Aichi Corporation

TSE:6345.T

1175 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 45,147.90242,131.0061,504.1311,354.9331,611.5961,162.1621,286.1351,215.9971,253.0051,179.6261,269.3171,126.9991,098.8461,224.3221,182.6581,241.5051,028.8341,364.1121,140.8651,139.0531,296.9771,442.8941,128.521,014.148830.5021,164.7141,116.1981,111.6331,166.2391,328.3961,456.9341,104.2741,152.0191,790.4741,391.0331,579.3381,833.3691,403.8081,270.7631,477.361,409.3191,174.0481,327.1421,151.0091,365.2221,180.176729.06223,413.53723,721.96323,799.48322,387.0423,372.7823,330.98723,830.15922,260.10722,418.7522,517.26321,802.94320,378.51119,513.06917,604.11414,464.483
Kortetermijnbeleggingen 0038,94235,90042,99333,30036,65932,40039,70836,89733,65436,57234,82636,53633,19631,80231,53429,29326,37729,91727,10224,28622,67825,17225,43525,11620,92125,38326,64025,84119,11222,00525,75622,42621,60723,48323,94623,91421,55122,36021,88621,86420,05222,33521,40820,88021,24522,46700000-0.534000-0.92300-1.3030
Liquide middelen en kortetermijnbeleggingen 45,147.90242,131.0061,504.1311,354.9331,611.5961,162.1621,286.1351,215.9971,253.0051,179.6261,269.3171,126.9991,098.8461,224.3221,182.6581,241.5051,028.8341,364.1121,140.8651,139.0531,296.9771,442.8941,128.521,014.148830.5021,164.7141,116.1981,111.6331,166.2391,328.3961,456.9341,104.2741,152.0191,790.4741,391.0331,579.3381,833.3691,403.8081,270.7631,477.361,409.3191,174.0481,327.1421,151.0091,365.2221,180.176729.06223,413.53723,721.96323,799.48322,387.0423,372.7823,330.98723,830.15922,260.10722,418.7522,517.26321,802.94320,378.51119,513.06917,604.11414,464.483
Nettovorderingen 14,285.29217,078.98455,296.31359,458.84657,419.62461,337.12353,401.43355,779.29153,283.22955,505.26349,749.82953,092.70949,060.37956,000.51949,437.48849,358.62846,374.42548,339.2244,242.04749,799.36246,408.67948,445.55242,817.01243,213.64939,999.73745,714.42838,743.25845,094.3342,573.21247,356.40843,151.88743,542.7841,445.45344,928.96342,426.66242,293.85838,750.39343,580.0839,807.89739,742.86635,786.07839,747.26534,714.43536,058.86332,960.49635,828.71534,535.26912,842.1639,118.18212,502.79710,611.3211,267.1366,528.0610,268.9649,427.2469,765.6757,664.57311,020.52610,187.85711,618.69817,496.43620,524.523
Voorraad 7,017.0096,025.8216,483.1294,476.0545,225.543,804.2675,576.0344,402.1484,665.3373,701.6695,369.3984,138.0924,727.8223,287.9084,738.2784,078.8644,650.6734,171.5795,495.753,681.5145,343.4244,374.7545,172.5923,699.2584,249.8352,941.8684,887.4593,872.765,224.293,844.8394,585.1844,445.4535,052.3043,370.2764,333.3263,609.4434,263.3133,163.1874,100.2123,380.8664,941.4173,200.3794,803.3833,793.6454,206.9683,291.0574,143.3013,277.1913,695.0132,540.9164,100.5833,271.8354,013.353,649.3274,800.4743,934.0844,467.134,053.5924,904.1384,702.5025,033.3317,161.163
Overige vlottende activa 395.858592.451975.449455.147447.7161,249.451,484.674548.882612.158758.9851,692.475413.041414.782464.873489.7911,765.3721,316.715601.907494.894404.735561.247610.4618.854414.207524.505543.201521.395507.722577.891627.998407.532601.985548.559762.335321.303346.933246.661332.695372.806359.672400.319569.037449.434453.276432.199379.008396.235394.615408.479354.203489.413553.214772.241420.084467.076532.661522.217493.146459.242450.122844.3041,290.116
