Kubota Corporation
TSE:6326.T
2024 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 804,367 | 775,232 | 762,480 | 738,191 | 738,477 | 781,563 | 724,592 | 693,700 | 667,257 | 593,223 | 555,126 | 540,235 | 563,719 | 537,686 | 496,440 | 472,624 | 444,627 | 439,543 | 459,292 | 489,921 | 490,117 | 480,712 | 485,924 | 458,196 | 477,575 | 428,621 | 484,884 | 420,655 | 443,173 | 402,823 | 414,715 | 385,240 | 390,767 | 405,369 | 433,690 | 818,816 | 412,091 | 442,243 | 399,633 | 384,336 | 360,725 | 422,723 | 356,810 | 367,303 | 361,754 | 341,235 | 279,920 | 306,004 | 240,469 | 277,457 | 248,849 | 266,631 | 215,082 | 253,701 | 230,938 | 249,819 | 199,227 | 257,591 | 228,419 | 249,308 | 195,326 | 265,837 | 269,323 | 309,314.404 | 262,213.256 | 310,841.992 | 277,523.197 | 292,216.366 | 269,105.234 | 314,120.892 | 262,603.409 | 300,269.109 | 248,854.785 | 315,591.753 | 225,825.88 | 247,815.728 | 219,399.918 | 322,940.126 | 246,357.486 | 223,175.965 | 196,084.832 | 241,515.186 | 267,711.646 | 210,972.341 | 210,538.924 | 249,854.045 | 256,206.195 | 207,140.183 | 207,048.697 | 238,226.627 | 228,968.148 | 230,612.521 | 229,868.034 | 305,177.313 | 212,952.476 | 232,696.449 | 232,291.623 | 269,689.837 | 265,090.207 | 219,439.872 | 250,224.214 | 271,537.378 | 229,899.589 | 276,089.199 | 280,347.21 | 272,955.446 | 254,995.745 | 234,939.006 | 223,513.842 | 331,779.753 | 260,533.255 | 262,647.804 | 258,875.696 | 300,595.577 | 260,735.918 | 249,348.903 | 214,592.558 | 184,179.832 | 333,784.546 | 231,675.114 | 230,634.443 | 179,706.494 | 265,340.055 | 252,123.65 | 253,667.795 | 235,815.097 | 285,093.851 | 216,970.606 | 227,648.422 | 268,313.743 | 213,902.013 | 227,293.249 | 236,025.537 | 249,719.846 | 215,420.734 | 219,392.198 | 241,617.579 | 261,152.003 | 191,822.363 | 176,697.969 | 182,268.35 | 228,119.869 | 189,483.976 | 185,972.427 | 133,487.3 | 122,811.727 | 210,402.939 | 127,415.661 | 189,491.984 | 113,109.629 | 172,457.802 | 142,159.982 | 200,702.219 |
Kosten van de omzet
| 550,367 | 537,884 | 535,879 | 527,018 | 529,951 | 551,394 | 533,117 | 513,051 | 503,754 | 432,326 | 407,318 | 380,385 | 398,995 | 378,262 | 345,148 | 339,123 | 312,295 | 321,818 | 326,757 | 343,709 | 347,623 | 342,026 | 351,256 | 330,768 | 341,783 | 299,123 | 341,724 | 299,663 | 307,645 | 291,675 | 293,985 | 274,010 | 276,075 | 278,476 | 294,416 | 558,241 | 283,504 | 304,365 | 281,239 | 270,393 | 248,764 | 296,687 | 245,323 | 258,212 | 256,781 | 248,263 | 202,150 | 221,814 | 175,922 | 204,527 | 180,201 | 196,054 | 155,054 | 188,308 | 164,950 | 182,557 | 142,838 | 187,065 | 167,711 | 180,793 | 145,805 | 204,050 | 193,164 | 227,508.744 | 184,791.845 | 225,644.322 | 199,955.296 | 206,675.622 | 188,188.923 | 223,510.793 | 186,893.632 | 211,746.376 | 171,438.386 | 225,940.445 | 161,337.946 | 175,195.735 | 153,069.71 | 240,208.149 | 177,406.12 | 159,458.567 | 137,792.281 | 0 | 0 | 157,783.226 | 0 | 0 | 0 | 154,481.628 | 0 | 0 | 0 | 169,707.775 | 0 | 0 | 0 | 162,411.