Kubota Corporation
TSE:6326.T
2024 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 77,882 | 72,922 | 56,089 | 59,426 | 64,752 | 75,318 | 27,485 | 46,965 | 47,522 | 54,448 | 29,815 | 47,777 | 55,673 | 57,467 | 35,296 | 40,943 | 41,933 | 23,228 | 28,794 | 43,560 | 46,303 | 40,434 | 35,833 | 36,256 | 45,323 | 32,733 | 33,162 | 37,122 | 45,382 | 29,679 | 42,098 | 33,624 | 28,341 | 38,802 | 37,373 | 80,923 | 43,638 | 41,531 | 2,539 | 71,286 | 36,434 | 38,449 | 31,410 | 72,552 | 33,808 | 26,855 | 20,270 | 19,758 | 14,266 | 19,365 | 17,756 | 13,878 | 15,020 | 11,872 | 20,368 | 16,645 | 12,223 | 12,461 | 12,837 | 15,876 | 6,734 | 1,584 | 10,875.464 | 15,532.318 | 20,072.218 | 7,697.407 | 16,988.935 | 19,060.085 | 24,016.257 | 18,332.242 | 21,835.607 | 22,446.175 | 16,253.095 | 25,629.82 | 19,078.254 | 49,719.301 | 17,340.448 | 14,029.364 |
Afschrijvingen & Amortisatie
| 29,974 | 28,272 | 29,008 | 27,006 | 25,897 | 25,359 | 24,298 | 21,009 | 21,286 | 18,620 | 18,667 | 17,878 | 17,615 | 17,541 | 17,270 | 16,967 | 16,572 | 16,527 | 16,237 | 15,426 | 15,734 | 14,847 | 12,919 | 12,509 | 12,231 | 11,965 | 11,536 | 11,570 | 11,063 | 11,127 | 12,162 | 11,309 | 10,058 | 9,842 | 11,065 | 20,126 | 9,881 | 10,167 | 1,090 | 18,106 | 8,876 | 9,412 | 9,210 | 16,722 | 8,530 | 8,399 | 7,557 | 7,098 | 6,200 | 6,609 | 5,875 | 5,836 | 5,588 | 7,004 | 6,714 | 6,685 | 6,590 | 7,574 | 7,374 | 7,193 | 7,030 | 8,325 | 7,869.845 | 7,400.596 | 7,646.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,941 | 4,183 | -4,261 | 1,175 | -438 | 4,303 | -4,591 | 0 | -1,403 | 2,340 | -4,925 | 4,762 | 186 | 3,524 | -4,377 | 1,397 | -449 | 866 | -7,621 | 8,067.501 | -10.399 | 4,672.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 108 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 7,371 | -91,732 | -41,675 | -38,860 | -58,556 | -225,496 | 7,771 | -102,771 | 1,814 | -141,665 | 869 | -66,273 | -1,781 | -109,336 | -41,413 | -19,029 | 14,121 | -57,397 | -40,006 | -77,877 | -23,366 | -50,081 | -97,885 | -31,156 | 4,188 | -36,281 | 6,411 | 13,019 | 50,046 | -37,762 | 7,708 | -9,855 | 51,001 | -48,204 | -33,049 | 41,493 | 36,119 | -31,038 | -28,280 | -25,816 | -21,840 | -50,274 | -24,267 | -17,841 | 18,538 | -838 | -37,387 | 26,084 | -46,586 | 3,191 | -2,652 | 14,499 | -21,894 | -4,873 | -15,293 | 28,949 | -18,809 | 27,667 | 17,186 | 20,320 | -18,990 | -41,629 | -15,872.257 | -13,340.447 | -52,676.