Mitsubishi Kakoki Kaisha, Ltd.
TSE:6331.T
3230 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 15,182 | 13,115 | 11,227 | 7,047 | 9,263 | 4,078 | 4,952 | 5,255 | 4,734 | 7,557 | 8,554 | 9,828 | 8,459 | 8,007 | 8,940 | 8,158 | 8,421 |
Kortetermijnbeleggingen
| 1 | -1,294 | -429 | -165 | -167 | -156 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49 |
Liquide middelen en kortetermijnbeleggingen
| 15,183 | 13,115 | 11,227 | 7,047 | 9,263 | 4,078 | 4,952 | 5,255 | 4,734 | 7,557 | 8,554 | 9,828 | 8,459 | 8,007 | 8,940 | 8,158 | 8,421 |
Nettovorderingen
| 27,350 | 18,901 | 18,040 | 23,388 | 18,378 | 19,312 | 15,965 | 17,034 | 17,957 | 18,052 | 14,509 | 18,974 | 18,008 | 17,217 | 18,978 | 26,075 | 23,311 |
Voorraad
| 3,939 | 3,713 | 3,318 | 3,308 | 3,547 | 3,574 | 3,404 | 3,277 | 3,342 | 3,341 | 3,098 | 3,365 | 3,376 | 3,545 | 3,667 | 6,536 | 5,265 |
Overige vlottende activa
| 1,788 | 3,300 | 2,716 | 2,947 | 2,601 | 2,717 | 3,295 | 1,654 | 1,047 | 351 | 1,089 | 536 | 585 | 189 | 267 | 166 | 171 |
Totaal vlottende activa
| 48,260 | 39,029 | 35,301 | 36,690 | 33,789 | 29,681 | 27,616 | 27,220 | 27,080 | 29,301 | 27,250 | 32,703 | 30,428 | 28,958 | 31,852 | 40,935 | 37,168 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 6,389 | 4,964 | 4,969 | 4,786 | 4,995 | 5,141 | 4,807 | 4,757 | 4,822 | 4,890 | 5,230 | 5,571 | 5,027 | 4,563 | 5,024 | 5,056 | 4,980 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 455 | 345 | 421 | 309 | 224 | 192 | 125 | 283 | 350 | 416 | 324 | 474 | 478 | 555 | 668 | 801 | 755 |
Goodwill en immateriële activa
| 455 | 345 | 421 | 309 | 224 | 192 | 125 | 283 | 350 | 416 | 324 | 474 | 478 | 555 | 668 | 801 | 755 |
Langetermijnbeleggingen
| 4,905 | 7,829 | 8,801 | 8,831 | 7,652 | 10,154 | 11,532 | 10,301 | 8,763 | 10,412 | 8,420 | 8,368 | 7,438 | 7,510 | 8,641 | 6,931 | 11,082 |
Belastingvorderingen
| 672 | 730 | 1,026 | 1,220 | 1,883 | 1,049 | 124 | 62 | 86 | 95 | 11 | 433 | 1,065 | 1,279 | 1,030 | 1,580 | 175 |
Overige niet-vlottende activa
| 2,489 | 0 | 0 | 0 | -1 | 0 | 154 | 109 | 110 | 111 | 176 | 187 | 165 | 170 | 185 | 182 | 166 |
Totaal niet-vlottende activa
| 14,910 | 13,868 | 15,217 | 15,146 | 14,753 | 16,536 | 16,742 | 15,512 | 14,131 | 15,924 | 14,161 | 15,033 | 14,173 | 14,077 | 15,548 | 14,550 | 17,158 |
Totaal activa
| 63,170 | 52,899 | 50,521 | 51,837 | 48,545 | 46,217 | 44,359 | 42,733 | 41,211 | 45,225 | 41,411 | 47,736 | 44,601 | 43,035 | 47,400 | 55,485 | 54,326 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 9,840 | 5,912 | 5,607 | 9,787 | 8,188 | 7,624 | 6,714 | 8,472 | 10,088 | 10,708 | 7,612 | 10,010 | 8,792 | 8,375 | 10,069 | 17,568 | 14,240 |
Kortlopende schulden
| 1,719 | 500 | 1,000 | 200 | 1,600 | 500 | 0 | 1,000 | 200 | 4,527 | 8,000 | 8,000 | 5,000 | 3,200 | 3,747 | 4,000 | 6,000 |
Belastingschulden
| 1,719 | 1,071 | 661 | 1,046 | 617 | 495 | 1,136 | 308 | 243 | 153 | 22 | 29 | 18 | 265 | 554 | 1,143 | 993 |