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 254,000 | 237,348 | 226,601 | 211,173 | 208,526 | 230,169 | 191,475 | 180,649 | 163,503 | 160,897 | 147,808 | 159,850 | 164,724 | 159,424 | 151,292 | 133,501 | 132,332 | 117,725 | 132,535 | 146,212 | 142,494 | 138,686 | 134,668 | 127,428 | 135,792 | 129,498 | 143,160 | 120,992 | 135,528 | 111,148 | 120,730 | 111,230 | 114,692 | 126,893 | 139,274 | 260,575 | 128,587 | 137,878 | 118,394 | 113,943 | 111,961 | 126,036 | 111,487 | 109,091 | 104,973 | 92,972 | 77,770 | 84,190 | 64,547 | 72,930 | 68,648 | 70,577 | 60,028 | 65,393 | 65,988 | 67,262 | 56,389 | 70,526 | 60,708 | 68,515 | 49,521 | 61,787 | 76,159 | 81,805.659 | 77,421.411 | 85,197.669 | 77,567.901 | 85,540.744 | 80,916.311 | 90,610.099 | 75,709.777 | 88,522.733 | 77,416.399 | 89,651.308 | 64,487.934 | 72,619.994 | 66,330.208 | 82,731.977 | 68,951.366 | 63,717.398 | 58,292.551 | 241,515.186 | 267,711.646 | 53,189.116 | 210,538.924 | 249,854.045 | 256,206.195 | 52,658.555 | 207,048.697 | 238,226.627 | 228,968.148 | 60,904.746 | 229,868.034 | 305,177.313 | 212,952.476 | 70,284.708 | 232,291.623 | 269,689.837 | 265,090.207 | 219,439.872 | 250,224.214 | 271,537.378 | 229,899.589 | 276,089.199 | 280,347.21 | 272,955.446 | 254,995.745 | 234,939.006 | 223,513.842 | 331,779.753 | 260,533.255 | 262,647.804 | 258,875.696 | 300,595.577 | 260,735.918 | 249,348.903 | 214,592.558 | 184,179.832 | 333,784.546 | 231,675.114 | 230,634.443 | 179,706.494 | 265,340.055 | 252,123.65 | 253,667.795 | 235,815.097 | 285,093.851 | 216,970.606 | 227,648.422 | 268,313.743 | 213,902.013 | 227,293.249 | 236,025.537 | 249,719.846 | 215,420.734 | 219,392.198 | 241,617.579 | 261,152.003 | 191,822.363 | 176,697.969 | 182,268.35 | 228,119.869 | 189,483.976 | 185,972.427 | 133,487.3 | 122,811.727 | 210,402.939 | 127,415.661 | 189,491.984 | 113,109.629 | 172,457.802 | 142,159.982 | 200,702.219 |
Brutowinstmarge
| 0.316 | 0.306 | 0.297 | 0.286 | 0.282 | 0.294 | 0.264 | 0.26 | 0.245 | 0.271 | 0.266 | 0.296 | 0.292 | 0.297 | 0.305 | 0.282 | 0.298 | 0.268 | 0.289 | 0.298 | 0.291 | 0.289 | 0.277 | 0.278 | 0.284 | 0.302 | 0.295 | 0.288 | 0.306 | 0.276 | 0.291 | 0.289 | 0.294 | 0.313 | 0.321 | 0.318 | 0.312 | 0.312 | 0.296 | 0.296 | 0.31 | 0.298 | 0.312 | 0.297 | 0.29 | 0.272 | 0.278 | 0.275 | 0.268 | 0.263 | 0.276 | 0.265 | 0.279 | 0.258 | 0.286 | 0.269 | 0.283 | 0.274 | 0.266 | 0.275 | 0.254 | 0.232 | 0.283 | 0.264 | 0.295 | 0.274 | 0.28 | 0.293 | 0.301 | 0.288 | 0.288 | 0.295 | 0.311 | 0.284 | 0.286 | 0.293 | 0.302 | 0.256 | 0.28 | 0.286 | 0.297 | 1 | 1 | 0.252 | 1 | 1 | 1 | 0.254 | 1 | 1 | 1 | 0.264 | 1 | 1 | 1 | 0.302 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 27,300 | 23,800 | 29,700 | 23,300 | 24,900 | 22,800 | 27,800 | 22,000 | 21,900 | 18,200 | 15,100 | 16,200 | 14,900 | 13,800 | 55,335 | 0 | 0 | 0 | 53,115 | 0 | 0 | 0 | 53,841 | 0 | 0 | 0 | 13,493 | 0 | 0 | 0 | 12,033 | 10,464 | 11,041 | 9,474 | 29,636 | 9,641 | 0 | 9,477 | 10,145 | 10,683 | 0 | 0 | 8,535 | 8,843 | 8,079 | 31,214 | 0 | 0 | 0 | 27,856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 150,296 | 136,733 | 141,241 | 136,855 | 133,727 | 126,798 | 144,157 | 118,727 | 120,281 | 102,479 | 114,629 | 94,297 | 94,682 | 86,841 | 105,068 | 84,667 | 78,289 | 88,068 | 95,829 | 89,520 | 81,523 | 85,114 | 90,802 | 82,127 | 79,330 | 80,358 | 