Tsurumi Manufacturing Co., Ltd.
TSE:6351.T
4140 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 35,442 | 26,814 | 27,101 | 26,089 | 25,882 | 20,179 | 17,703 | 17,771 | 19,610 | 14,484 | 15,535 | 18,132 | 19,101 | 15,707 | 15,443 | 14,187 | 13,678 | 14,095 | 11,823 | 14,778 | 15,053 | 13,523 | 13,756 | 15,102 | 15,824 | 13,566 | 13,808 | 14,430 | 14,016 | 11,805 | 9,690 | 9,963 | 9,925 | 8,438 | 7,632 | 9,705 | 10,234 | 8,190 | 8,296 | 7,887 | 7,113 | 5,967 | 5,520 | 6,982 | 6,465 | 4,170 | 4,040 | 4,801 | 4,145 | 3,787 | 4,112 | 5,157 | 5,373 | 4,738 | 4,610 | 5,110 | 4,921 | 3,330 | 2,461 | 4,320 | 2,508 | 2,416 |
Kortetermijnbeleggingen
| 1,674 | 4,544 | 1,592 | 1,449 | 1,252 | 1,454 | 1,664 | 1,675 | 1,593 | 1,701 | 1,633 | 1,283 | 1,466 | 1,308 | 1,409 | 1,366 | 1,358 | 1,436 | 1,354 | 1,292 | 1,593 | 1,760 | 1,450 | 1,259 | 1,294 | 1,690 | 1,997 | 2,108 | 1,993 | 1,754 | 1,223 | 1,102 | 1,214 | 1,265 | 1,217 | 1,174 | 1,982 | 2,038 | 1,922 | 1,547 | 844 | 949 | 658 | 1,048 | 948 | 947 | 498 | -2,339 | 99 | 99 | 292 | 489 | 404 | 406 | 25 | 25 | 24 | 24 | 1,031 | 994 | 1,118 | 257 |
Liquide middelen en kortetermijnbeleggingen
| 37,116 | 31,358 | 28,693 | 27,538 | 27,134 | 21,633 | 19,367 | 19,446 | 21,203 | 16,185 | 17,168 | 19,415 | 20,567 | 17,015 | 16,852 | 15,553 | 15,036 | 15,531 | 13,177 | 16,070 | 16,646 | 15,283 | 15,206 | 16,361 | 17,118 | 15,256 | 15,805 | 16,538 | 16,009 | 13,559 | 10,913 | 11,065 | 11,139 | 9,703 | 8,849 | 10,879 | 12,216 | 10,228 | 10,218 | 9,434 | 7,957 | 6,916 | 6,178 | 8,030 | 7,413 | 5,117 | 4,538 | 4,801 | 4,244 | 3,886 | 4,404 | 5,646 | 5,777 | 5,144 | 4,635 | 5,135 | 4,945 | 3,354 | 3,492 | 5,314 | 3,626 | 2,673 |
Nettovorderingen
| 18,811 | 23,197 | 20,145 | 19,181 | 17,939 | 21,310 | 18,216 | 16,174 | 17,662 | 19,669 | 16,205 | 15,333 | 14,128 | 18,505 | 14,336 | 15,164 | 15,164 | 18,245 | 15,775 | 13,925 | 14,818 | 18,082 | 14,491 | 14,338 | 14,065 | 18,702 | 13,236 | 12,812 | 12,938 | 16,997 | 14,753 | 14,123 | 13,857 | 18,930 | 14,997 | 13,338 | 14,062 | 18,289 | 14,091 | 13,801 | 14,207 | 17,716 | 14,058 | 12,436 | 12,228 | 15,437 | 11,652 | 11,140 | 11,998 | 14,122 | 10,949 | 10,558 | 10,812 | 13,773 | 10,466 | 9,786 | 9,840 | 12,692 | 9,070 | 9,073 | 13,187 | 10,294 |
Voorraad
