Sintokogio,Ltd.
TSE:6339.T
990 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 42,229 | 25,766 | 31,517 | 28,696 | 30,566 | 24,716 | 28,609 | 25,765 | 27,327 | 24,680 | 28,597 | 23,207 | 25,691 | 21,752 | 24,844 | 21,419 | 17,497 | 18,784 | 28,191 | 22,672 | 27,200 | 24,640 | 30,379 | 27,900 | 27,600 | 24,197 | 31,359 | 24,295 | 26,332 | 22,245 | 29,254 | 20,748 | 23,868 | 21,178 | 25,431 | 22,578 | 25,130 | 21,093 | 29,727 | 21,258 | 23,432 | 18,841 | 27,670 | 20,546 | 21,801 | 19,088 | 23,979 | 19,790 | 21,568 | 19,863 | 23,138 | 20,062 | 20,021 | 19,852 | 23,051 | 18,617 | 16,173 | 16,595 | 23,475 | 13,944 | 17,704 | 13,144 | 22,899 | 20,201 | 30,612 |
Kosten van de omzet
| 29,429 | 18,114 | 22,057 | 20,531 | 22,018 | 17,561 | 20,910 | 18,384 | 20,255 | 18,237 | 21,203 | 16,418 | 18,686 | 15,508 | 17,052 | 14,878 | 12,207 | 13,229 | 19,970 | 15,599 | 19,072 | 17,256 | 21,213 | 19,982 | 20,112 | 17,098 | 23,483 | 17,415 | 18,874 | 15,703 | 21,105 | 14,478 | 17,011 | 14,505 | 17,620 | 15,255 | 17,591 | 14,876 | 21,144 | 15,440 | 16,675 | 13,400 | 20,299 | 14,292 | 15,367 | 13,764 | 17,478 | 14,259 | 15,286 | 14,465 | 16,651 | 14,217 | 14,176 | 14,104 | 15,545 | 13,135 | 11,634 | 12,155 | 17,215 | 9,857 | 13,037 | 9,808 | 17,311 | 13,489 | 22,751 |
Brutowinst
| 12,800 | 7,652 | 9,460 | 8,165 | 8,548 | 7,155 | 7,699 | 7,381 | 7,072 | 6,443 | 7,394 | 6,789 | 7,005 | 6,244 | 7,792 | 6,541 | 5,290 | 5,555 | 8,221 | 7,073 | 8,128 | 7,384 | 9,166 | 7,918 | 7,488 | 7,099 | 7,876 | 6,880 | 7,458 | 6,542 | 8,149 | 6,270 | 6,857 | 6,673 | 7,811 | 7,323 | 7,539 | 6,217 | 8,583 | 5,818 | 6,757 | 5,441 | 7,371 | 6,254 | 6,434 | 5,324 | 6,501 | 5,531 | 6,282 | 5,398 | 6,487 | 5,845 | 5,845 | 5,748 | 7,506 | 5,482 | 4,539 | 4,440 | 6,260 | 4,087 | 4,667 | 3,336 | 5,588 | 6,712 | 7,861 |
Brutowinstmarge
| 0.303 | 0.297 | 0.3 | 0.285 | 0.28 | 0.289 | 0.269 | 0.286 | 0.259 | 0.261 | 0.259 | 0.293 | 0.273 | 0.287 | 0.314 | 0.305 | 0.302 | 0.296 | 0.292 | 0.312 | 0.299 | 0.3 | 0.302 | 0.284 | 0.271 | 0.293 | 0.251 | 0.283 | 0.283 | 0.294 | 0.279 | 0.302 | 0.287 | 0.315 | 0.307 | 0.324 | 0.3 | 0.295 | 0.289 | 0.274 | 0.288 | 0.289 | 0.266 | 0.304 | 0.295 | 0.279 | 0.271 | 0.279 | 0.291 | 0.272 | 0.28 | 0.291 | 0.292 | 0.29 | 0.326 | 0.294 | 0.281 | 0.268 | 0.267 | 0.293 | 0.264 | 0.254 | 0.244 | 0.332 | 0.257 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 656 | 639 | 548 | 718 | 630 | 627 | 653 | 604 | 2,589 | 612 | 666 | 634 | 754 | 0 | 0 | 0 | 2,032 | 0 | 0 | 0 | 1,786 | 0 | 0 | 0 | 1,642 | 0 | 0 | 0 | 1,580 | 0 | 0 | 0 | 1,612 | 0 | 0 | 0 | 1,583 | 0 | 0 | 0 | 1,515 | 0 | 0 | 0 | 