89,050 | 77,005 | 73,907 | 71,775 | 79,957 | 68,596 | 65,971 | 69,325 | 0 | 142,074 | 68,363 | 82,262 | 71,067 | 66,095 | 59,351 | 67,515 | 66,790 | 55,742 | 57,818 | 58,789 | 53,194 | 52,468 | 42,028 | 49,202 | 40,823 | 42,719 | 37,508 | 45,282 | 40,066 | 41,875 | 38,184 | 52,971 | 41,744 | 45,677 | 38,960 | 55,774 | 47,042 | 47,896.578 | 42,587.086 | 54,565.55 | 46,272.494 | 48,339.132 | 42,859.781 | 60,965.467 | 46,782.928 | 51,461.215 | 39,967.934 | 63,724.222 | 37,204.578 | 41,189.153 | 38,267.428 | 59,405.451 | 46,070.184 | 41,047.65 | 36,432.845 | 0 | 0 | 45,606.6 | 0 | 0 | 0 | 39,801.412 | 0 | 0 | 0 | 46,357.836 | 0 | 0 | 0 | 48,658.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| -27,300 | -23,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73,711 | 68,363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 122,996 | 112,933 | 141,241 | 136,855 | 133,727 | 126,798 | 144,157 | 118,727 | 120,281 | 102,479 | 114,629 | 94,297 | 94,682 | 86,841 | 105,068 | 84,667 | 78,289 | 88,068 | 95,829 | 89,520 | 81,523 | 85,114 | 90,802 | 82,127 | 79,330 | 80,358 | 89,050 | 77,005 | 73,907 | 71,775 | 79,957 | 68,596 | 65,971 | 69,325 | 82,730 | 142,074 | 68,363 | 82,262 | 71,067 | 66,095 | 59,351 | 67,515 | 66,790 | 55,742 | 57,818 | 58,789 | 53,194 | 52,468 | 42,028 | 49,202 | 40,823 | 42,719 | 37,508 | 45,282 | 40,066 | 41,875 | 38,184 | 52,971 | 41,744 | 45,677 | 38,960 | 55,774 | 47,042 | 47,896.578 | 42,587.086 | 54,565.55 | 46,272.494 | 48,339.132 | 42,859.781 | 60,965.467 | 46,782.928 | 51,461.215 | 39,967.934 | 63,724.222 | 37,204.578 | 41,189.153 | 38,267.428 | 59,405.451 | 46,070.184 | 41,047.65 | 36,432.845 | 0 | 0 | 45,606.6 | 0 | 0 | 0 | 39,801.412 | 0 | 0 | 0 | 46,357.836 | 0 | 0 | 0 | 48,658.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -690 | 0 | 0 | 0 | 0 | 123 | 11,808 | -507 | -11,409 | -7,954 | -1,525 | 1,598 | 217 | -5,140 | 827 | 617 | 2,831 | -801 | 1,236 | 1,455 | 2,905 | 691 | 2,994 | -2,001 | -786 | 5,248 | -1,902 | -1,948 | -2,055 | -3,002 | 2,255 | -1,085 | 173 | -2,965 | 0 | 10,132 | 2,447 | 61 | 2,003 | -2,892 | -695 | -398 | 2,885 | -100 | 2,985 | -2,173 | -805 | -2,038 | -870 | 367 | 243 | -6,042 | -41 | 1,851 | 2,864 | -1,532 | 209 | 2,575 | 394 | -124 | -318 | -8,265 | -9,800 | -4,980.396 | 2,867.46 | -14,703.733 | -670.616 | -3,444.594 | 4,556.931 | -152.769 | 3,214.094 | 2,360.606 | 3,321.118 | 3,213.39 | 18,070.795 | 1,475.094 | 2,994.842 | 62,435.574 | 1,333.881 | -2,861.23 | 2,936.379 | -893,421.439 | 0 | 1,226.583 | 0 | -881,389.724 | 0 | -457.776 | 0 | -941,034.275 | 0 | -1,157.306 | 0 | -967,485.655 | 0 | -2,054.476 | 0 | -922,452.819 | 0 | 0 | 0 | -928,950.806 | 0 | 0 | 0 | -990,043.573 | 0 | 0 | 0 | -1,075,506.267 | 0 | 0 | 0 | -1,031,995.047 | 0 | 0 | 0 | -935,675.382 | 0 | 0 | 0 | -943,036.537 | 0 | 0 | 0 | -940,829.213 | 0 | 0 | 0 | -881,346.232 | 0 | 0 | 0 | -858,660.703 | 0 | 0 | 0 | -780,840.65 | 0 | 0 | 0 | -674,326.159 | 0 | 0 | 0 | 0 | -615,224.763 | 0 | 0 | 0 | -641,420.162 | 0 | 0 |
Bedrijfskosten