| 16,403 | 16,503 | 17,431 | 17,070 | 17,908 | 17,499 | 18,619 | 17,052 | 14,366 | 13,129 | 13,500 | 11,424 | 10,964 | 10,491 | 10,792 | 10,594 | 11,179 | 10,977 | 12,028 | 10,813 | 10,091 | 9,460 | 10,566 | 9,033 | 8,797 | 8,016 | 9,442 | 8,152 | 8,445 | 8,476 | 9,338 | 8,234 | 9,047 | 9,026 | 9,931 | 9,956 | 9,316 | 8,661 | 9,226 | 7,969 | 7,601 | 7,464 | 7,301 | 6,522 | 6,552 | 6,549 | 6,590 | 5,904 | 5,593 | 5,856 | 6,067 | 5,873 | 5,746 | 5,364 | 5,379 | 4,759 | 5,568 | 5,592 | 6,503 | 5,486 | 6,268 | 6,799 |
Overige vlottende activa
| 1,402 | 1,975 | 1,674 | 1,904 | 1,452 | 1,434 | 1,649 | 1,616 | 1,217 | 2,930 | 2,596 | 2,143 | 2,102 | 2,999 | 1,380 | 1,346 | 2,025 | 1,155 | 1,173 | 1,099 | 792 | 832 | 962 | 881 | 377 | 456 | 1,027 | 1,047 | 1,072 | 385 | 1,004 | 912 | 1,107 | 368 | 1,345 | 1,299 | 1,293 | 319 | 1,073 | 1,154 | 1,429 | 403 | 1,005 | 1,295 | 1,392 | 454 | 963 | 1,058 | 992 | 401 | 705 | 813 | 1,131 | 135 | 968 | 752 | 896 | 124 | 895 | 720 | 195 | 962 |
Totaal vlottende activa
| 73,732 | 73,033 | 67,943 | 65,693 | 64,473 | 61,876 | 57,851 | 54,288 | 54,486 | 52,940 | 49,497 | 48,342 | 47,761 | 49,010 | 43,360 | 42,657 | 43,404 | 45,908 | 42,153 | 41,907 | 42,347 | 43,657 | 41,225 | 40,613 | 40,357 | 42,430 | 39,510 | 38,549 | 38,464 | 39,417 | 36,008 | 34,334 | 35,150 | 38,027 | 35,122 | 35,472 | 36,887 | 37,497 | 34,608 | 32,358 | 31,194 | 32,499 | 28,542 | 28,283 | 27,585 | 27,557 | 23,743 | 22,903 | 22,827 | 24,265 | 22,125 | 22,890 | 23,466 | 24,416 | 21,448 | 20,432 | 21,249 | 21,762 | 19,960 | 20,593 | 23,276 | 20,728 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 21,766 | 21,305 | 19,464 | 19,481 | 17,697 | 17,584 | 17,814 | 17,458 | 17,022 | 15,868 | 15,826 | 15,012 | 15,011 | 14,415 | 14,407 | 14,577 | 14,420 | 13,685 | 13,519 | 12,601 | 12,664 | 12,545 | 11,770 | 11,711 | 11,328 | 11,135 | 11,195 | 11,243 | 10,916 | 11,099 | 11,252 | 11,139 | 11,250 | 11,407 | 11,580 | 11,673 | 11,819 | 11,831 | 11,804 | 11,777 | 11,721 | 11,819 | 11,787 | 11,718 | 11,730 | 11,722 | 11,693 | 11,564 | 11,426 | 11,445 | 11,268 | 11,165 | 10,655 | 10,712 | 10,662 | 10,750 | 10,710 | 10,825 | 10,781 | 10,770 | 10,625 | 10,552 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237 |
Immateriële activa
| 2,091 | 2,075 | 1,992 | 2,036 | 1,988 | 1,965 | 2,046 | 2,104 | 2,092 | 1,481 | 1,472 | 1,448 | 1,417 | 1,435 | 1,291 | 1,318 | 1,283 | 834 | 615 | 593 | 604 | 629 | 607 | 630 | 589 | 588 | 584 | 492 | 471 | 469 | 467 | 472 | 506 | 554 | 571 | 600 | 636 | 647 | 651 | 651 | 640 | 670 | 668 | 673 | 623 | 613 | 611 | 615 | 777 | 780 | 396 | 413 | 457 | 482 | 483 | 515 | 532 | 566 | 588 | 604 | 646 | 422 |