Totaal vlottende activa 66,846.06165,828.26264,259.02265,744.9864,704.47667,553.00261,748.27661,946.31859,813.72961,145.54358,081.01958,770.84155,301.82960,977.62255,848.21556,444.36953,370.64754,476.81851,373.55655,024.66453,610.32754,873.649,736.97848,341.26245,604.57950,364.21145,268.3150,586.44549,541.63253,157.64149,601.53749,694.49248,198.33550,852.04848,472.32447,829.57245,093.73648,479.7745,551.67844,960.76442,537.13344,690.72941,294.39441,456.79338,964.88540,678.95639,803.86739,927.50636,943.63739,197.39937,588.35638,464.96534,644.63838,168.53436,954.90336,651.1735,171.18337,370.20735,929.74836,284.39140,978.18543,440.285
Niet-vlottende activa:
Materiële vaste activa, netto 17,113.72317,150.05517,368.64617,491.92717,633.79317,615.03917,640.23517,792.95917,947.33418,181.22218,267.61118,519.45718,796.83619,012.03519,033.62219,210.35119,467.58119,749.02420,004.55220,139.16920,106.30920,310.75120,492.11620,787.13620,919.84121,178.18221,499.0321,820.19922,105.34722,457.50422,261.4622,115.00822,179.25521,712.29919,332.59618,380.31416,738.18815,920.15115,112.14814,552.52514,666.46514,766.86114,754.4314,806.58814,623.55714,636.54314,615.9514,629.27114,442.87914,457.52614,513.22714,728.76914,652.53515,376.01215,507.85715,984.12216,394.39816,265.15316,442.78716,752.07916,990.34917,367.489
Goodwill 000.8880.9140.320.2080.7920.890.3750.9980.9060.7240.7320.6070.5390.2840.190.5210.5070.70.8450.9040.4530.1670.4620.2180.280.5620.4630.670.9620.8130.410.3950.0730.2870.4870.9650.1360.5230.2730.2550.2650.1540.0980.0890.894000000000000000
Immateriële activa 643.527651.2015926025986016046596676656586426656927147588068399059469781,0151,0371,0941,1581,2131,2561,3021,3501,1121,0961,0841,0981,1831,2061,0381,0561,0591,0339831,0321,0501,016968958946884780.439810.876797.308784.645815.911832.918946.709561.446581.683605.372611.821610.364638.931634.509321.154
Goodwill en immateriële activa 643.527651.201592.888602.914598.32601.208604.792659.89667.375665.998658.906642.724665.732692.607714.539758.284806.19839.521905.507946.7978.8451,015.9041,037.4531,094.1671,158.4621,213.2181,256.281,302.5621,350.4631,112.671,096.9621,084.8131,098.411,183.3951,206.0731,038.2871,056.4871,059.9651,033.136983.5231,032.2731,050.2551,016.265968.154958.098946.089884.894780.439810.876797.308784.645815.911832.918946.709561.446581.683605.372611.821610.364638.931634.509321.154
Langetermijnbeleggingen 7,254.48210,532.0047,591.4557,641.2858,185.7739,718.9876,684.9967,020.81310,63410,56610,88210,7717,573.94210,1879,5588,7098,3515,641.5958,6826,524.6766,466.8946,576.3656,430.8427,950.2477,161.4567,9948,0426,189.3076,007.3215,632.1055,687.1584,899.8154,387.6294,858.5955,462.2064,588.565,554.4965,325.8135,367.8295,304.135,157.2694,753.4054,604.9384,332.5993,801.5243,644.7613,051.4262,637.0762,746.6822,926.0532,523.3832,594.7352,737.7722,863.7972,725.8292,690.1962,709.9542,995.3382,873.2642,956.9572,685.3912,741.377
Belastingvorderingen 0.002704.246-7,591.455-7,641.285-8,185.7731,168.393-6,684.996-7,020.813-3,623.25-3,254.995-2,931.095-2,625.283-7,573.942-10,187-9,558-8,709-8,351372.397-8,682241.06555.031304.456309.69191.44199.954-7,994-8,042110.802132.135280.341219.904434.986613.212535.85651.758307.2927.129147.664291.929310.989351.375506.457401.226479.694657.384739.523914.2691,029.818996.204964.1261,098.7011,197.1751,154.5951,124.9951,370.1161,429.8941,252.4311,595.8061,647.3111,640.1871,764.3241,755.167
Overige niet-vlottende activa 4,574.467760.09510,935.56710,936.94511,304.774-961.1610,218.95510,773.7983,623.3053,255.8042,931.6142,625.8029,994.23310,187.2969,558.1718,709.3348,351.2741,684.3048,682.8181,644.4151,703.8781,481.0981,689.8861,597.6571,634.867,994.4948,042.6721,224.2251,256.9681,191.7031,331.0941,118.0061,160.8621,309.9371,514.9081,496.3191,483.4731,516.9851,346.3571,232.5181,221.8351,285.8041,201.2921,238.1411,177.1191,132.7891,013.3661,047.7191,130.4291,109.5951,055.711,079.361,121.136341.84337.783341.837350.886359.606355.506360.816374.17357.793