| 150,296 | 136,733 | 141,241 | 136,890 | 127,200 | 126,921 | 155,965 | 118,220 | 108,872 | 94,525 | 113,104 | 95,895 | 94,899 | 81,701 | 105,895 | 85,284 | 81,120 | 87,267 | 97,065 | 90,975 | 84,428 | 85,805 | 93,796 | 80,126 | 78,544 | 85,606 | 88,823 | 77,102 | 74,279 | 71,798 | 79,910 | 68,853 | 66,564 | 69,441 | 92,894 | 144,267 | 68,483 | 83,044 | 69,267 | 66,191 | 59,529 | 68,255 | 67,161 | 55,857 | 57,883 | 57,968 | 53,248 | 52,567 | 42,535 | 47,830 | 41,066 | 43,238 | 38,118 | 48,233 | 40,206 | 42,209 | 38,273 | 53,187 | 41,744 | 45,659 | 38,960 | 55,774 | 47,042 | 48,426.407 | 42,799.491 | 55,569.918 | 46,160.725 | 48,568.771 | 42,736.621 | 60,812.698 | 46,425.807 | 54,293.943 | 40,540.54 | 65,243.357 | 36,968.358 | 42,664.246 | 37,269.147 | 61,851.289 | 45,044.122 | 38,186.42 | 35,454.052 | -893,421.439 | 0 | 44,937.555 | 0 | -881,389.724 | 0 | 40,461.914 | 0 | -941,034.275 | 0 | 46,680.405 | 0 | -967,485.655 | 0 | 59,471.676 | 0 | -922,452.819 | 0 | 0 | 0 | -928,950.806 | 0 | 0 | 0 | -990,043.573 | 0 | 0 | 0 | -1,075,506.267 | 0 | 0 | 0 | -1,031,995.047 | 0 | 0 | 0 | -935,675.382 | 0 | 0 | 0 | -943,036.537 | 0 | 0 | 0 | -940,829.213 | 0 | 0 | 0 | -881,346.232 | 0 | 0 | 0 | -858,660.703 | 0 | 0 | 0 | -780,840.65 | 0 | 0 | 0 | -674,326.159 | 0 | 0 | 0 | 0 | -615,224.763 | 0 | 0 | 0 | -641,420.162 | 0 | 0 |
Bedrijfsresultaat
| 103,704 | 100,615 | 85,360 | 74,283 | 81,326 | 103,248 | 35,510 | 62,429 | 54,631 | 66,372 | 34,704 | 63,955 | 69,825 | 77,723 | 45,397 | 48,217 | 51,212 | 30,458 | 35,470 | 55,237 | 58,066 | 52,881 | 40,872 | 47,302 | 57,248 | 43,892 | 54,337 | 43,890 | 61,249 | 39,350 | 40,820 | 42,377 | 48,128 | 57,452 | 58,294 | 116,308 | 60,104 | 54,834 | 49,127 | 47,752 | 52,432 | 57,781 | 44,326 | 53,234 | 47,090 | 35,004 | 24,522 | 31,623 | 22,012 | 28,849 | 27,582 | 27,339 | 21,910 | 17,160 | 25,782 | 25,053 | 18,116 | 17,743 | 18,827 | 22,856 | 10,276 | 6,524 | 28,215 | 33,379.252 | 34,621.92 | 29,627.752 | 31,407.176 | 36,971.972 | 38,179.69 | 29,797.4 | 29,283.97 | 34,228.79 | 36,875.859 | 24,407.951 | 27,519.576 | 29,955.747 | 29,061.061 | 20,880.688 | 23,907.245 | 25,530.978 | 22,838.5 | -651,906.253 | 267,711.646 | 8,251.561 | 210,538.924 | -631,535.679 | 256,206.195 | 12,196.642 | 207,048.697 | -702,807.648 | 228,968.148 | 14,224.341 | 229,868.034 | -662,308.341 | 212,952.476 | 10,813.032 | 232,291.623 | -652,762.982 | 265,090.207 | 219,439.872 | 250,224.214 | -657,413.428 | 229,899.589 | 276,089.199 | 280,347.21 | -717,088.127 | 254,995.745 | 234,939.006 | 223,513.842 | -743,726.515 | 260,533.255 | 262,647.804 | 258,875.696 | -731,399.47 | 260,735.918 | 249,348.903 | 214,592.558 | -751,495.551 | 333,784.546 | 231,675.114 | 230,634.443 | -763,330.043 | 265,340.055 | 252,123.65 | 253,667.795 | -705,014.116 | 285,093.851 | 216,970.606 | 227,648.422 | -613,032.489 | 213,902.013 | 227,293.249 | 236,025.537 | -608,940.857 | 215,420.734 | 219,392.198 | 241,617.579 | -519,688.646 | 191,822.363 | 176,697.969 | 182,268.35 | -446,206.29 | 189,483.976 | 185,972.427 | 133,487.3 | 122,811.727 | -404,821.824 | 127,415.661 | 189,491.984 | 113,109.629 | -468,962.36 | 142,159.982 | 200,702.219 |
Bedrijfsresultaat ratio