Goodwill en immateriële activa
| 2,091 | 2,075 | 1,992 | 2,036 | 1,988 | 1,965 | 2,046 | 2,104 | 2,092 | 1,481 | 1,472 | 1,448 | 1,417 | 1,435 | 1,291 | 1,318 | 1,283 | 834 | 615 | 593 | 604 | 629 | 607 | 630 | 589 | 588 | 584 | 492 | 471 | 469 | 467 | 472 | 506 | 554 | 571 | 600 | 636 | 647 | 651 | 651 | 640 | 670 | 668 | 673 | 623 | 613 | 611 | 615 | 777 | 780 | 396 | 413 | 457 | 482 | 483 | 515 | 532 | 566 | 588 | 604 | 646 | 659 |
Langetermijnbeleggingen
| 20,012 | 17,562 | 14,541 | 13,688 | 18,465 | 13,335 | 13,042 | 13,325 | 15,986 | 16,546 | 16,473 | 16,632 | 12,822 | 13,060 | 12,652 | 12,808 | 12,527 | 11,888 | 13,058 | 12,515 | 10,560 | 10,551 | 10,931 | 12,489 | 11,883 | 11,474 | 11,698 | 11,503 | 10,615 | 10,236 | 10,946 | 9,899 | 9,228 | 9,403 | 10,581 | 9,670 | 8,956 | 8,824 | 8,655 | 9,320 | 10,911 | 9,999 | 10,234 | 9,041 | 8,769 | 9,216 | 8,340 | 10,990 | 8,385 | 8,544 | 7,848 | 7,357 | 7,964 | 7,930 | 8,918 | 8,953 | 8,678 | 8,897 | 7,668 | 7,751 | 6,963 | 8,810 |
Belastingvorderingen
| -2,091 | 206 | 1,592 | 1,449 | -2,861 | 531 | 1,664 | 1,675 | -2,588 | 463 | -2,014 | -2,051 | 1,466 | 534 | 1,409 | 1,366 | 1,358 | 632 | 1,354 | 1,292 | 1,593 | 443 | 1,450 | 1,259 | 1,294 | 1,843 | 1,997 | 2,108 | 1,993 | 1,754 | 1,223 | 1,102 | 1,214 | 1,265 | 1,217 | 1,174 | 1,982 | 2,660 | 1,922 | 1,547 | 844 | 1,376 | 658 | 1,048 | 948 | 1,444 | 498 | -10,990 | 99 | 3 | 292 | 489 | 404 | 3 | 25 | 25 | 24 | 3 | 1,031 | 994 | 82 | 257 |
Overige niet-vlottende activa
| 2,093 | 1,170 | 2,429 | 2,529 | 2,862 | 3,707 | 2,208 | 2,347 | 2,587 | -2 | 2,014 | 2,050 | 2,244 | 3,031 | 2,590 | 2,735 | 3,142 | 3,988 | 2,503 | 2,781 | 2,988 | 4,333 | 2,902 | 2,755 | 2,841 | 1,896 | 1,999 | 1,727 | 1,647 | 1,809 | 1,648 | 1,639 | 1,660 | 1,698 | 2,302 | 2,311 | 2,341 | 1,492 | 1,950 | 1,955 | 1,966 | 1,551 | 2,053 | 1,842 | 1,853 | 1,368 | 2,342 | 10,991 | 2,375 | 2,453 | 1,338 | 1,342 | 1,386 | 1,760 | 1,512 | 1,541 | 1,608 | 1,525 | 1,559 | 1,580 | 2,717 | 1,860 |
Totaal niet-vlottende activa