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -27,514 | -112,066 | -9,064 | -65,173 | -8,199 | -145,681 | -49,201 | -87,927 | -24,365 | -90,445 | -28,484 | -32,435 | 3,442 | -92,939 | 5,794 | 55,103 | 42,081 | -31,481 | 10,434 | 6,102 | 33,803 | -71,438 | -20,595 | -3,879 | 32,988 | -34,991 | -40,438 | -1,277 | 39,391 | -23,086 | -37,480 | -7,760 | 63,635 | -25,036 | -47,412 | -55,400 | 0 | -53,910 | -64,999 | -11,764 | 0 | 0 | -40,114 | -12,693 | 35,204 | -64,087 | -11,195 | 707 | 5,491 | -30,760 | -12,180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 24,219 | -9,913 | 15,522 | -1,824 | 2,112 | 6,142 | -11,371 | -16,666 | 3,167 | -39,212 | -35,156 | -36,332 | -15,080 | -22,449 | -13,717 | 8,459 | 21,277 | -14,977 | 24,898 | -10,259 | -9,557 | -19,803 | 3,865 | 6,127 | -4,055 | -31,415 | 20,795 | -5,967 | 1,844 | -13,241 | 8,317 | -2,933 | 1,312 | -12,035 | 4,685 | -34,444 | -12,348 | 10,698 | 18,322 | -27,879 | -21,386 | 3,862 | -16,605 | -4,189 | 7,382 | 37,688 | -24,742 | -4,363 | -19,826 | 19,651 | -18,764 | -3,305 | -13,758 | 15,956 | -19,180 | 1,380 | -11,796 | 33,715 | -15,684 | 16,031 | 4,740 | 11,448 | -36,381.446 | 14,042.561 | -24,745.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -19,103 | 6,309 | -20,425 | 28,854 | -66,411 | -110,609 | 78,921 | -11,498 | -11,880 | -23,699 | 59,012 | 1,610 | 11,714 | -12,642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 29,769 | 23,938 | -27,708 | -717 | 13,942 | 24,652 | -10,578 | 13,320 | 34,892 | -102,453 | 36,025 | -29,941 | 13,299 | -86,887 | -27,696 | -27,488 | -7,156 | -42,420 | -64,904 | -67,618 | -13,809 | -30,278 | -101,750 | -37,283 | 8,243 | -4,866 | -14,384 | 18,986 | 48,202 | -24,521 | -609 | -6,922 | 49,689 | -36,169 | 9,678 | 75,937 | 48,467 | -41,736 | -46,602 | 2,063 | -454 | -54,136 | -7,662 | -13,652 | 11,156 | -38,526 | -12,645 | 30,447 | -26,760 | -16,460 | 16,112 | 17,804 | -8,136 | -20,829 | 3,887 | 27,569 | -7,013 | -6,048 | 32,870 | 4,289 | -23,730 | -53,077 | 20,509.189 | -27,383.008 | -27,931.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 46,799 | 182,472 | -828 | -9,316 | -25,169 | 19,772 | 3,398 | -13,812 | -8,385 | -15,663 | -4,700 | -2,319 | 1,749 | 11,869 | 63,578 | -20,214 | 4,394 | -9,857 | 40,656 | 4,747 | 1,669 | 5,333 | 69,389 | -7,093 | 16,101 | -27,884 | 10,772 | -6,086 | 3,162 | -7,915 | -5,771 | 985 | 6,833 | -3,955 | 25,876 | 10,119 | 10,195 | -6,897 | -11,108 | 8,571 | 10,379 | -4,480 | 3,783 | 2,265 | 1,784 | -3,866 | 973 | 1,707 | -1,070 | -3,548 | 2,623 | 1,404 | 0 | 5,880 | -2,821 | -2,945 | 2,945 | -1,670 | -3,263 | 3,274 | 32 | 9,567 | 4,309.853 | -218.313 | 2,867.46 | 82,152.031 | -62,916.851 | 26,867.831 | -24,016.257 | -66,370.578 | 26,202.729 | -22,446.175 | 72,141.445 | -61,826.348 | -19,078.254 | 17,334.264 | -66,641.647 | -14,029.364 |
Kasstroom uit Operationele Activiteiten