| 0.129 | 0.13 | 0.112 | 0.101 | 0.11 | 0.132 | 0.049 | 0.09 | 0.082 | 0.112 | 0.063 | 0.118 | 0.124 | 0.145 | 0.091 | 0.102 | 0.115 | 0.069 | 0.077 | 0.113 | 0.118 | 0.11 | 0.084 | 0.103 | 0.12 | 0.102 | 0.112 | 0.104 | 0.138 | 0.098 | 0.098 | 0.11 | 0.123 | 0.142 | 0.134 | 0.142 | 0.146 | 0.124 | 0.123 | 0.124 | 0.145 | 0.137 | 0.124 | 0.145 | 0.13 | 0.103 | 0.088 | 0.103 | 0.092 | 0.104 | 0.111 | 0.103 | 0.102 | 0.068 | 0.112 | 0.1 | 0.091 | 0.069 | 0.082 | 0.092 | 0.053 | 0.025 | 0.105 | 0.108 | 0.132 | 0.095 | 0.113 | 0.127 | 0.142 | 0.095 | 0.112 | 0.114 | 0.148 | 0.077 | 0.122 | 0.121 | 0.132 | 0.065 | 0.097 | 0.114 | 0.116 | -2.699 | 1 | 0.039 | 1 | -2.528 | 1 | 0.059 | 1 | -2.95 | 1 | 0.062 | 1 | -2.17 | 1 | 0.046 | 1 | -2.42 | 1 | 1 | 1 | -2.421 | 1 | 1 | 1 | -2.627 | 1 | 1 | 1 | -2.242 | 1 | 1 | 1 | -2.433 | 1 | 1 | 1 | -4.08 | 1 | 1 | 1 | -4.248 | 1 | 1 | 1 | -2.99 | 1 | 1 | 1 | -2.285 | 1 | 1 | 1 | -2.438 | 1 | 1 | 1 | -1.99 | 1 | 1 | 1 | -1.956 | 1 | 1 | 1 | 1 | -1.924 | 1 | 1 | 1 | -2.719 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 6,904 | 5,504 | -11,443 | 2,248 | 5,020 | 2,247 | 2,459 | 1,942 | 3,390 | 7,194 | 4,067 | 424 | 1,266 | 595 | 1,762 | 6,102 | 2,179 | 572 | 2,265 | 1,410 | 2,410 | 1,283 | 2,725 | 1,157 | 2,892 | 1,142 | 1,707 | 5,360 | 5,429 | 1,579 | 13,985 | 2,675 | -5,347 | -3,119 | -2,328 | 1,451 | 4,015 | -1,662 | 5,402 | 2,449 | 925 | -1,983 | 5,201 | 2,434 | 1,744 | 3,696 | 4,947 | -2,038 | -870 | 4,116 | 35 | -6,042 | -41 | 1,851 | 2,864 | -1,532 | 209 | 2,979 | 257 | -342 | -603 | -7,754 | -10,702 | -4,768.465 | 637.213 | -17,078.445 | -1,564.77 | -2,985.315 | 3,202.168 | -7,592.858 | 1,071.365 | -1,770.455 | 114.521 | -175.949 | 17,244.026 | 2,723.25 | 2,107.482 | 59,571.536 | 2,052.124 | 3,081.325 | 2,066.34 | 0 | 0 | 1,226.583 | 0 | 0 | 0 | -2,028.596 | 0 | 0 | 0 | -2,563.11 | 0 | 0 | 0 | 8,217.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 110,608 | 106,119 | 73,917 | 76,531 | 86,346 | 105,495 | 37,969 | 64,371 | 58,021 | 73,566 | 38,771 | 64,379 | 71,091 | 78,318 | 47,159 | 54,319 | 53,391 | 31,030 | 37,735 | 56,647 | 60,476 | 54,164 | 43,597 | 48,459 | 60,140 | 45,034 | 56,044 | 49,250 | 66,678 | 40,929 | 54,805 | 45,052 | 42,781 | 54,333 | 55,966 | 117,759 | 64,119 | 53,172 | 54,529 | 50,201 | 53,357 | 55,798 | 49,527 | 55,931 | 50,037 | 37,767 | 30,719 | 29,935 | 22,042 | 28,954 | 27,617 | 21,361 | 23,006 | 19,088 | 29,171 | 23,622 | 19,419 | 20,444 | 19,752 | 22,538 | 10,749 | -2,074 | 19,398 | 28,398.856 | 37,489.38 | 14,924.019 | 30,736.56 | 33,527.379 | 42,736.621 | 22,204.542 | 32,498.065 | 36,589.396 | 40,196.976 | 27,621.341 | 45,590.371 | 32,678.997 | 32,055.903 | 83,316.262 | 25,241.125 | 28,612.303 | 25,774.878 | 0 | 0 | 8,809.099 | 0 | 0 | 0 | 11,124.361 | 0 | 0 | 0 | 12,204.461 | 0 | 0 | 0 | 19,571.