| 43,871 | 42,318 | 40,018 | 39,183 | 38,151 | 37,122 | 36,774 | 36,909 | 35,099 | 34,356 | 33,771 | 33,091 | 32,960 | 32,475 | 32,349 | 32,804 | 32,730 | 31,027 | 31,049 | 29,782 | 28,409 | 28,501 | 27,660 | 28,844 | 27,935 | 26,936 | 27,473 | 27,073 | 25,642 | 25,367 | 25,536 | 24,251 | 23,858 | 24,327 | 26,251 | 25,428 | 25,734 | 25,454 | 24,982 | 25,250 | 26,082 | 25,415 | 25,400 | 24,322 | 23,923 | 24,363 | 23,484 | 23,170 | 23,062 | 23,225 | 21,142 | 20,766 | 20,866 | 20,887 | 21,600 | 21,784 | 21,552 | 21,816 | 21,627 | 21,699 | 21,033 | 22,138 |
Totaal activa
| 117,603 | 115,351 | 107,962 | 104,877 | 102,625 | 99,000 | 94,628 | 91,198 | 89,587 | 87,299 | 83,270 | 81,435 | 80,722 | 81,487 | 75,709 | 75,462 | 76,136 | 76,939 | 73,203 | 71,690 | 70,758 | 72,160 | 68,887 | 69,459 | 68,293 | 69,368 | 66,984 | 65,623 | 64,107 | 64,785 | 61,547 | 58,586 | 59,009 | 62,355 | 61,376 | 60,902 | 62,621 | 62,954 | 59,591 | 57,609 | 57,278 | 57,915 | 53,942 | 52,608 | 51,510 | 51,921 | 47,228 | 46,073 | 45,889 | 47,490 | 43,267 | 43,656 | 44,332 | 45,303 | 43,048 | 42,216 | 42,801 | 43,578 | 41,587 | 42,292 | 44,309 | 42,866 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 5,447 | 6,272 | 5,702 | 5,486 | 5,305 | 6,727 | 7,012 | 5,941 | 5,941 | 7,168 | 6,616 | 5,261 | 5,470 | 6,519 | 4,951 | 4,554 | 5,623 | 6,813 | 5,818 | 5,280 | 5,226 | 6,421 | 5,593 | 4,647 | 4,980 | 5,956 | 4,952 | 4,276 | 4,171 | 5,227 | 4,526 | 3,771 | 4,097 | 5,816 | 4,666 | 4,321 | 4,834 | 5,920 | 4,696 | 4,465 | 4,597 | 5,669 | 4,403 | 3,960 | 3,731 | 4,747 | 3,865 | 3,616 | 3,793 | 4,799 | 3,588 | 3,401 | 3,715 | 4,809 | 3,520 | 2,957 | 2,870 | 3,723 | 3,154 | 2,410 | 4,587 | 3,563 |
Kortlopende schulden
| 1,053 | 1,089 | 1,041 | 601 | 2 | 2 | 4,000 | 0 | 0 | 31 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 500 | 500 | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 500 | 1,500 | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 0 | 1,000 | 1,000 | 1,000 |
Belastingschulden
| 1,348 | 2,046 | 760 | 1,714 | 1,800 | 1,490 | 625 | 1,406 | 1,342 | 1,274 | 175 | 636 | 586 | 1,164 | 87 | 659 | 577 | 835 | 90 | 567 | 568 | 1,043 | 266 | 740 | 556 | 781 | 170 | 592 | 422 | 753 | 112 | 253 | 238 | 538 | 213 | 553 | 674 | 961 | 140 | 592 | 613 | 1,100 | 180 | 552 | 494 | 957 | 177 | 388 | 369 | 750 | 31 | 340 | 372 | 374 | 18 | 103 | 200 | 595 | 11 | 141 | 391 | 36 |
Uitgestelde opbrengsten
| 1,348 | 980 | 1,136 | 2,720 | 3,509 | 3,667 | 986 | 0 | 0 | 792 | 0 | 1,336 | 1,891 | 2,117 | 417 | 1,317 | 1,903 | 1,831 | 407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,200 | 1,839 | 1,820 | 440 | 1,266 | 1,853 | 2,037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 305 | 647 | 1,058 | 1,164 | 0 | 600 | 897 | 322 |