Totaal niet-vlottende activa 29,586.20129,797.60128,897.10129,031.78629,536.88728,142.46728,463.98229,226.64729,248.76429,414.02929,809.03629,933.729,456.80129,891.93829,306.33228,677.96928,625.04528,286.84129,592.87729,496.02529,310.95729,688.57429,959.98831,520.64830,974.57330,385.89430,797.98230,647.09530,852.23430,674.32330,596.57829,652.62829,439.36829,600.08227,567.54125,810.7724,859.77323,970.57823,151.39922,383.68522,429.21722,362.78221,978.15121,825.17621,217.68221,099.70520,479.90520,124.32320,127.0720,254.60819,975.66620,415.9520,498.95620,653.35320,503.03121,027.73221,313.04121,827.72421,929.23222,348.9722,448.74322,542.98
Totaal activa 96,432.26295,625.86393,156.12494,776.76894,241.36595,695.4790,212.26191,172.96689,062.49490,559.57487,890.05688,704.54384,758.6390,869.56285,154.54885,122.3481,995.69382,763.66180,966.43484,520.69282,921.28784,562.17679,696.96879,861.91276,579.15480,750.10776,066.29381,233.54280,393.86883,831.96680,198.11779,347.12277,637.70580,452.13176,039.86773,640.34569,953.51172,450.3568,703.07967,344.45164,966.35267,053.51463,272.54863,281.9760,182.56861,778.66460,283.77560,051.82957,070.70759,452.00757,564.02258,880.91555,143.59458,821.88757,457.93457,678.90256,484.22459,197.93157,858.9858,633.36163,426.92865,983.265
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8,357.9217,372.8868,695.0618,544.288,890.50310,248.9738,936.3939,059.3248,305.7788,633.6648,314.118,563.3347,455.59910,089.2768,535.2448,486.9168,389.1678,547.9216,069.298,806.7629,500.69210,311.4289,310.3328,210.7977,443.5539,343.1577,591.88412,653.25614,716.94315,614.80714,959.66614,777.68114,333.98214,379.24113,762.07512,485.50411,151.83912,265.09511,817.75310,969.51310,359.76211,000.1449,674.3739,093.7327,989.0628,432.6858,494.8798,024.7476,678.6857,353.4187,279.5957,661.1845,825.3297,100.8876,709.2486,209.1665,954.9786,807.4746,458.7126,441.62210,052.19512,584.527
Kortlopende schulden 072.64200094.148000102.51600099.47600099.34800090.444000112.271000156.643000190.698000227.512000208.273000184.457000118.29800064.01900027.006005.9240
Belastingschulden 557.2862.6173.459796.642348.8431,385.80741.549712.739274.235717.73719.683738.68951.3361,727.2642.6151,345.977216.085949.56452.881,054.369326.4541,281.95265.564823.69858.9811,418.361339.2621,264.965133.1031,503.288820.9591,235.02183.6141,211.78435.028828.47737.4871.165333.453741.90129.093743.80381.382525.0326.917943.156122.168420.326.916944.69277.223385.7824.36480.87843.72192.86557.542449.0968.082104.813744.52148.854
Uitgestelde opbrengsten 0226.4620001,576.872000984.0080002,059.5020001,119.9730001,515.690001,639.2780001,744.8610001,404.2860001,128.2390001,036.3050001,102.0560001,080.89000160.678000534.9900905.420
Overige kortlopende verplichtingen 4,438.3353,238.0612,531.6223,863.8224,105.0892,975.8093,590.3763,527.2593,685.9952,647.4212,603.2823,481.3022,922.7813,239.7173,753.4544,313.9622,994.5122,748.0733,198.5084,511.3593,462.3122,955.142,892.8033,842.2193,083.5783,212.9463,621.4794,529.1063,846.2184,793.2664,534.575,785.6526,690.7217,075.7255,937.2756,148.7034,495.7154,579.9263,830.0423,950.593,351.3473,489.3333,820.8984,648.1093,788.7443,401.0363,771.144,190.9873,293.2563,163.2193,503.6193,756.0712,779.9273,469.3383,111.5693,330.5722,830.3113,077.413,103.0033,299.4053,465.7814,461.512