| 109,654 | 19,720 | 42,594 | 38,256 | 6,924 | -105,047 | 62,952 | -48,609 | 62,237 | -84,260 | 44,651 | -2,937 | 73,256 | -22,459 | 74,731 | 18,667 | 77,020 | -27,499 | 45,681 | -14,144 | 40,340 | 10,533 | 20,256 | 10,516 | 77,843 | -19,467 | 61,881 | 55,625 | 109,653 | -4,871 | 56,197 | 36,063 | 96,233 | -3,515 | 41,265 | 152,661 | 99,833 | 13,763 | -35,759 | 72,147 | 33,849 | -6,893 | 20,136 | 70,079 | 64,459 | 27,751 | -8,089 | 54,209 | -22,887 | 21,026 | 23,602 | 34,214 | 1,054 | 14,958 | 13,730 | 49,520 | 3,699 | 41,655 | 35,531 | 46,214 | -4,328 | -29,774 | 15,250.407 | 9,469.958 | -17,523.365 | 89,849.438 | -45,927.916 | 45,927.916 | 0 | -48,038.336 | 48,038.336 | 0 | 88,394.54 | -36,196.528 | 0 | 67,053.565 | -49,301.199 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -50,913 | -51,982 | -61,612 | -34,857 | -46,811 | -43,306 | -40,759 | -48,247 | -46,727 | -33,918 | -40,178 | -28,572 | -34,610 | -22,363 | -22,087 | -24,232 | -22,511 | -15,923 | -18,092 | -25,045 | -17,996 | -33,726 | -20,412 | -19,230 | -15,460 | -8,294 | -21,597 | -13,121 | -17,614 | -12,077 | -18,308 | -13,877 | -11,922 | -12,032 | -14,527 | -24,524 | -8,623 | -13,125 | -5,768 | -19,903 | -7,895 | -15,388 | -11,641 | -26,128 | -13,096 | -15,562 | -11,803 | -10,488 | -8,797 | -11,769 | -5,491 | -4,661 | -5,041 | -8,858 | -6,292 | -7,055 | -5,153 | -7,539 | -8,079 | -6,268 | -4,735 | -6,603 | -10,461.118 | -9,097.941 | -6,796.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 1,805 | 1,423 | 12,820 | -5,436 | -1,626 | -339 | 1,021 | -16,790 | -118,249 | -28,856 | -7,367 | -7,471 | -1,836 | -6,821 | 11,190 | -22,361 | -93 | -4,424 | -6,491 | -5,276 | -1,224 | -5,975 | -3,994 | -3,639 | 1,206 | -5,569 | -12 | 0 | 0 | 925 | -17,094 | -65,293 | -26,844 | 1,818 | 136 | -64,307 | 82,267 | 5,343 | -151,799 | 0 | 61,125 | -1,033 | 0 | -43,047 | -27,639 | 642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -16,619 | -18,900 | 29,242 | -5,749 | -14,277 | -3,910 | -73,966 | -36,084 | -11,291 | -2,289 | -1,333 | -15,204 | -15,754 | -6,334 | -24,341 | -5,957 | -33,411 | -13,914 | -14,570 | -7,947 | -17,798 | -8,695 | -32,362 | 11,746 | -8,852 | -6,426 | -27,042 | 0 | 0 | -4,447 | 9,721 | 1,201 | -13,085 | -6,510 | 0 | -3,168 | -121,448 | -228 | 171,528 | 0 | -97,421 | -1,895 | 0 | -498 | -265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 7,665 | 13,721 | -17,507 | 5,015 | 7,903 | 2,745 | 63,485 | 58,158 | -2,480 | 6,001 | 26,943 | 3,653 | 19,714 | 212 | 28,111 | 30,393 | 42,283 | 8,657 | 10,027 | 27,391 | 9,259 | 6,396 | 29,615 | -14,515 | 23,518 | 2,646 | -2,907 | 11,488 | 14,425 | 3,914 | 6,726 | 1,403 | 1,088 | 456 | 0 | 2,031 | 1,173 | 866 | 756 | 458 | 293 | 873 | 731 | 10,457 | 6,572 | 465 | -74,468 | 0 | 0 | 136 | 0 | 0 | 0 | 624 | 5,332 | 338 | 6 | 2,612 | 726 | 395 | 5,368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -10,250 | -1,794 | -571 | 3,015 | 4,181 | -2,361 | -159 | 1,472 | 26,016 | -14,837 | -17,395 | 4,831 | 5,573 | 16,942 | 6,790 | 5,778 | 3,108 | 5,811 | 8,749 | 4,382 | 2,001 | 