Overige kortlopende verplichtingen
| 5,685 | 6,760 | 3,722 | 3,555 | 3,863 | 2,780 | 3,616 | 5,937 | 6,388 | 4,726 | 3,848 | 2,401 | 2,218 | 2,473 | 2,497 | 2,742 | 3,009 | 3,362 | 2,770 | 3,417 | 3,936 | 4,229 | 3,397 | 4,200 | 4,042 | 4,045 | 2,864 | 3,011 | 3,042 | 3,544 | 2,476 | 2,744 | 3,272 | 3,457 | 2,728 | 2,499 | 2,448 | 2,501 | 2,453 | 2,520 | 2,671 | 2,487 | 2,797 | 3,343 | 3,444 | 3,517 | 2,224 | 2,860 | 2,894 | 3,277 | 1,751 | 2,467 | 2,566 | 2,437 | 1,618 | 1,496 | 1,917 | 1,303 | 2,093 | 1,645 | 1,392 | 2,177 |
Totaal kortlopende verplichtingen
| 13,533 | 15,101 | 11,601 | 12,362 | 12,679 | 13,176 | 15,614 | 11,878 | 12,329 | 12,717 | 10,464 | 9,998 | 10,579 | 12,109 | 8,865 | 9,113 | 11,035 | 12,506 | 9,495 | 8,697 | 9,162 | 10,650 | 8,990 | 8,847 | 9,022 | 10,001 | 7,816 | 7,287 | 7,213 | 8,771 | 7,002 | 6,515 | 7,369 | 9,273 | 7,394 | 8,520 | 9,621 | 10,741 | 9,089 | 9,251 | 10,121 | 11,193 | 7,200 | 7,303 | 7,175 | 8,264 | 6,089 | 6,476 | 6,687 | 8,076 | 5,339 | 5,868 | 6,281 | 7,246 | 6,443 | 6,100 | 6,845 | 7,190 | 5,247 | 5,655 | 7,876 | 7,062 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8,785 | 8,893 | 9,012 | 6,500 | 7,101 | 7,101 | 2,105 | 2,106 | 2,108 | 2,100 | 2,100 | 1,800 | 1,800 | 1,800 | 1,800 | 1,600 | 1,600 | 1,600 | 1,600 | 2,100 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,000 | 1,000 | 1,000 | 1,000 | 500 | 500 | 500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,000 | 1,000 | 1,000 | 2,000 | 2,000 | 2,000 | 2,000 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 21 | 0 | 0 | 0 | 308 | 0 | 0 | 0 | 337 | 0 | 0 | 0 | 335 | 0 | 0 | 0 | 599 | 0 | 0 | 0 | 342 | 0 | 0 | 0 | 343 | 0 | 0 | 0 | 571 | 0 | 0 | 0 | 411 | 0 | 0 | 0 | 395 | 0 | 0 | 0 | 411 | 0 | 0 | 0 | 402 | 0 | 0 | 0 | 423 | 0 | 0 | 0 | 416 | 0 | 0 | 0 | 437 | 0 | 0 | 426 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 677 | 0 | 0 | 0 | 129 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 159 | 0 | 0 | 0 | 97 | 0 | 0 | 0 | 120 | 0 | 0 | 0 | 823 | 0 | 0 | 0 | 553 | 0 | 0 | 0 | 482 | 0 | 0 | 0 | 1,036 | 0 | 0 | 0 | 830 | 0 | 0 | 0 | 583 | 0 | 0 | 0 | 233 | 0 | 0 | 0 | 214 | 0 | 0 | 0 | 40 | 0 | 0 | 22 | 0 |
Overige niet-vlottende verplichtingen
