Nippon Gear Co., Ltd.

TSE:6356.T

462 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,900.6534,562.3554,475.6064,643.1784,640.1154,053.1974,303.2923,975.1434,205.4324,123.7833,528.373,034.2823,261.6423,185.9142,949.8462,671.623,086.8062,721.212,672.0392,661.2212,972.992,760.9952,614.4052,661.5823,025.062,919.0992,512.7992,121.7672,707.6972,312.7882,661.3752,693.4083,376.4632,523.0952,657.7512,411.3162,702.3921,925.1412,252.341,201.3771,799.7221,526.8661,971.8361,827.6152,314.4941,797.8111,369.7771,264.8141,871.9712,056.0821,990.8951,566.4992,195.5681,594.3221,892.2681,468.5021,410.9791,102.6231,007.846892.575934.264913.643942.146
Kortetermijnbeleggingen 000000000000000000-504.48000-395.920000000000000000000-10.888000000000000000-0.1600-0.320
Liquide middelen en kortetermijnbeleggingen 4,900.6534,562.3554,475.6064,643.1784,640.1154,053.1974,303.2923,975.1434,205.4324,123.7833,528.373,034.2823,261.6423,185.9142,949.8462,671.623,086.8062,721.212,672.0392,661.2212,972.992,760.9952,614.4052,661.5823,025.062,919.0992,512.7992,121.7672,707.6972,312.7882,661.3752,693.4083,376.4632,523.0952,657.7512,411.3162,702.3921,925.1412,252.341,201.3771,799.7221,526.8661,971.8361,827.6152,314.4941,797.8111,369.7771,264.8141,871.9712,056.0821,990.8951,566.4992,195.5681,594.3221,892.2681,468.5021,410.9791,102.6231,007.846892.575934.264913.643942.146
Nettovorderingen 2,957.7533,453.6584,049.7033,563.7622,810.5523,099.8573,006.7323,066.9882,422.7032,529.9572,874.6192,610.0012,339.4822,421.6572,891.0272,770.4562,499.1122,737.4682,927.692,531.42,302.5662,627.4753,210.4532,693.6792,225.8672,365.5392,962.792,607.7442,205.282,797.1383,282.3072,835.9192,142.82103,060.1060003,337.2530003,132.8730003,513.2190003,875.0760003,548.360003,074.429003,330.2070
Voorraad 2,338.4712,338.7482,206.2122,195.842,150.7852,021.561,937.0081,924.8141,809.671,785.6711,624.5682,011.8292,166.5422,377.292,362.1582,653.1162,607.3332,796.2132,665.7232,758.0772,523.762,537.8892,108.0712,158.2161,965.2891,992.4081,749.6261,992.3111,985.2421,931.6331,804.4712,068.8811,854.4652,082.6351,874.9212,020.4421,856.7091,914.9321,879.7222,305.2942,146.2322,470.6762,123.9152,230.5531,965.6492,033.8061,917.6552,208.5692,064.6932,180.2122,343.8782,349.5012,246.9332,171.2572,118.1272,200.5431,920.7022,077.4232,060.3592,138.4232,112.9642,586.8212,555.152
Overige vlottende activa 101.90972.25297.88684.40266.68972.02662.138109.555101.499144.725142.092154.24299.812103.143116.539151.126109.30686.5063,021.494105.717102.43285.28896.582106.34855.79368.136215.813468.898405.701423.873375.792302.029264.39262.3473,187.528261.071265.11235.7653,463.485296.4315.044296.9883,295.895277257.902447.8483,614.317504.192382.945375.9563,985.072465.213383.931322.8433,635.958383.463340.9334.5113,180.007422.028281.5193,363.537303.673
Totaal vlottende activa 10,298.78610,427.01310,829.40710,487.1829,668.1419,246.649,309.179,076.58,539.3048,584.1368,169.6497,810.3547,867.4788,088.0048,319.578,246.3188,302.5578,341.3978,359.2568,056.4157,901.7488,011.6478,029.5117,619.8257,272.0097,345.1827,441.0287,190.727,303.927,465.4328,123.9457,900.2377,638.1397,762.6097,720.27,584.7037,207.1267,304.4397,595.5477,120.1916,881.3637,087.4857,391.6467,204.6836,858.077,107.0236,901.7497,112.0197,558.9788,406.2098,319.8458,244.337,816.6627,482.6337,646.3537,214.876,423.5886,761.3676,248.2126,182.5336,308.2356,864.0016,944.474
Niet-vlottende activa:
Materiële vaste activa, netto 1,872.6571,738.1821,768.7231,669.5841,610.1181,611.4071,624.5971,639.1031,547.6311,556.2411,525.6541,564.1741,596.4681,593.7871,626.3031,641.7361,662.7371,704.311,745.5231,775.571,825.7531,863.8251,899.5091,938.061,970.881,936.7791,960.9221,681.441,716.5341,749.6641,787.0571,812.1681,858.5521,906.071,949.6191,991.4572,051.8662,088.8152,157.5342,164.2282,212.2452,152.3782,177.2772,090.1212,105.3632,149.3152,197.2622,219.6192,187.9122,230.9542,288.5752,275.3022,412.1172,442.0992,510.9252,578.4382,637.2622,593.3572,620.6452,646.6432,691.4182,721.0942,784.944