Uitgestelde opbrengsten
| 5,531 | 4,597 | 3,878 | 4,235 | 4,511 | 2,584 | 0 | 1,583 | 2,035 | 1,575 | 1,067 | 2,519 | 2,979 | 1,509 | 2,603 | 4,489 | 4,199 |
Overige kortlopende verplichtingen
| -7,747 | -2,365 | -1,302 | -7,284 | -4,516 | -4,759 | -3,226 | -6,566 | -9,138 | -9,534 | -6,784 | -9,225 | -7,504 | -7,903 | -9,149 | -17,635 | -14,300 |
Totaal kortlopende verplichtingen
| 20,902 | 15,627 | 15,451 | 17,771 | 18,588 | 14,068 | 11,338 | 13,269 | 13,516 | 18,137 | 17,529 | 21,343 | 18,077 | 13,821 | 17,893 | 27,133 | 25,372 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 3,300 | 2,800 | 2,300 | 3,100 | 1,700 | 3,300 | 3,300 | 2,300 | 2,600 | 1,200 | 1,727 | 1,727 | 727 | 2,527 | 2,200 | 2,947 | 2,947 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -1,579 | -1,971 | -1,683 | -1,139 | -1,802 | 7,290 | 8,117 | 8,075 | 7,353 | 7,363 | 5,325 | 5,517 | 0 | 0 | 0 | 5,220 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1,579 | 1,971 | 1,683 | 1,139 | 1,802 | 3 | 1,475 | 1,044 | 1,618 | 1,083 | 2 | 2 | 0 | 0 | 0 | 531 |
Overige niet-vlottende verplichtingen
| 4,388 | 4,149 | 5,465 | 5,682 | 7,000 | 6,523 | 231 | 198 | 163 | 160 | 164 | 128 | 138 | 6,001 | 6,254 | 5,808 | 3 |
Totaal niet-vlottende verplichtingen
| 7,688 | 6,949 | 7,765 | 8,782 | 8,700 | 9,823 | 10,824 | 12,090 | 11,882 | 10,331 | 10,337 | 7,182 | 6,384 | 8,528 | 8,454 | 8,755 | 8,701 |
Totaal passiva
| 28,590 | 22,576 | 23,216 | 26,553 | 27,288 | 23,891 | 22,162 | 25,359 | 25,398 | 28,468 | 27,866 | 28,525 | 24,461 | 22,349 | 26,347 | 35,888 | 34,073 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 27,184 | 24,665 | 22,616 | 20,565 | 19,567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,956 | 3,956 | 3,956 | 3,956 | 3,956 | 3,956 | 3,956 | 3,956 | 3,956 | 3,956 | 3,956 | 3,956 | 3,956 | 3,956 | 3,956 | 3,956 | 3,956 |
Ingehouden winsten
| 24,117 | 19,565 | 17,059 | 15,052 | 13,001 | 11,537 | 10,564 | 8,010 | 7,429 | 6,673 | 5,096 | 8,815 | 10,136 | 10,799 | 10,700 | 10,323 | 8,490 |
Overige gereserveerde algehele resultaten
| 2,842 | 3,139 | 2,640 | 2,599 | 651 | 2,759 | 3,600 | 1,223 | 242 | 1,942 | 308 | 2,255 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,662 | -23,521 | -21,015 | -19,008 | -16,957 | -15,493 | 4,076 | 4,185 | 4,186 | 4,186 | 4,185 | 4,185 | 6,048 | 5,931 | 6,397 | 5,318 | 7,807 |
Totaal eigen vermogen van aandeelhouders
| 34,577 | 30,323 | 27,305 | 25,215 | 21,216 | 22,326 | 22,196 | 17,374 | 15,813 | 16,757 | 13,545 | 19,211 | 20,140 | 20,686 | 21,053 | 19,597 | 20,253 |
Totaal eigen vermogen
| 34,577 | 30,323 | 27,305 | 25,284 | 21,257 | 22,326 | 22,196 | 17,374 | 15,813 | 16,757 | 13,545 | 19,211 | 20,140 | 20,686 | 21,053 | 19,597 | 20,253 |
Totaal passiva en aandeelhoudersvermogen
| 63,167 | 52,899 | 50,521 | 51,837 | 48,545 | 46,217 | 44,358 | 42,733 | 41,211 | 45,225 | 41,411 | 47,736 | 44,601 | 43,035 | 47,400 | 55,485 | 54,326 |