| 1,413 | 461 | 1,307 | 564 | 553 | 127 | 551 | 514 | 559 | 175 | 677 | 672 | 685 | 210 | 943 | 846 | 841 | 128 | 687 | 626 | 589 | 144 | 510 | 558 | 526 | 62 | 1,467 | 1,531 | 1,345 | 28 | 1,058 | 807 | 744 | 47 | 1,436 | 1,343 | 1,628 | 127 | 1,572 | 1,505 | 1,529 | 251 | 1,537 | 1,444 | 1,330 | 363 | 1,092 | 905 | 645 | 127 | 633 | 647 | 733 | 155 | 607 | 606 | 656 | 211 | 674 | 706 | 258 | 678 |
Totaal niet-vlottende verplichtingen
| 10,198 | 10,052 | 10,319 | 7,064 | 7,654 | 7,665 | 2,656 | 2,620 | 2,667 | 2,735 | 2,777 | 2,472 | 2,485 | 2,504 | 2,743 | 2,446 | 2,441 | 2,424 | 2,287 | 2,726 | 2,089 | 2,106 | 2,010 | 2,058 | 2,026 | 2,728 | 2,967 | 3,031 | 2,845 | 2,652 | 2,558 | 2,307 | 2,244 | 2,440 | 2,936 | 2,343 | 2,628 | 2,558 | 2,572 | 2,005 | 2,029 | 1,992 | 3,037 | 2,944 | 2,830 | 2,848 | 2,592 | 2,405 | 2,145 | 2,283 | 2,133 | 2,147 | 2,233 | 2,285 | 2,107 | 1,606 | 1,656 | 1,688 | 2,674 | 2,706 | 2,706 | 2,678 |
Totaal passiva
| 23,731 | 25,153 | 21,920 | 19,426 | 20,333 | 20,841 | 18,270 | 14,498 | 14,996 | 15,452 | 13,241 | 12,470 | 13,064 | 14,613 | 11,608 | 11,559 | 13,476 | 14,930 | 11,782 | 11,423 | 11,251 | 12,756 | 11,000 | 10,905 | 11,048 | 12,729 | 10,783 | 10,318 | 10,058 | 11,423 | 9,560 | 8,822 | 9,613 | 11,713 | 10,330 | 10,863 | 12,249 | 13,299 | 11,661 | 11,256 | 12,150 | 13,185 | 10,237 | 10,247 | 10,005 | 11,112 | 8,681 | 8,881 | 8,832 | 10,359 | 7,472 | 8,015 | 8,514 | 9,531 | 8,550 | 7,706 | 8,501 | 8,878 | 7,921 | 8,361 | 10,582 | 9,740 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 | 5,188 |
Ingehouden winsten
| 70,326 | 68,498 | 65,971 | 65,595 | 63,393 | 61,191 | 59,350 | 58,681 | 57,095 | 55,957 | 54,357 | 53,634 | 52,581 | 52,133 | 50,398 | 50,134 | 49,181 | 48,828 | 47,621 | 47,035 | 46,300 | 45,874 | 44,400 | 43,983 | 43,074 | 42,486 | 41,387 | 40,862 | 40,135 | 39,838 | 38,734 | 37,942 | 37,321 | 37,451 | 36,554 | 35,795 | 35,215 | 34,875 | 33,640 | 32,847 | 31,979 | 31,666 | 30,726 | 29,934 | 29,422 | 29,092 | 28,164 | 27,575 | 27,296 | 27,117 | 26,315 | 26,142 | 25,923 | 25,785 | 24,895 | 24,911 | 24,690 | 24,783 | 23,863 | 23,923 | 23,844 | 23,206 |
Overige gereserveerde algehele resultaten