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.138 | 0.137 | 0.097 | 0.104 | 0.117 | 0.135 | 0.052 | 0.093 | 0.087 | 0.124 | 0.07 | 0.119 | 0.126 | 0.146 | 0.095 | 0.115 | 0.12 | 0.071 | 0.082 | 0.116 | 0.123 | 0.113 | 0.09 | 0.106 | 0.126 | 0.105 | 0.116 | 0.117 | 0.15 | 0.102 | 0.132 | 0.117 | 0.109 | 0.134 | 0.129 | 0.144 | 0.156 | 0.12 | 0.136 | 0.131 | 0.148 | 0.132 | 0.139 | 0.152 | 0.138 | 0.111 | 0.11 | 0.098 | 0.092 | 0.104 | 0.111 | 0.08 | 0.107 | 0.075 | 0.126 | 0.095 | 0.097 | 0.079 | 0.086 | 0.09 | 0.055 | -0.008 | 0.072 | 0.092 | 0.143 | 0.048 | 0.111 | 0.115 | 0.159 | 0.071 | 0.124 | 0.122 | 0.162 | 0.088 | 0.202 | 0.132 | 0.146 | 0.258 | 0.102 | 0.128 | 0.131 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 26,320 | 27,048 | 13,958 | 17,737 | 22,417 | 30,290 | 10,596 | 17,701 | 11,213 | 19,639 | 9,496 | 17,565 | 16,427 | 21,381 | 12,320 | 14,109 | 12,509 | 8,089 | 9,208 | 14,318 | 15,176 | 14,300 | 8,326 | 12,794 | 15,454 | 12,545 | 23,612 | 12,919 | 21,924 | 11,467 | 13,576 | 12,249 | 15,176 | 15,545 | 16,649 | 38,110 | 21,154 | 11,588 | 16,125 | 15,904 | 17,588 | 17,398 | 18,930 | 18,331 | 17,257 | 10,564 | 11,174 | 11,020 | 7,982 | 9,145 | 10,754 | 8,431 | 8,218 | 6,482 | 9,499 | 7,486 | 7,217 | 7,460 | 7,506 | 7,271 | 3,740 | -4,654 | 7,610 | 10,702.554 | 15,080.714 | 6,103.354 | 12,406.393 | 12,859.816 | 16,503.479 | 7,222.293 | 12,618.296 | 13,101.364 | 16,032.982 | 10,789.102 | 19,133.783 | 12,708.499 | 12,312.129 | 33,707.866 | 8,208.496 | 330.142 | 10,657.966 | -654,117.039 | 265,171.27 | 5,352.364 | 207,065.87 | -621,647.623 | 266,183.627 | 4,999.392 | 200,926.404 | -701,235.458 | 230,630.734 | 6,415.421 | 223,237.996 | -656,969.954 | 219,199.21 | 9,407.338 | 232,928.33 | -657,215.12 | 260,714.504 | 215,751.717 | 246,018.663 | -661,612.019 | 226,344.969 | 271,820.413 | 276,012.589 | -722,843.455 | 249,594.235 | 229,962.353 | 218,779.205 | -751,764.536 | 254,301.901 | 255,629.603 | 251,958.289 | -738,617.567 | 254,484.693 | 243,370.685 | 209,447.634 | -754,939.137 | 327,374.8 | 226,869.561 | 225,860.117 | -764,842.655 | 263,107.962 | 250,002.647 | 251,544.472 | -706,659.191 | 283,146.966 | 215,915.488 | 226,541.378 | -614,259.509 | 212,902.587 | 226,231.255 | 234,922.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 77,882 | 72,922 | 56,089 | 53,543 | 59,723 | 69,100 | 22,848 | 42,088 | 41,650 | 49,596 | 29,009 | 43,678 | 50,909 | 52,041 | 32,056 | 36,898 | 38,814 | 20,756 | 26,621 | 41,251 | 43,907 | 37,282 | 32,671 | 33,997 | 42,058 | 29,869 | 31,104 | 34,897 | 42,860 | 27,584 | 39,417 | 30,747 | 25,968 | 36,353 | 37,373 | 75,713 | 40,627 | 38,619 | 35,302 | 32,666 | 33,425 | 35,652 | 28,605 | 36,557 | 30,847 | 24,032 | 19,024 | 17,797 | 12,835 | 18,754 | 16,460 | 12,727 | 13,611 | 10,752 | 18,360 | 14,960 | 10,750 | 11,391 | 11,622 | 13,756 | 5,557 | 1,584 | 10,743 | 15,682.95 | 20,072.218 | 7,697.407 | 16,988.935 | 19,060.085 | 24,016.257 | 12,892.013 | 18,332.242 | 21,835.607 | 22,446.175 | 16,253.095 | 25,629.82 | 19,062.748 | 19,078.254 | 49,719.301 | 17,340.448 | 27,401.783 | 14,029.364 | 2,210.786 | 2,540.375 | 3,456.735 | 3,473.054 | -9,888.056 | -9,977.432 | 6,124.97 | 6,122.293 | -1,572.191 | -1,662.586 | 6,651.613 | 6,630.038 | -5,338.387 | -6,246.733 | -648.782 | -636.706 | 4,452.138 | 4,375.703 | 3,688.154 | 4,205.551 | 4,198.591 | 3,554.62 | 4,268.786 | 4,334.622 | 5,755.328 | 5,401.51 | 4,976.653 | 4,734.637 | 8,038.022 | 6,231.354 | 7,018.201 | 6,917.406 | 7,218.096 | 6,251.225 | 5,978.218 | 5,144.924 | 3,443.587 | 6,409.746 | 4,805.553 | 4,774.327 | 1,512.612 | 2,232.093 | 2,121.003 | 2,123.323 | 1,645.075 | 1,946.885 | 1,055.118 | 1,107.044 | 1,227.02 | 999.425 | 1,061.994 | 1,102.