Komori Corporation
TSE:6349.T
1097 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 39,789 | 47,642 | 48,296 | 46,875 | 27,403 | 33,988 | 43,140 | 40,712 | 50,034 | 44,306 | 43,973 | 39,328 | 45,404 | 49,763 | 54,672 | 31,967 | 42,018 | 30,214 | 30,186 | 47,913 |
Kortetermijnbeleggingen
| 10,825 | 15,719 | 15,622 | 8,511 | 12,821 | 15,194 | 20,698 | 18,696 | 18,821 | 21,288 | 22,013 | 4,748 | 2,316 | 2,840 | 1,180 | 1,338 | 2,105 | -518 | 73 | 312 |
Liquide middelen en kortetermijnbeleggingen
| 50,614 | 63,361 | 63,918 | 55,386 | 40,224 | 49,182 | 63,838 | 59,408 | 68,855 | 65,594 | 65,986 | 44,076 | 47,720 | 52,603 | 55,852 | 33,305 | 44,123 | 30,214 | 30,259 | 48,225 |
Nettovorderingen
| 22,571 | 19,338 | 16,861 | 15,491 | 17,905 | 25,822 | 26,221 | 21,801 | 18,115 | 21,785 | 24,460 | 21,848 | 19,837 | 18,042 | 18,652 | 34,020 | 50,620 | 63,107 | 57,259 | 53,925 |
Voorraad
| 41,944 | 37,416 | 32,396 | 31,773 | 36,363 | 32,227 | 27,800 | 31,642 | 32,448 | 31,771 | 25,896 | 25,397 | 26,998 | 29,687 | 34,726 | 46,018 | 43,116 | 42,977 | 37,121 | 35,084 |
Overige vlottende activa
| 3,834 | 3,531 | 3,094 | 2,654 | 3,434 | 2,220 | 6,932 | 7,243 | 8,991 | 9,530 | 7,458 | 2,747 | 2,477 | 3,654 | 5,042 | 8,464 | 12,171 | 11,075 | 9,923 | 6,570 |
Totaal vlottende activa
| 118,963 | 123,646 | 116,269 | 105,304 | 97,926 | 109,451 | 124,791 | 120,094 | 128,409 | 128,433 | 123,800 | 94,068 | 97,032 | 103,986 | 114,272 | 121,807 | 150,030 | 147,373 | 134,562 | 143,804 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 18,715 | 18,038 | 16,966 | 16,290 | 15,650 | 31,900 | 32,771 | 33,762 | 34,824 | 33,987 | 32,040 | 32,577 | 34,098 | 37,319 | 39,239 | 35,909 | 34,138 | 36,449 | 35,880 | 33,973 |
Goodwill
| 319 | 2,085 | 2,427 | 2,709 | 3,259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 971 | 1,186 | 1,510 | 1,811 | 1,724 | 2,243 | 2,071 | 2,453 | 2,975 | 3,004 | 2,290 | 2,571 | 2,064 | 2,203 | 2,244 | 1,254 | 1,024 | 787 | 838 | 1,442 |
Goodwill en immateriële activa
| 1,290 | 3,271 | 3,937 | 4,520 | 4,983 | 2,243 | 2,071 | 2,453 | 2,975 | 3,004 | 2,290 | 2,571 | 2,064 | 2,203 | 2,244 | 1,254 | 1,024 | 787 | 838 | 1,442 |
Langetermijnbeleggingen
| 24,791 | 19,332 | 18,819 | 16,896 | 15,554 | 18,818 | -1,643 | 1,400 | -373 | -3,832 | -8,805 | 8,998 | 4,185 | 3,809 | 6,046 | 4,599 | 6,832 | 13,895 | 15,250 | 13,349 |
Belastingvorderingen
| 1,235 | 1,233 | 1,088 | 1,431 | 1,582 | 4,957 | 1,342 | 1,543 | 1,098 | 120 | 23 | 15 | 59 | 110 | 156 | 120 | 100 | 345 | 625 | 1,873 |
Overige niet-vlottende activa
| 2,594 | -2 | -2 | -2 | 0 | -2 | 23,142 | 20,845 | 21,236 | 23,156 | 23,056 | 5,726 | 11,839 | 13,758 | 12,452 | 17,186 | 19,650 | 16,554 | 19,812 | 16,904 |
Totaal niet-vlottende activa
| 48,625 | 41,872 | 40,808 | 39,135 | 37,769 | 57,916 | 57,683 | 60,003 | 59,760 | 56,435 | 48,604 | 49,887 | 52,245 | 57,199 | 60,137 | 59,068 | 61,744 | 68,030 | 72,405 | 67,541 |
Totaal activa
| 167,588 | 165,523 | 157,081 | 144,443 | 135,697 | 167,370 | 182,477 | 180,100 | 188,173 | 184,869 | 172,407 | 143,957 | 149,277 | 161,185 | 174,409 | 180,875 | 211,774 | 215,403 | 206,967 | 211,345 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 14,275 | 8,298 | 6,576 | 5,826 | 5,826 | 12,575 | 12,251 | 11,622 | 12,435 | 12,420 | 11,994 | 9,122 | 13,783 | 14,544 | 12,781 | 15,779 | 30,817 | 31,460 | 28,128 | 24,790 |
Kortlopende schulden
| 620 | 377 | 850 | 873 | 34 | 39 | 10,198 | 89 | 203 | 211 | -2,069 | 1,534 | 7,064 | 1,846 | 4,178 | 3,880 | 1,294 | 1,367 | 2,375 | 22,812 |