1,350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 4,895 | 0 | 0 | 0 | 3,788 | 0 | 0 | 0 | 1,496 | 0 | 0 | 0 | 3,323 | 0 | 0 | 0 | 4,273 | 0 | 0 | 0 | 4,085 | 0 | 0 | 0 | 3,940 | 0 | 0 | 0 | 4,091 | 0 | 0 | 0 | 3,820 | 0 | 0 | 0 | 4,023 | 0 | 0 | 0 | 3,411 | 0 | 0 | 0 | 3,555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 2,497 | 0 | 0 | 0 | 2,750 | 0 | 0 | 0 | 2,621 | 0 | 0 | 0 | 2,167 | 0 | 0 | 0 | 2,566 | 0 | 0 | 0 | 2,755 | 0 | 0 | 0 | 2,661 | 0 | 0 | 0 | 2,349 | 0 | 0 | 0 | 2,392 | 0 | 0 | 0 | 2,545 | 0 | 0 | 0 | 2,486 | 0 | 0 | 0 | 1,863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 11,772 | 7,116 | 7,392 | 5,955 | 6,932 | 6,453 | 6,538 | 6,543 | 6,858 | 6,413 | 4,117 | 5,969 | 6,296 | 5,289 | 5,490 | 5,662 | 5,717 | 5,836 | 6,839 | 6,186 | 6,591 | 6,456 | 6,840 | 6,592 | 6,395 | 6,257 | 6,601 | 5,942 | 5,844 | 5,569 | 6,440 | 5,393 | 5,457 | 5,771 | 6,212 | 5,247 | 6,055 | 5,663 | 6,568 | 5,583 | 5,632 | 5,437 | 5,897 | 5,142 | 5,386 | 5,120 | 5,418 | 4,703 | 4,863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1 | 157 | 9 | 14 | 79 | 256 | 115 | 131 | 86 | 222 | 51 | 84 | -7 | 165 | 44 | 36 | 141 | 150 | 16 | 15 | 21 | 212 | 14 | 83 | 2 | 358 | -17 | -54 | 17 | 138 | 47 | -61 | 57 | 87 | -13 | -25 | 49 | 120 | 11 | -15 | -22 | 9 | 56 | 171 | 27 | 283 | -129 | 5 | 129 | 343 | 51 | -55 | 158 | -42 | 92 | 36 | 87 | 224 | 159 | 35 | 87 | 220 | 178 | 80 |
Bedrijfskosten
| 11,772 | 7,117 | 7,392 | 6,594 | 7,480 | 6,453 | 6,538 | 6,543 | 6,858 | 6,413 | 6,637 | 5,969 | 6,296 | 5,923 | 6,244 | 5,662 | 5,717 | 5,836 | 6,839 | 6,186 | 6,591 | 6,456 | 6,840 | 6,592 | 6,395 | 6,257 | 6,356 | 5,956 | 5,848 | 5,796 | 6,440 | 5,393 | 5,457 | 5,771 | 6,212 | 5,247 | 6,055 | 5,663 | 6,568 | 5,583 | 5,632 | 5,437 | 5,897 | 5,142 | 5,386 | 5,120 | 5,418 | 4,703 | 4,863 | 4,914 | 1,816 | 4,476 | 4,822 | 4,681 | 1,878 | 4,600 | 4,089 | 4,183 | 1,573 | 4,179 | 4,390 | 4,198 | 1,128 | 4,680 | 5,416 |
Bedrijfsresultaat
| 1,028 | 535 | 2,068 | 1,571 | 1,067 | 702 | 1,160 | 839 | 215 | 28 | 756 | 821 | 709 | 320 | 1,548 | 878 | -428 | -280 | 1,383 | 887 | 1,537 | 927 | 2,325 | 1,328 | 1,091 | 842 | 1,518 | 925 | 1,610 | 745 | 1,710 | 876 | 1,400 | 901 | 1,599 | 2,076 | 1,484 | 553 | 2,015 | 235 | 1,125 | 3 | 1,472 | 1,113 | 1,047 | 204 | 1,083 | 829 | 1,418 | 483 | 1,504 | 1,369 | 1,023 | 1,066 | 2,617 | 881 | 449 | 256 | 1,831 | -92 | 277 | -861 | 1,354 | 2,030 | 2,444 |
Bedrijfsresultaat ratio