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.097 | 0.094 | 0.074 | 0.073 | 0.081 | 0.088 | 0.032 | 0.061 | 0.062 | 0.084 | 0.052 | 0.081 | 0.09 | 0.097 | 0.065 | 0.078 | 0.087 | 0.047 | 0.058 | 0.084 | 0.09 | 0.078 | 0.067 | 0.074 | 0.088 | 0.07 | 0.064 | 0.083 | 0.097 | 0.068 | 0.095 | 0.08 | 0.066 | 0.09 | 0.086 | 0.092 | 0.099 | 0.087 | 0.088 | 0.085 | 0.093 | 0.084 | 0.08 | 0.1 | 0.085 | 0.07 | 0.068 | 0.058 | 0.053 | 0.068 | 0.066 | 0.048 | 0.063 | 0.042 | 0.08 | 0.06 | 0.054 | 0.044 | 0.051 | 0.055 | 0.028 | 0.006 | 0.04 | 0.051 | 0.077 | 0.025 | 0.061 | 0.065 | 0.089 | 0.041 | 0.07 | 0.073 | 0.09 | 0.052 | 0.113 | 0.077 | 0.087 | 0.154 | 0.07 | 0.123 | 0.072 | 0.009 | 0.009 | 0.016 | 0.016 | -0.04 | -0.039 | 0.03 | 0.03 | -0.007 | -0.007 | 0.029 | 0.029 | -0.017 | -0.029 | -0.003 | -0.003 | 0.017 | 0.017 | 0.017 | 0.017 | 0.015 | 0.015 | 0.015 | 0.015 | 0.021 | 0.021 | 0.021 | 0.021 | 0.024 | 0.024 | 0.027 | 0.027 | 0.024 | 0.024 | 0.024 | 0.024 | 0.019 | 0.019 | 0.021 | 0.021 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 66.27 | 62.06 | 47.7 | 45.42 | 50.43 | 58.11 | 19.21 | 35.39 | 34.79 | 41.33 | 24.23 | 36.16 | 42.14 | 43.8 | 26.47 | 30.46 | 31.87 | 17.1 | 21.79 | 33.76 | 35.7 | 30.26 | 26.52 | 27.59 | 34.12 | 24.51 | 25.16 | 29.92 | 34.62 | 23.73 | 31.72 | 24.74 | 20.88 | 29.21 | 30.03 | 26.9 | 31.54 | 30.9 | 28.25 | 52.88 | 26.75 | 28.39 | 22.78 | 29.11 | 24.56 | 19.14 | 13.76 | 12.08 | 12.8 | 14.93 | 13.11 | 10.05 | 10.7 | 8.46 | 14.44 | 11.76 | 8.45 | 8.96 | 9.14 | 10.81 | 4.37 | 2.03 | 8.44 | 12.29 | 15.66 | 5.96 | 12.81 | 14.75 | 18.53 | 9.93 | 14.95 | 16.87 | 17.22 | 12.45 | 20.63 | 14.78 | 14.59 | 37.4 | 13.24 | 20.52 | 10.39 | 1.55 | 1.79 | 2.6 | 2.6 | -7.22 | -7.28 | 21.98 | 21.97 | -1.12 | -1.17 | 4.71 | 4.92 | -3.82 | -4.47 | -0.46 | -0.42 | 3.17 | 3.12 | 2.6 | 2.97 | 2.96 | 2.51 | 3.01 | 3.06 | 4.04 | 3.79 | 3.49 | 3.32 | 5.24 | 4.06 | 4.57 | 4.5 | 4.7 | 4.07 | 3.9 | 3.35 | 2.27 | 4.23 | 3.31 | 3.25 | 1.06 | 1.56 | 1.48 | 1.49 | 1.16 | 1.37 | 0.78 | 0.82 | 0.84 | 0.69 | 0.73 | 0.76 | 0 | 1.22 | 1.24 | 1.37 | 0 | 0.5 | 1.95 | 1.94 | 0 | 3.64 | 4.68 | 0.53 | 1.87 | 0 | 2.67 | 3.77 | 0.31 | 0 | 0.68 | 3.91 |
Verwaterde WPA
| 66.27 | 62.06 | 47.7 | 45.42 | 50.43 | 58.11 | 19.21 | 35.39 | 34.79 | 41.33 | 24.23 | 36.16 | 42.14 | 43.8 | 26.47 | 30.46 | 31.87 | 17.1 | 21.79 | 33.76 | 35.7 | 30.26 | 26.52 | 27.59 | 34.12 | 24.51 | 25.16 | 29.92 | 34.62 | 23.73 | 31.72 | 24.74 | 20.88 | 29.21 | 30.03 | 26.9 | 31.54 | 30.9 | 28.25 | 52.88 | 26.75 | 28.39 | 22.78 | 29.11 | 24.56 | 19.14 | 13.76 | 12.08 | 12.8 | 14.93 | 13.11 | 10.05 | 10.7 | 8.46 | 14.44 | 11.76 | 8.45 | 8.96 | 9.14 | 10.81 | 4.37 | 2.03 | 8.44 | 12.29 | 15.66 | 5.96 | 12.81 | 14.75 | 18.53 | 9.93 | 14.95 | 16.87 | 17.22 | 12.45 | 20.63 | 14.38 | 14.4 | 37.4 | 13.15 | 19.82 | 10.19 | 1.55 | 1.79 | 2.5 | 2.5 | -7.22 | -7.28 | 20.98 | 20.97 | -1.11 | -0.99 | 4.47 | 4.9 | -3.82 | -4.27 | -0.46 | -0.42 | 3.17 | 2.91 | 2.5 | 2.85 | 2.96 | 2.39 | 2.87 | 2.92 | 4.04 | 3.53 | 3.25 | 3.1 | 5.24 | 4.06 | 4.57 | 4.5 | 4.7 | 4.07 | 3.9 | 3.35 | 2.27 | 4.23 | 3.31 | 3.25 | 1.06 | 1.56 | 1.48 | 1.49 | 1.16 | 1.37 | 0.78 | 0.82 | 0.84 | 0.69 | 0.73 | 0.76 | 0 | 1.22 | 1.24 | 1.37 | 0 | 0.5 | 1.95 | 1.94 | 0 | 3.64 | 4.68 | 0.53 | 1.87 | 0 | 2.67 | 3.77 | 0.31 | 0 | 0.68 | 3.91 |