Totaal kortlopende verplichtingen 12,796.25610,910.05111,226.68312,408.10212,995.59214,895.80212,526.76912,586.58311,991.77312,367.60910,917.39212,044.63610,378.3815,487.97112,288.69812,800.87811,383.67912,515.3159,267.79813,318.12112,963.00414,872.70212,203.13512,053.01610,527.13114,307.65211,213.36317,182.36218,563.16122,309.57719,494.23620,563.33321,024.70323,049.9519,699.3518,634.20715,647.55418,200.77215,647.79514,920.10313,711.10915,734.05513,495.27113,741.84111,777.80613,120.23412,266.01912,215.7349,971.94111,715.82510,783.21411,417.2558,605.25610,794.9229,820.8179,539.7388,785.28910,446.889,561.7159,741.02714,429.3217,046.039
Langlopende verplichtingen:
Langetermijnschulden 0183.348000214.152000295.055000343.845000388.251000339.179000356.608000433.917000546.159000672.273000736.595000750.691000476.014000349.23600070.295008.6940
Uitgestelde opbrengsten niet-vlottend 00.348000660.461000489.292000450.6940001,265.0680003,445.7250003,998.2180004,137.2820004,110.1680003,386.770003,736.260003,156.4110003,236.9360003,228.7790003,202.399003,177.5970
Uitgestelde belastingverplichtingen niet-vlottend 1,876.7042,703.8881,987.4261,581.5661,597.0331,312.1641,545.8081,439.0841,273.5561,321.0841,713.1521,489.0291,291.8771,194.4571,008.049648.363791.5616.302729.503616.302616.302616.302616.302616.302616.302670.338703.065616.302616.302616.302616.398616.398616.398616.398648.777648.777648.777648.777716.366716.366716.366716.366716.366716.366716.366716.366716.366716.366716.366716.366699.914798.772798.772798.772798.772798.772798.772798.772798.772798.772798.772798.772
Overige niet-vlottende verplichtingen 234.75239.163771.759753.563744.75339.144761.349779.372794.03542.784806.689793.447817.84870.9271,651.6661,658.3751,668.35833.7713,902.9183,889.343,839.51633.3924,393.0684,386.4224,376.534467.0624,905.5334,899.5674,895.531430.824,876.5184,920.2074,974.548385.54,178.0584,200.4864,238.63387.7054,791.8064,763.8844,790.955393.294,346.5164,285.0424,276.417398.8784,340.9464,221.5384,034.278360.8434,071.0254,085.0843,917.19348.7613,899.5353,903.483,869.52326.2623,583.8853,564.404321.5413,519.515
Totaal niet-vlottende verplichtingen 2,111.4562,926.7472,759.1852,335.1292,341.7862,225.9212,307.1572,218.4562,067.5912,148.2152,519.8412,282.4762,109.7252,059.9232,659.7152,306.7382,459.8582,303.3924,632.4214,505.6424,455.8184,434.5985,009.375,002.7244,992.8365,492.2265,608.5985,515.8695,511.8335,618.3215,492.9165,536.6055,590.9465,658.2254,826.8354,849.2634,887.4075,095.5255,508.1725,480.255,507.3215,582.5115,062.8825,001.4084,992.7835,022.3465,057.3124,937.9044,750.6444,790.1594,770.9394,883.8564,715.9624,725.5484,698.3074,702.2524,668.2924,397.7284,382.6574,363.1764,306.6044,318.287
Totaal passiva 14,907.71213,836.79813,985.86814,743.23115,337.37817,121.72314,833.92614,805.03914,059.36414,515.82413,437.23314,327.11212,488.10517,547.89414,948.41315,107.61613,843.53714,818.70713,900.21917,823.76317,418.82219,307.317,212.50517,055.7415,519.96719,799.87816,821.96122,698.23124,074.99427,927.89824,987.15226,099.93826,615.64928,708.17524,526.18523,483.4720,534.96123,296.29721,155.96720,400.35319,218.4321,316.56618,558.15318,743.24916,770.58918,142.5817,323.33117,153.63814,722.58516,505.98415,554.15316,301.11113,321.21815,520.4714,519.12414,241.9913,453.58114,844.60813,944.37214,104.20318,735.92421,364.326
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000001541,0741,4217510253003133504746695936761,14700000000000000000
Gewone aandelen 10,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.325