| 0.024 | 0.021 | 0.066 | 0.055 | 0.035 | 0.028 | 0.041 | 0.033 | 0.008 | 0.001 | 0.026 | 0.035 | 0.028 | 0.015 | 0.062 | 0.041 | -0.024 | -0.015 | 0.049 | 0.039 | 0.057 | 0.038 | 0.077 | 0.048 | 0.04 | 0.035 | 0.048 | 0.038 | 0.061 | 0.033 | 0.058 | 0.042 | 0.059 | 0.043 | 0.063 | 0.092 | 0.059 | 0.026 | 0.068 | 0.011 | 0.048 | 0 | 0.053 | 0.054 | 0.048 | 0.011 | 0.045 | 0.042 | 0.066 | 0.024 | 0.065 | 0.068 | 0.051 | 0.054 | 0.114 | 0.047 | 0.028 | 0.015 | 0.078 | -0.007 | 0.016 | -0.066 | 0.059 | 0.1 | 0.08 |
Totaal overige inkomsten en kosten netto
| -343 | 182 | 5,709 | 359 | 413 | 747 | 5,234 | 380 | 324 | 894 | 371 | 505 | 367 | 484 | -902 | 512 | 233 | 386 | -877 | 310 | 222 | 470 | 178 | 341 | 2,553 | 238 | 2,935 | 498 | 21 | 580 | -375 | 510 | -132 | 204 | -505 | -93 | -409 | 139 | 810 | 408 | 254 | 231 | 91 | 501 | 464 | 578 | 3,780 | 621 | -165 | 61 | -2,805 | -218 | -8 | 255 | -3,366 | -19 | 5 | 140 | -2,776 | 185 | -16 | 131 | -3,591 | -814 | -236 |
Inkomen voor belasting
| 685 | 717 | 7,777 | 1,930 | 1,480 | 1,450 | 6,394 | 1,219 | 539 | 924 | 1,127 | 1,324 | 1,078 | 804 | 646 | 1,391 | -195 | 105 | 505 | 1,197 | 1,759 | 1,398 | 2,504 | 1,668 | 3,645 | 1,080 | 4,454 | 1,423 | 1,631 | 1,325 | 1,335 | 1,386 | 1,269 | 1,105 | 1,094 | 1,983 | 1,075 | 693 | 2,824 | 644 | 1,379 | 234 | 1,564 | 1,614 | 1,511 | 782 | 4,863 | 1,448 | 1,254 | 545 | 1,866 | 1,151 | 1,015 | 1,322 | 2,262 | 863 | 455 | 397 | 1,911 | 93 | 261 | -731 | 869 | 1,218 | 2,209 |
Inkomen voor belasting ratio
| 0.016 | 0.028 | 0.247 | 0.067 | 0.048 | 0.059 | 0.223 | 0.047 | 0.02 | 0.037 | 0.039 | 0.057 | 0.042 | 0.037 | 0.026 | 0.065 | -0.011 | 0.006 | 0.018 | 0.053 | 0.065 | 0.057 | 0.082 | 0.06 | 0.132 | 0.045 | 0.142 | 0.059 | 0.062 | 0.06 | 0.046 | 0.067 | 0.053 | 0.052 | 0.043 | 0.088 | 0.043 | 0.033 | 0.095 | 0.03 | 0.059 | 0.012 | 0.057 | 0.079 | 0.069 | 0.041 | 0.203 | 0.073 | 0.058 | 0.027 | 0.081 | 0.057 | 0.051 | 0.067 | 0.098 | 0.046 | 0.028 | 0.024 | 0.081 | 0.007 | 0.015 | -0.056 | 0.038 | 0.06 | 0.072 |
Belastingkosten
| 725 | 359 | 2,062 | 525 | 615 | 390 | 1,606 | 351 | 275 | 438 | 262 | 401 | 198 | 452 | 532 | 499 | -28 | 139 | 338 | 322 | 361 | 583 | 921 | 512 | 1,194 | 511 | 815 | 355 | 431 | -534 | 726 | 507 | 144 | 353 | 609 | 692 | 443 | 180 | 1,211 | 275 | 451 | 104 | 861 | 617 | 410 | 440 | 1,258 | 386 | 406 | 342 | 852 | 503 | 367 | 570 | 765 | 474 | 57 | 108 | 887 | 3 | 96 | -53 | 269 | 560 | 971 |
Nettowinst
| 69 | 254 | 5,591 | 1,342 | 809 | 964 | 4,658 | 788 | 255 | 486 | 784 | 885 | 803 | 363 | 82 | 816 | -233 | -59 | 37 | 771 | 1,308 | 763 | 1,516 | 1,072 | 2,272 | 552 | 2,034 | 1,016 | 1,158 | 1,822 | 668 | 909 | 1,043 | 738 | 438 | 1,240 | 576 | 452 | 1,427 | 310 | 797 | 103 | 546 | 915 | 1,003 | 360 | 3,363 | 948 | 805 | 155 | 962 | 588 | 614 | 679 | 1,363 | 350 | 364 | 237 | 984 | 57 | 169 | -642 | 614 | 623 | 1,180 |