EBITDA
| 133,678 | 128,887 | 114,368 | 105,839 | 113,500 | 131,900 | 62,787 | 86,085 | 80,150 | 92,312 | 59,433 | 82,501 | 89,143 | 96,172 | 64,720 | 71,511 | 70,503 | 48,180 | 54,417 | 72,375 | 76,605 | 69,367 | 56,868 | 62,364 | 76,393 | 60,471 | 67,773 | 58,177 | 75,064 | 49,696 | 62,400 | 55,266 | 52,326 | 64,027 | 69,359 | 136,883 | 73,642 | 69,024 | 54,022 | 68,489 | 62,754 | 65,504 | 58,265 | 70,652 | 57,552 | 46,696 | 38,547 | 35,916 | 31,158 | 33,461 | 32,419 | 27,530 | 28,580 | 25,777 | 34,330 | 29,845 | 24,941 | 27,663 | 27,118 | 30,804 | 19,799 | 15,108 | 29,020.845 | 45,972.176 | 41,312.66 | 46,352.848 | 33,083.716 | 40,531.386 | 34,854.362 | 29,797.4 | 29,045.889 | 36,471.366 | 36,875.859 | 24,341.978 | 10,866.099 | 30,750.029 | 27,508.18 | -38,208.662 | 23,086.395 | 20,798.943 | 20,554.65 | -651,906.253 | 267,711.646 | 7,247.993 | 210,538.924 | -631,535.679 | 256,206.195 | 14,331.103 | 207,048.697 | -702,807.648 | 228,968.148 | 16,890.195 | 229,868.034 | -662,308.341 | 212,952.476 | 13,408.16 | 232,291.623 | -652,762.982 | 265,090.207 | 219,439.872 | 250,224.214 | -657,413.428 | 229,899.589 | 276,089.199 | 280,347.21 | -717,088.127 | 254,995.745 | 234,939.006 | 223,513.842 | -743,726.515 | 260,533.255 | 262,647.804 | 258,875.696 | -731,399.47 | 260,735.918 | 249,348.903 | 214,592.558 | -751,495.551 | 333,784.546 | 231,675.114 | 230,634.443 | -763,330.043 | 265,340.055 | 252,123.65 | 253,667.795 | -705,014.116 | 285,093.851 | 216,970.606 | 227,648.422 | -613,032.489 | 213,902.013 | 227,293.249 | 236,025.537 | -608,940.857 | 215,420.734 | 219,392.198 | 241,617.579 | -519,688.646 | 191,822.363 | 176,697.969 | 182,268.35 | -446,206.29 | 189,483.976 | 185,972.427 | 133,487.3 | 122,811.727 | -404,821.824 | 127,415.661 | 189,491.984 | 113,109.629 | -468,962.36 | 142,159.982 | 200,702.219 |
EBITDA ratio
| 0.166 | 0.166 | 0.15 | 0.143 | 0.154 | 0.169 | 0.087 | 0.124 | 0.12 | 0.156 | 0.107 | 0.153 | 0.158 | 0.179 | 0.13 | 0.151 | 0.159 | 0.11 | 0.118 | 0.148 | 0.156 | 0.144 | 0.117 | 0.136 | 0.16 | 0.141 | 0.14 | 0.138 | 0.169 | 0.123 | 0.15 | 0.143 | 0.134 | 0.158 | 0.16 | 0.167 | 0.179 | 0.156 | 0.135 | 0.178 | 0.174 | 0.155 | 0.163 | 0.192 | 0.159 | 0.137 | 0.138 | 0.117 | 0.13 | 0.121 | 0.13 | 0.103 | 0.133 | 0.102 | 0.149 | 0.119 | 0.125 | 0.107 | 0.119 | 0.124 | 0.101 | 0.057 | 0.108 | 0.149 | 0.158 | 0.149 | 0.119 | 0.139 | 0.13 | 0.095 | 0.111 | 0.121 | 0.148 | 0.077 | 0.048 | 0.124 | 0.125 | -0.118 | 0.094 | 0.093 | 0.105 | -2.699 | 1 | 0.034 | 1 | -2.528 | 1 | 0.069 | 1 | -2.95 | 1 | 0.073 | 1 | -2.17 | 1 | 0.058 | 1 | -2.42 | 1 | 1 | 1 | -2.421 | 1 | 1 | 1 | -2.627 | 1 | 1 | 1 | -2.242 | 1 | 1 | 1 | -2.433 | 1 | 1 | 1 | -4.08 | 1 | 1 | 1 | -4.248 | 1 | 1 | 1 | -2.99 | 1 | 1 | 1 | -2.285 | 1 | 1 | 1 | -2.438 | 1 | 1 | 1 | -1.99 | 1 | 1 | 1 | -1.956 | 1 | 1 | 1 | 1 | -1.924 | 1 | 1 | 1 | -2.719 | 1 | 1 |