Komori Corporation

TSE:6349.T

1097 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 39,78947,64248,29646,87527,40333,98843,14040,71250,03444,30643,97339,32845,40449,76354,67231,96742,01830,21430,18647,913
Kortetermijnbeleggingen 10,82515,71915,6228,51112,82115,19420,69818,69618,82121,28822,0134,7482,3162,8401,1801,3382,105-51873312
Liquide middelen en kortetermijnbeleggingen 50,61463,36163,91855,38640,22449,18263,83859,40868,85565,59465,98644,07647,72052,60355,85233,30544,12330,21430,25948,225
Nettovorderingen 22,57119,33816,86115,49117,90525,82226,22121,80118,11521,78524,46021,84819,83718,04218,65234,02050,62063,10757,25953,925
Voorraad 41,94437,41632,39631,77336,36332,22727,80031,64232,44831,77125,89625,39726,99829,68734,72646,01843,11642,97737,12135,084
Overige vlottende activa 3,8343,5313,0942,6543,4342,2206,9327,2438,9919,5307,4582,7472,4773,6545,0428,46412,17111,0759,9236,570
Totaal vlottende activa 118,963123,646116,269105,30497,926109,451124,791120,094128,409128,433123,80094,06897,032103,986114,272121,807150,030147,373134,562143,804
Niet-vlottende activa:
Materiële vaste activa, netto 18,71518,03816,96616,29015,65031,90032,77133,76234,82433,98732,04032,57734,09837,31939,23935,90934,13836,44935,88033,973
Goodwill 3192,0852,4272,7093,259000000000000000
Immateriële activa 9711,1861,5101,8111,7242,2432,0712,4532,9753,0042,2902,5712,0642,2032,2441,2541,0247878381,442
Goodwill en immateriële activa 1,2903,2713,9374,5204,9832,2432,0712,4532,9753,0042,2902,5712,0642,2032,2441,2541,0247878381,442
Langetermijnbeleggingen 24,79119,33218,81916,89615,55418,818-1,6431,400-373-3,832-8,8058,9984,1853,8096,0464,5996,83213,89515,25013,349
Belastingvorderingen 1,2351,2331,0881,4311,5824,9571,3421,5431,0981202315591101561201003456251,873
Overige niet-vlottende activa 2,594-2-2-20-223,14220,84521,23623,15623,0565,72611,83913,75812,45217,18619,65016,55419,81216,904
Totaal niet-vlottende activa 48,62541,87240,80839,13537,76957,91657,68360,00359,76056,43548,60449,88752,24557,19960,13759,06861,74468,03072,40567,541
Totaal activa 167,588165,523157,081144,443135,697167,370182,477180,100188,173184,869172,407143,957149,277161,185174,409180,875211,774215,403206,967211,345
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 14,2758,2986,5765,8265,82612,57512,25111,62212,43512,42011,9949,12213,78314,54412,78115,77930,81731,46028,12824,790
Kortlopende schulden 620377850873343910,19889203211-2,0691,5347,0641,8464,1783,8801,2941,3672,37522,812
Belastingschulden 8221,0548474363291699842387134601,0712091401801144293,6235,8242,7362,340
Uitgestelde opbrengsten 12,04216,06115,68411,72510,9142,4483,3902,5893,2363,1693,6833,0192,8863,1103,2865,1379,1469,5388,6447,026
Overige kortlopende verplichtingen 22,00234,63330,77624,48026,60321,02621,36321,31422,97821,76914,25516,43710,63910,12413,30215,41318,33119,43518,09313,637
Totaal kortlopende verplichtingen 37,71944,36239,04931,61532,79233,80944,79633,26836,32934,86032,61727,30231,62626,69430,37535,50154,06558,08651,33263,579
Langlopende verplichtingen:
Langetermijnschulden 10,18110,23810,35710,43900010,0006,38310,04910,0004111247,2729,08500-857-940816
Uitgestelde opbrengsten niet-vlottend 4521,7531,8732,0940003,4963,9292,2482,516834661724752009961,431544
Uitgestelde belastingverplichtingen niet-vlottend 2,8499611,4201,6371,0581051,3581,2341,3411,6691,1731,2798461,0591,27205701,9022,8691,556
Overige niet-vlottende verplichtingen 1,9161,0781,0029253,8693,2743,8747176596684154114135956811,5601,27630224782
Totaal niet-vlottende verplichtingen 15,39814,03014,65215,0954,9273,3795,23215,44715,95414,63414,1042,9352,63910,31311,7901,5601,8463,3395,0383,542
Totaal passiva 53,12258,39253,70146,71037,71937,18850,02848,71552,28349,49446,72130,23734,26537,00742,16537,06155,91161,42556,37067,121
Eigen vermogen:
Preferente aandelen 0101,94799,29995,61498,805129,2400000177000000000
Gewone aandelen 37,71437,71437,71437,71437,71437,71437,71437,71437,71437,71437,71437,71437,71437,71437,71437,71437,71437,71437,71437,714
Ingehouden winsten 29,43328,69327,41622,73526,04058,79759,73058,98565,66961,93255,30542,26745,09751,72659,27971,78581,57979,62375,38473,057
Overige gereserveerde algehele resultaten 12,3225,0163,9862,057-8948682,2751,9542,2842,886-17789300000000
Overige totale aandeelhoudersvermogen 34,99735,54034,16935,16535,05132,72935,00532,73332,49332,84332,84432,84632,84834,73835,34934,31536,40434,36933,65431,706
Totaal eigen vermogen van aandeelhouders 114,467106,963103,28597,67197,911130,108132,449131,385135,876135,375125,686113,720115,012124,178132,244143,814155,863153,978150,597144,224
Totaal eigen vermogen 114,467107,131103,38097,73397,978130,182132,449131,385135,890135,375125,686113,720115,012124,178132,244143,814155,863153,978150,597144,224
Totaal passiva en aandeelhoudersvermogen 167,588165,523157,081144,443135,697167,370182,477180,100188,173184,869172,407143,957149,277161,185174,409180,875211,774215,403206,967211,345