 | -0.243 | -0.172 | -0.762 | -0.127 | -0.487 | -0.705 | -0.889 | -6.431 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -106.004 | 0 | -212.02 | 0 | -106.025 | 0 | -106.04 | 0 | -84.838 | 0 | -84.845 | 0 | -63.639 | 0 | -63.642 | 0 | -63.65 | 0 | -63.654 | 0 | -63.665 | 0 | -63.675 | 0 | -106.261 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -384.061 | 188.609 | -10.896 | 67.438 | -148.08 | -60.439 | -127.41 | -15.506 | 613.316 | -73.842 | 2,167.838 | -139.019 | 233.633 | -93.509 | -71.961 | 52.293 | 181.238 | -102.925 | -447.243 | 33.083 | -0.38 | 9.23 | 67.329 | 1,033.264 | 2,178.308 | 1,122.895 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -419.16 | 68.548 | -43.311 | -160.648 | -189.254 | -184.971 | -328.507 | -140.36 | 577.661 | -402.077 | 1,059.453 | -237.307 | 220.05 | -166.712 | -335.27 | -24.402 | 14.566 | -651.548 | -510.507 | -93.764 | -296.34 | -66.575 | 19.691 | 950.192 | 2,163.359 | 999.923 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.376 | 63.579 | -4.538 | -20.749 | 32.293 | -5.936 | 28.3 | -72.602 | -507.232 | -1.028 | -24.086 | -0.643 | -0.259 | 11.43 | -39.971 | 5.048 | 24.734 | -21.453 | -87.361 | 35.127 | 20.575 | -35.41 | 65.995 | 34.155 | -139.694 | -40.959 |
Netto Kasstroomverandering
| 0 | 0 | -984.22 | 897.749 | 344.282 | 580.633 | -2,480.891 | -74.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,229.152 | -699.538 | 1,546.013 | -10.925 | -582.472 | -93.734 | 426.85 | 1,020.149 | 605.968 | -569.853 | 544.958 | 1,159.713 | -807.955 | -738.014 | 152.49 | 464.185 | -1,136.449 | -1,306.256 | 762.686 | 1,448.774 | 726.395 | 157.011 | -412.124 | 248.947 | -22.881 | 682.434 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 7,674.361 | 8,658.581 | 7,760.832 | 7,416.55 | 6,835.917 | 9,316.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,266.025 | 6,495.177 | 7,194.715 | 5,648.702 | 5,659.627 | 6,242.099 | 6,335.833 | 5,908.983 | 4,888.834 | 4,282.866 | 4,852.719 | 4,307.761 | 3,148.048 | 3,956.003 | 4,694.017 | 4,541.527 | 4,077.342 | 5,213.791 | 6,520.047 | 5,757.361 | 4,308.587 | 3,582.192 | 3,425.181 | 3,837.305 | 3,588.358 | 3,611.239 |