Goodwill 000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 0115.913115.951000119.319000117.685000140.264000173.831000221.898000241.551217.773170.34488.44489.37494.22194.009100.592107.27114.282119.688128.30795.035102.308105.398110.082113.716119.018128.659128.558133.791145.95148.083160.778141.694151.429153.423160.564166.297163.77173.386167.157152.112153.821139.928146.426124.519
Goodwill en immateriële activa 127.149115.913115.951123.236125.819126.423119.319113.246121.589122.2117.685122.01128.759130.049140.264143.504151.667162.806173.831182.946196.003209.169221.898227.931235.439249.609241.551217.773170.34488.44489.37494.22194.009100.592107.27114.282119.688128.30795.035102.308105.398110.082113.716119.018128.659128.558133.791145.95148.083160.778141.694151.429153.423160.564166.297163.77173.386167.157152.112153.821139.928146.426124.519
Langetermijnbeleggingen 983.4521,101.571982.806845.815828.844747.37666.109624.673587.618604.852634.895645.787648.343603.2890000941.203000921.9590000000000000000000464.571000420.273000334.401000347.96000390.34500399.1870
Belastingvorderingen 0-115.913174.2910.002-828.844-747.37196.189-624.673-587.618-604.852-634.895-645.787-648.343-603.289000018.46800024.570000000000000000000157.756000221.972000238.19000242.658000211.1700209.3820
Overige niet-vlottende activa 1,121.1681,230.182980.34974.4931,797.5541,711.117800.8081,615.8841,573.0731,586.6211,552.2371,565.971,565.9321,526.6531,254.4871,172.541,124.8011,069.9261.5991,076.1161,005.2271,032.2443.848978.8721,036.3691,005.8271,022.1011,092.512953.511909.738823.087778.931654.232578.112584.458684.24607.407675.67604.622615.347609.94592.68357.491767.521733.18725.22560.524640.188610.934620.18160.703618.056623.212647.17660.766649.74632.311636.41559.796617.985637.64666.237708.1
Totaal niet-vlottende activa 4,104.4264,069.9354,022.1113,613.133,533.4913,448.9473,407.0223,368.2333,242.2933,265.0623,195.5763,252.1543,291.1593,250.4893,021.0542,957.782,939.2052,937.0362,940.6243,034.6323,026.9833,105.2343,111.7843,144.8633,242.6883,192.2153,224.5742,991.7252,840.3892,747.8462,699.5182,685.322,606.7932,584.7742,641.3472,789.9792,778.9612,892.7922,857.1912,881.8832,927.5832,855.1432,970.8112,976.662,967.2023,003.0983,033.8223,005.7572,946.9293,011.9133,063.5633,044.7873,188.7523,249.8393,328.6063,391.9483,442.9593,396.9293,434.0683,418.4493,468.9923,542.3263,617.563
Totaal activa 14,403.21214,496.94814,851.51814,100.31213,201.63312,695.5912,716.19412,444.73511,781.59911,849.211,365.22711,062.5111,158.6411,338.49611,340.62711,204.111,241.76511,278.43411,299.88411,091.04910,928.73311,116.88111,141.29810,764.68910,514.69710,537.39710,665.60110,182.44610,144.3110,213.27810,823.46410,585.55710,244.93210,347.38310,361.54710,374.6829,986.08710,197.23110,452.73810,002.0749,808.9469,942.62810,362.45710,181.3439,825.27210,110.1219,935.57110,117.77610,505.90711,418.12211,383.40811,289.11711,005.41410,732.47210,974.95910,606.8189,866.54710,158.2969,682.289,600.9829,777.22710,406.32710,562.037
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,027.9931,229.07482.645591.993472.241523.132420.71,219.1181,007.7681,083.744523.281,121.5671,023.631,096.468578.51,105.8081,142.1461,258.141,093.3541,347.1021,493.41,614.4791,468.5471,399.3391,089.711,029.7761,111.05601,118.1611,225.0221,503.8041,701.6621,367.7741,463.25707.8551,457.4921,256.9391,407.313922.9371,548.9221,510.6091,701.414775.7931,645.721,372.9261,413.811672.0681,492.7581,552.3451,917.914957.8781,949.4031,758.5481,729.06783.791,646.9431,514.9121,700.391731.0641,330.0861,261.764865.9722,199.281