Nettowinstmarge
| 0.002 | 0.01 | 0.177 | 0.047 | 0.026 | 0.039 | 0.163 | 0.031 | 0.009 | 0.02 | 0.027 | 0.038 | 0.031 | 0.017 | 0.003 | 0.038 | -0.013 | -0.003 | 0.001 | 0.034 | 0.048 | 0.031 | 0.05 | 0.038 | 0.082 | 0.023 | 0.065 | 0.042 | 0.044 | 0.082 | 0.023 | 0.044 | 0.044 | 0.035 | 0.017 | 0.055 | 0.023 | 0.021 | 0.048 | 0.015 | 0.034 | 0.005 | 0.02 | 0.045 | 0.046 | 0.019 | 0.14 | 0.048 | 0.037 | 0.008 | 0.042 | 0.029 | 0.031 | 0.034 | 0.059 | 0.019 | 0.023 | 0.014 | 0.042 | 0.004 | 0.01 | -0.049 | 0.027 | 0.031 | 0.039 |
WPA (Winst Per Aandeel)
| 1.35 | 4.85 | 106.74 | 25.61 | 15.45 | 18.41 | 88.97 | 15.05 | 4.87 | 9.2 | 14.73 | 16.62 | 15.1 | 6.82 | 1.54 | 15.33 | -4.38 | -1.11 | 0.7 | 14.48 | 24.57 | 14.33 | 28.48 | 20.14 | 42.67 | 10.38 | 38.2 | 19.08 | 21.75 | 34.24 | 12.55 | 17.07 | 19.53 | 13.83 | 8.2 | 23.22 | 10.62 | 8.34 | 26.3 | 5.71 | 14.68 | 1.91 | 10.06 | 16.85 | 18.47 | 6.64 | 61.94 | 17.46 | 14.83 | 2.86 | 17.72 | 10.83 | 11.31 | 12.51 | 25.1 | 6.42 | 6.68 | 4.35 | 18.06 | 1.05 | 3.1 | -11.78 | 11.26 | 11.41 | 21.61 |
Verwaterde WPA
| 1.35 | 4.85 | 106.74 | 25.61 | 15.45 | 18.41 | 88.97 | 15.05 | 4.87 | 9.2 | 14.73 | 16.62 | 15.09 | 6.82 | 1.54 | 15.33 | -4.38 | -1.11 | 0.7 | 14.48 | 24.57 | 14.33 | 28.48 | 20.14 | 42.67 | 10.38 | 38.2 | 19.08 | 21.75 | 34.24 | 12.55 | 17.07 | 19.53 | 13.83 | 8.2 | 23.22 | 10.62 | 8.34 | 26.3 | 5.71 | 14.68 | 1.91 | 10.06 | 16.85 | 18.47 | 6.64 | 61.94 | 17.46 | 14.83 | 2.86 | 17.72 | 10.83 | 11.31 | 12.51 | 25.1 | 6.42 | 6.68 | 4.35 | 18.06 | 1.05 | 3.1 | -11.78 | 11.26 | 11.41 | 21.61 |
EBITDA
| 2,042 | 1,223.25 | 2,758 | 2,265 | 1,512 | 1,482 | 1,330 | 1,244 | 623 | 925 | 1,318 | 1,333 | 1,126 | 839 | 1,935 | 1,368 | -196 | 103 | 470 | 1,240 | 1,713 | 1,448 | 2,677 | 1,703 | 1,127 | 1,109 | 1,991 | 1,403 | 1,653 | 1,100 | 2,162 | 1,427 | 1,307 | 1,101 | 1,635 | 2,226 | 1,099 | 738 | 2,202 | 756 | 1,356 | 266 | 1,665 | 1,616 | 1,520 | 813 | 1,796 | 1,315 | 1,328 | 770 | 5,214 | 1,206 | 1,079 | 1,451 | 6,136 | 1,573 | 965 | 873 | 5,502 | 631 | 861 | -233 | 5,358 | 2,856 | 2,619 |
EBITDA ratio
| 0.048 | 0.047 | 0.088 | 0.079 | 0.049 | 0.06 | 0.046 | 0.048 | 0.023 | 0.037 | 0.046 | 0.057 | 0.044 | 0.039 | 0.078 | 0.064 | -0.011 | 0.005 | 0.017 | 0.055 | 0.063 | 0.059 | 0.088 | 0.061 | 0.041 | 0.046 | 0.063 | 0.058 | 0.063 | 0.049 | 0.074 | 0.069 | 0.055 | 0.052 | 0.064 | 0.099 | 0.044 | 0.035 | 0.074 | 0.036 | 0.058 | 0.014 | 0.06 | 0.079 | 0.07 | 0.043 | 0.075 | 0.066 | 0.062 | 0.039 | 0.225 | 0.06 | 0.054 | 0.073 | 0.266 | 0.084 | 0.06 | 0.053 | 0.234 | 0.045 | 0.049 | -0.018 | 0.234 | 0.141 | 0.086 |