| 11,886 | 9,793 | 8,460 | 8,353 | 7,595 | 5,604 | 5,306 | 6,369 | 5,788 | 4,197 | 3,815 | 3,513 | 3,248 | 10,879 | 1,975 | 2,059 | 1,737 | 1,440 | 2,272 | 1,723 | 1,692 | 1,996 | 1,949 | 3,009 | 2,626 | 2,592 | 3,290 | 2,963 | 2,417 | 2,009 | 1,813 | 354 | 516 | 1,593 | 2,858 | 2,654 | 3,590 | 3,231 | 2,838 | 2,092 | 1,749 | 1,686 | 1,699 | 1,184 | 866 | 556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,941 | 5,326 | 5,026 | 5,028 | 4,950 | 4,906 | 5,182 | 5,246 | 5,316 | 5,490 | 5,692 | 5,692 | 5,692 | -2,220 | 5,690 | 5,691 | 5,691 | 5,691 | 5,494 | 5,493 | 5,494 | 5,494 | 5,494 | 5,493 | 5,493 | 5,492 | 5,493 | 5,492 | 5,493 | 5,494 | 5,495 | 5,494 | 5,494 | 5,495 | 5,495 | 5,495 | 5,495 | 5,494 | 5,494 | 5,496 | 5,495 | 5,496 | 5,498 | 5,499 | 5,501 | 5,504 | 5,168 | 4,405 | 4,550 | 4,802 | 4,270 | 4,290 | 4,684 | 4,776 | 4,392 | 4,389 | 4,400 | 4,706 | 4,592 | 4,798 | 4,667 | 4,705 |
Totaal eigen vermogen van aandeelhouders
| 92,341 | 88,805 | 84,645 | 84,164 | 81,126 | 76,889 | 75,026 | 75,484 | 73,387 | 70,832 | 69,052 | 68,027 | 66,709 | 65,980 | 63,251 | 63,072 | 61,797 | 61,147 | 60,575 | 59,439 | 58,674 | 58,552 | 57,031 | 57,673 | 56,381 | 55,758 | 55,358 | 54,505 | 53,233 | 52,529 | 51,230 | 48,978 | 48,519 | 49,727 | 50,095 | 49,132 | 49,488 | 48,788 | 47,160 | 45,623 | 44,411 | 44,036 | 43,111 | 41,805 | 40,977 | 40,340 | 38,520 | 37,168 | 37,034 | 37,107 | 35,773 | 35,620 | 35,795 | 35,749 | 34,475 | 34,488 | 34,278 | 34,677 | 33,643 | 33,909 | 33,699 | 33,099 |
Totaal eigen vermogen
| 93,872 | 90,195 | 86,042 | 85,451 | 82,292 | 78,159 | 76,358 | 76,700 | 74,591 | 71,847 | 70,029 | 68,965 | 67,658 | 66,874 | 64,101 | 63,903 | 62,660 | 62,009 | 61,421 | 60,267 | 59,507 | 59,404 | 57,887 | 58,554 | 57,245 | 56,639 | 56,201 | 55,305 | 54,049 | 53,362 | 51,987 | 49,764 | 49,396 | 50,642 | 51,046 | 50,039 | 50,372 | 49,655 | 47,930 | 46,353 | 45,128 | 44,730 | 43,705 | 42,361 | 41,505 | 40,809 | 38,547 | 37,192 | 37,057 | 37,131 | 35,795 | 35,641 | 35,818 | 35,772 | 34,498 | 34,510 | 34,300 | 34,700 | 33,666 | 33,931 | 33,727 | 33,126 |
Totaal passiva en aandeelhoudersvermogen
| 117,603 | 115,348 | 107,962 | 104,877 | 102,625 | 99,000 | 94,628 | 91,198 | 89,587 | 87,299 | 83,270 | 81,435 | 80,722 | 81,487 | 75,709 | 75,462 | 76,136 | 76,939 | 73,203 | 71,690 | 70,758 | 72,160 | 68,887 | 69,459 | 68,293 | 69,368 | 66,984 | 65,623 | 64,107 | 64,785 | 61,547 | 58,586 | 59,009 | 62,355 | 61,376 | 60,902 | 62,621 | 62,954 | 59,591 | 57,609 | 57,278 | 57,915 | 53,942 | 52,608 | 51,510 | 51,921 | 47,228 | 46,073 | 45,889 | 47,490 | 43,267 | 43,656 | 44,332 | 45,303 | 43,048 | 42,216 | 42,801 | 43,578 | 41,587 | 42,292 | 44,309 | 42,866 |