Kortlopende schulden 111.812129.547144.147146.812149.147142.877145.459186.008179.54189.608153.61545.852172.016179.216184.766179.216179.216179.216203.051180.016150.816177.284281.326222.149238.284245.216480.387256.4288.8208.6304.042221.6216.6261.61,294.23301.6301.62681,428.4662722943161,501.9423543673771,457.362585783.59861,873.5067269331,069.51,701.529587.5646.57961,485.575792.5996.52,222.975893.5
Belastingschulden 0187.32501.956381.935285.688158.956322.238241.225120.063102.8390061.55568.97239.59157.044113.40677.756121.96453.31863.19140.164158.37773.67619.59500033.33126.698236.046123.089184.309140.158194.96123.563117.33181.05162.2698.10353.70833.391152.84134.40371.74367.9760093.368130.1265.943225.864174.97328.277407.294179.324171.94693.56712.71039.141316.87173.812
Uitgestelde opbrengsten 527.065187.3248.219381.935492.135262.181,173.186324.282287.31184.534448.985115.364292.283184.722700.136169.297334.38188.243756.378163.961305.936157.757671.073204.211287.365134.392516.3830428.112267.058679.342259.618464.843281.001594.701273.533419.392235.923394.485210.968276.385145.312558.535247.249254.883159.031357.645147.947389.665278.891892.119496.197331.788109.1541,056.768402.591333.647177.162503.239153.722203.96872.959380.819
Overige kortlopende verplichtingen 428.893571.1691,700.4441,704.2381,534.2751,399.1621,419.545640.176584.062526.063962.556370.125485.521522.1241,208.873634.423638.192610.534801.901541.725555.707595.703553.328524.652595.53441.99739.2821,797.451740.664677.883650.919560.684604.426637.06440.913700.922615.5627.499349.743607.573588.192582.487424.852462.476455.937591.7857.966472.62713.837825.695725.696745.283521.028643.859759.572623.999483.407560.071532.93342.79447.735573.857716.808
Totaal kortlopende verplichtingen 2,095.7632,304.4262,877.4112,824.9782,441.3512,224.1272,541.4662,286.5271,891.4331,902.2541,712.071,768.2721,742.7221,866.782,011.731,976.4912,072.962,125.6462,220.272,122.1612,263.1142,427.632,461.5782,219.8161,943.1191,851.3812,147.1082,053.8512,180.9562,138.2032,694.8112,607.0352,373.1092,502.0682,637.9582,583.5772,291.372,383.8632,763.4062,526.5982,446.5092,633.2922,855.4272,596.5992,267.6062,450.5672,545.0412,698.3253,143.053,859.7093,823.0233,646.553,387.5493,470.6963,652.1853,037.7662,816.7653,150.0292,762.2792,619.0982,745.143,979.6743,983.401
Langlopende verplichtingen:
Langetermijnschulden 178.511200.414222.317256.155290.323329.961366.464579.644626.146666.18504.75540.648568.184605.788541.711585.209623.545668.349726.477678.825544.961575.165630.012658.708695.777752.449510.695118141171.6341.082274.4329.8380.2645.125496546.4567876.288446478400791.518568622669700.6085225896961,106.3429431,040.58181,182.3951,102770887.51,222.4131,189.51,336.51,128.861,178
Uitgestelde opbrengsten niet-vlottend 00-0000168.517000168.814000168.90800000000000173.67000201.325000208.76000276.372000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00479.861000192.674000178.32800060.16500000000000124.62900082.68500024.54300030.876000000000000000000000000
Overige niet-vlottende verplichtingen 480.439516.704175.755434.351429.657405.0297.178350.486339.319346.0747.179243.919245.494241.0975.004198.607187.253187.122175.559196.496199.409207.326181.108216.008238.812252.8815.002400.629383.412399.9935.003411.054403.627418.0745.001490.339495.177571.9345.002599.686656.722725.115728.783984.0621,044.8821,103.68890.9581,176.651,134.3711,150.555864.1621,184.5441,040.4631,040.407826.5791,027.1991,013.752949.337560.807689.22646.583464.369556.71
Totaal niet-vlottende verplichtingen 658.95717.118877.933690.506719.98734.99734.833930.13965.4651,012.254859.071784.567813.678846.885775.788783.816810.798855.471902.036875.321744.37782.491811.12874.716934.5891,005.33813.996518.629524.412571.593630.095685.454733.427798.274883.429986.3391,041.5771,138.9341,188.5381,045.6861,134.7221,125.1151,520.3011,552.0621,666.8821,772.681,591.5661,698.651,723.3711,846.5551,970.5042,127.5442,080.9631,858.4072,008.9742,129.1991,783.7521,836.8371,783.221,878.721,983.0831,593.2291,734.71