Belastingschulden
| 822 | 1,054 | 847 | 436 | 329 | 169 | 984 | 238 | 713 | 460 | 1,071 | 209 | 140 | 180 | 114 | 429 | 3,623 | 5,824 | 2,736 | 2,340 |
Uitgestelde opbrengsten
| 12,042 | 16,061 | 15,684 | 11,725 | 10,914 | 2,448 | 3,390 | 2,589 | 3,236 | 3,169 | 3,683 | 3,019 | 2,886 | 3,110 | 3,286 | 5,137 | 9,146 | 9,538 | 8,644 | 7,026 |
Overige kortlopende verplichtingen
| 22,002 | 34,633 | 30,776 | 24,480 | 26,603 | 21,026 | 21,363 | 21,314 | 22,978 | 21,769 | 14,255 | 16,437 | 10,639 | 10,124 | 13,302 | 15,413 | 18,331 | 19,435 | 18,093 | 13,637 |
Totaal kortlopende verplichtingen
| 37,719 | 44,362 | 39,049 | 31,615 | 32,792 | 33,809 | 44,796 | 33,268 | 36,329 | 34,860 | 32,617 | 27,302 | 31,626 | 26,694 | 30,375 | 35,501 | 54,065 | 58,086 | 51,332 | 63,579 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 10,181 | 10,238 | 10,357 | 10,439 | 0 | 0 | 0 | 10,000 | 6,383 | 10,049 | 10,000 | 411 | 124 | 7,272 | 9,085 | 0 | 0 | -857 | -940 | 816 |
Uitgestelde opbrengsten niet-vlottend
| 452 | 1,753 | 1,873 | 2,094 | 0 | 0 | 0 | 3,496 | 3,929 | 2,248 | 2,516 | 834 | 661 | 724 | 752 | 0 | 0 | 996 | 1,431 | 544 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,849 | 961 | 1,420 | 1,637 | 1,058 | 105 | 1,358 | 1,234 | 1,341 | 1,669 | 1,173 | 1,279 | 846 | 1,059 | 1,272 | 0 | 570 | 1,902 | 2,869 | 1,556 |
Overige niet-vlottende verplichtingen
| 1,916 | 1,078 | 1,002 | 925 | 3,869 | 3,274 | 3,874 | 717 | 659 | 668 | 415 | 411 | 413 | 595 | 681 | 1,560 | 1,276 | 302 | 247 | 82 |
Totaal niet-vlottende verplichtingen
| 15,398 | 14,030 | 14,652 | 15,095 | 4,927 | 3,379 | 5,232 | 15,447 | 15,954 | 14,634 | 14,104 | 2,935 | 2,639 | 10,313 | 11,790 | 1,560 | 1,846 | 3,339 | 5,038 | 3,542 |
Totaal passiva
| 53,122 | 58,392 | 53,701 | 46,710 | 37,719 | 37,188 | 50,028 | 48,715 | 52,283 | 49,494 | 46,721 | 30,237 | 34,265 | 37,007 | 42,165 | 37,061 | 55,911 | 61,425 | 56,370 | 67,121 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 101,947 | 99,299 | 95,614 | 98,805 | 129,240 | 0 | 0 | 0 | 0 | 177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 37,714 | 37,714 | 37,714 | 37,714 | 37,714 | 37,714 | 37,714 | 37,714 | 37,714 | 37,714 | 37,714 | 37,714 | 37,714 | 37,714 | 37,714 | 37,714 | 37,714 | 37,714 | 37,714 | 37,714 |
Ingehouden winsten
| 29,433 | 28,693 | 27,416 | 22,735 | 26,040 | 58,797 | 59,730 | 58,985 | 65,669 | 61,932 | 55,305 | 42,267 | 45,097 | 51,726 | 59,279 | 71,785 | 81,579 | 79,623 | 75,384 | 73,057 |
Overige gereserveerde algehele resultaten
| 12,322 | 5,016 | 3,986 | 2,057 | -894 | 868 | 2,275 | 1,954 | 2,284 | 2,886 | -177 | 893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 34,997 | 35,540 | 34,169 | 35,165 | 35,051 | 32,729 | 35,005 | 32,733 | 32,493 | 32,843 | 32,844 | 32,846 | 32,848 | 34,738 | 35,349 | 34,315 | 36,404 | 34,369 | 33,654 | 31,706 |
Totaal eigen vermogen van aandeelhouders
| 114,467 | 106,963 | 103,285 | 97,671 | 97,911 | 130,108 | 132,449 | 131,385 | 135,876 | 135,375 | 125,686 | 113,720 | 115,012 | 124,178 | 132,244 | 143,814 | 155,863 | 153,978 | 150,597 | 144,224 |
Totaal eigen vermogen
| 114,467 | 107,131 | 103,380 | 97,733 | 97,978 | 130,182 | 132,449 | 131,385 | 135,890 | 135,375 | 125,686 | 113,720 | 115,012 | 124,178 | 132,244 | 143,814 | 155,863 | 153,978 | 150,597 | 144,224 |
Totaal passiva en aandeelhoudersvermogen
| 167,588 | 165,523 | 157,081 | 144,443 | 135,697 | 167,370 | 182,477 | 180,100 | 188,173 | 184,869 | 172,407 | 143,957 | 149,277 | 161,185 | 174,409 | 180,875 | 211,774 | 215,403 | 206,967 | 211,345 |