Ingehouden winsten 55,694.38956,428.24255,154.50455,223.16153,841.4354,606.27852,608.63552,983.78151,607.61752,416.61951,517.93951,208.40949,541.5550,386.49849,076.05249,161.77247,136.32947,334.22245,608.8545,687.00944,455.71544,118.76641,885.70641,152.02339,924.01340,301.47638,343.8438,080.35836,143.23736,068.84535,933.9534,890.3733,010.54933,062.27731,782.74330,977.37829,443.93529,315.18828,426.61327,860.97526,788.67926,972.75825,874.01225,781.10825,125.44425,522.85224,714.5424,740.80124,011.8624,617.67523,961.34724,516.20523,688.56524,528.64824,136.10824,602.72524,045.49625,271.79624,964.48625,349.52725,861.89825,261.319
Overige gereserveerde algehele resultaten 7,114.5996,645.1365,889.7416,086.2696,338.3055,243.1585,023.3245,637.7665,649.0325,549.4455,667.7145,592.5155,152.4163,7342,6992,0741,8631,1802,0261,5781,6151,7051,1672,2221,7031,2181,4691,023743403-154-1,074-1,421-751297-253541404-313-350-474-669-593-676-1,14700000000000000000
Overige totale aandeelhoudersvermogen 8,290.2348,290.3597,700.6868,298.7828,298.9278,298.9867,321.0517,321.0557,321.1567,652.3616,841.8457,151.1827,151.2348,775.8458,005.7588,353.6278,727.5029,005.4079,006.049,006.5959,006.4259,005.7859,006.4329,006.8249,006.8499,005.4289,006.1679,006.6289,007.3129,006.8988,851.697,931.4897,586.1828,256.3549,008.6148,754.1729,008.299,009.548,695.1748,657.7988,533.9188,338.8658,415.0588,332.2887,861.217,687.9077,820.5797,732.0657,910.9377,903.0237,623.1977,638.2747,708.4867,733.1427,719.1347,750.4527,877.787,992.6937,844.9898,064.7647,753.3928,077.639
Totaal eigen vermogen van aandeelhouders 81,524.54781,789.06279,170.25680,033.53778,903.98778,573.74775,378.33576,367.92775,003.1376,043.7574,452.82374,377.43172,270.52573,321.66870,206.13570,014.72468,152.15667,944.95467,066.21566,696.92965,502.46565,254.87662,484.46362,806.17261,059.18760,950.22959,244.33258,535.31156,318.87455,904.06855,210.96553,247.18451,022.05651,743.95651,513.68250,156.87549,418.5549,154.05347,547.11246,944.09845,747.92245,736.94844,714.39544,538.72143,411.97943,636.08442,960.44442,898.19142,348.12242,946.02342,009.86942,579.80441,822.37642,687.11542,280.56742,778.50242,348.60143,689.81443,234.843,839.61644,040.61543,764.283
Totaal eigen vermogen 81,524.54781,789.06279,170.25680,033.53778,903.98778,573.74775,378.33576,367.92775,003.1376,043.7574,452.82374,377.43172,270.52573,321.66870,206.13570,014.72468,152.15667,944.95467,066.21566,696.92965,502.46565,254.87662,484.46362,806.17261,059.18760,950.22959,244.33258,535.31156,318.87455,904.06855,210.96553,247.18451,022.05651,743.95651,513.68250,156.87549,418.5549,154.05347,547.11246,944.09845,747.92245,736.94844,714.39544,538.72143,411.97943,636.08442,960.44442,898.19142,348.12242,946.02342,009.86942,579.80441,822.37643,301.41742,938.8143,436.91243,030.64344,353.32343,914.60844,529.15844,691.00444,618.939
Totaal passiva en aandeelhoudersvermogen 96,432.26295,625.8693,156.12494,776.76894,241.36595,695.4790,212.26191,172.96689,062.49490,559.57487,890.05688,704.54384,758.6390,869.56285,154.54885,122.3481,995.69382,763.66180,966.43484,520.69282,921.28784,562.17679,696.96879,861.91276,579.15480,750.10776,066.29381,233.54280,393.86883,831.96680,198.11779,347.12277,637.70580,452.13176,039.86773,640.34569,953.51172,450.3568,703.07967,344.45164,966.35267,053.51463,272.54863,281.9760,182.56861,778.66460,283.77560,051.82957,070.70759,452.00757,564.02258,880.91555,143.59458,821.88757,457.93457,678.90256,484.22459,197.93157,858.9858,633.36163,426.92865,983.265