Totaal passiva 2,754.7133,021.5443,755.3443,515.4843,161.3312,959.1173,276.2993,216.6572,856.8982,914.5082,571.1412,552.8392,556.42,713.6652,787.5182,760.3072,883.7582,981.1173,122.3062,997.4823,007.4843,210.1213,272.6983,094.5322,877.7082,856.7112,961.1042,572.482,705.3682,709.7963,324.9063,292.4893,106.5363,300.3423,521.3873,569.9163,332.9473,522.7973,951.9443,572.2843,581.2313,758.4074,375.7284,148.6613,934.4884,223.2474,136.6074,396.9754,866.4215,706.2645,793.5275,774.0945,468.5125,329.1035,661.1595,166.9654,600.5174,986.8664,545.4994,497.8184,728.2235,572.9035,718.111
Eigen vermogen:
Preferente aandelen 828.8030211.2000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.801,388.80001,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.81,388.8
Ingehouden winsten 8,966.7228,711.0956,788.6387,995.9597,461.927,214.1885,372.916,789.326,511.0286,507.3994,744.7316,052.4646,142.6616,196.0834,505.8516,047.8275,994.2475,947.734,264.5065,698.6375,561.7985,548.1753,902.8475,328.2155,198.3525,255.9023,619.6145,115.1575,016.9735,092.0785,118.4794,920.0064,827.6664,752.2014,517.2694,406.1814,282.9324,244.0664,116.2054,072.4823,872.1893,846.5663,660.1353,672.9873,552.0663,555.6073,490.6463,461.7933,408.8753,470.9083,333.8323,286.7733,300.0923,146.1873,052.4673,167.8183,009.9652,910.8542,846.2332,835.4572,766.9462,567.5282,553.547
Overige gereserveerde algehele resultaten 464.172546.7042,538.246371.189360.703304.6061,873.357220.984195.851209.4711,855.588239.359241.703210.8720000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 0.001828.803380.487828.878828.879828.879828.903828.974829.0221,038.4932,660.5551,068.4071,070.7791,039.9482,658.4581,007.166974.96960.7872,524.2721,006.13970.6512,358.5842,576.9532,341.9422,438.6362,424.7842,696.083815.276815.326815.4032,659.327815.437815.487906.04934.0911,009.785981.4081,041.568995.789968.508966.726948.855937.794970.895949.918942.467919.518870.208841.811852.15867.249839.45848.01868.382872.533883.235867.265871.776901.748878.907893.258877.096901.579
Totaal eigen vermogen van aandeelhouders 11,648.49811,475.40211,096.17110,584.82610,040.3029,736.4739,439.8959,228.0788,924.7018,934.6928,794.0868,509.6718,602.248,624.8318,553.1098,443.7938,358.0078,297.3178,177.5788,093.5677,921.2497,906.7597,868.67,670.1577,636.9887,680.6867,704.4977,609.9667,438.9427,503.4827,498.5587,293.0687,138.3967,047.0416,840.166,804.7666,653.146,674.4346,500.7946,429.796,227.7156,184.2215,986.7296,032.6825,890.7845,886.8745,798.9645,720.8015,639.4865,711.8585,589.8815,515.0235,536.9025,403.3695,313.85,439.8535,266.035,171.435,136.7815,103.1645,049.0044,833.4244,843.926
Totaal eigen vermogen 11,648.49811,475.40211,096.17110,584.82610,040.3029,736.4739,439.8959,228.0788,924.7018,934.6928,794.0868,509.6718,602.248,624.8318,553.1098,443.7938,358.0078,297.3178,177.5788,093.5677,921.2497,906.7597,868.67,670.1577,636.9887,680.6867,704.4977,609.9667,438.9427,503.4827,498.5587,293.0687,138.3967,047.0416,840.166,804.7666,653.146,674.4346,500.7946,429.796,227.7156,184.2215,986.7296,032.6825,890.7845,886.8745,798.9645,720.8015,639.4865,711.8585,589.8815,515.0235,536.9025,403.3695,313.85,439.8535,266.035,171.435,136.7815,103.1645,049.0044,833.4244,843.926
Totaal passiva en aandeelhoudersvermogen 14,403.21214,496.94814,851.51514,100.3113,201.63312,695.5912,716.19412,444.73511,781.59911,849.211,365.22711,062.5111,158.6411,338.49611,340.62711,204.111,241.76511,278.43411,299.88411,091.04910,928.73311,116.8811,141.29810,764.68910,514.69610,537.39710,665.60110,182.44610,144.3110,213.27810,823.46410,585.55710,244.93210,347.38310,361.54710,374.6829,986.08710,197.23110,452.73810,002.0749,808.9469,942.62810,362.45710,181.3439,825.27210,110.1219,935.57110,117.77610,505.90711,418.12211,383.40811,289.11711,005.41410,732.47210,974.95910,606.8189,866.54710,158.2969,682.289,600.9829,777.22710,406.32710,562.037