3,160 | 4,457 | 6,010 | -893 | 1,692 | -1,024 | -27,571 | -30,986 | -2,693 | -486 | -5,413 | 2,585 | -1,659 | -25,014 | -710 | -495 | -573 | 978 | -62,138 | -4 | -491 | -16,430 | 281 | 237 | -12,380 | 73,460 | -16,674 | 7,002 | -12,049 | -3,495 | -22,011 | -5,548 | -1,670 | -4,004 | -18,418 | 1,569 | 440 | -10,950 | -17,623 | 2,254 | -5,576 | -8,676.632 | -28,296.199 | 1,486.831 | -72,134.81 | 36,512.693 | -36,512.693 | 0 | 38,477.881 | -38,477.881 | 0 | -61,676.084 | 26,665.154 | 0 | -78,398.266 | 56,014.086 | 0 |
Kasstroom uit Investeringsactiviteiten
| -68,312 | -57,532 | -37,628 | -38,012 | -50,630 | -47,171 | -50,378 | -41,491 | -152,731 | -73,899 | -39,330 | -42,763 | -26,913 | -18,364 | -337 | -16,379 | -10,624 | -19,793 | -20,377 | -6,495 | -25,758 | -38,840 | -22,696 | -19,628 | -481 | -15,951 | -52,582 | -29,204 | -34,175 | -14,378 | -19,441 | -81,979 | -48,178 | -17,927 | -39,405 | -90,678 | -47,126 | -7,717 | 15,695 | -81,583 | -43,902 | -17,934 | -27,340 | -58,935 | -34,191 | -27,477 | -12,811 | -27,162 | -1,795 | -23,682 | -8,986 | -26,672 | -10,589 | -9,904 | -4,964 | -25,135 | -3,578 | -4,487 | -18,303 | -23,496 | 2,887 | -12,179 | -19,137.75 | -37,394.139 | -5,310.111 | -72,134.81 | 36,512.693 | -36,512.693 | 0 | 38,477.881 | -38,477.881 | 0 | -61,676.084 | 26,665.154 | 0 | -78,398.266 | 56,014.086 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -4,150 | -91,323 | -47,521 | -84,756 | -240,035 | -32,812 | -89,147 | -92,968 | -95,442 | -96,275 | -75,741 | -84,408 | -67,783 | -55,214 | -52,303 | -50,264 | -77,962 | -53,406 | -47,268 | -53,168 | -73,137 | -47,694 | -44,179 | -39,329 | -61,761 | -72,046 | -24,821 | -32,994 | -58,991 | -49,148 | -57,874 | -32,344 | -47,323 | -33,144 | -106,963 | -52,865 | -20,029 | -37,729 | -89,579 | -206,080 | -105,946 | -68,941 | -22,943 | -29,450 | -15,389 | -57,917 | -20,015 | -13,414 | -23,286 | -19,275 | -6,646 | -47,449 | -15,833 | -18,529 | -7,592 | -43,181 | -24,593 | -35,475 | -29,466 | -14,208 | -10,918 | -19,446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,478 | 0 | 0 | 0 | 38,153 | 0 | 0 | 0 | 39,177 | 0 | 77,962 | 0 | 41,962 | 0 | 55,533 | 0 | 46,855 | 0 | 56,703 | 0 | 37,647 | 4,328 | 0 | -66,369 | 252,612 | 139,505 | 0 | 48,891 | 31,116 | 14,361 | 0 | 41,891 | 0 | 36,489 | 0 | 20,514 | 0 | 29,896 | 0 | 9,857 | 0 | 21,007 | 0 | 24,835 | 0 | 18,849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -2 | 0 | -5,198 | -4,804 | -20,001 | 0 | 5 | -8,642 | -14,775 | 0 | -20,001 | 0 | -2 | 0 | -1 | -13,001 | -7,000 | 0 | -1 | -12,938 | -7,063 | 0 | -1 | -1 | -3,000 | -1 | -4,025 | -2,985 | -2,976 | -3,211 | -1,995 | -1,985 | -2,025 | -1 | -27 | -2,287 | -2,266 | -7,770 | -7 | -28 | -12 | -10,021 | -34 | -42 | -19 | -10 | -4 | -6 | -20 | -6 | -2 | -10,005 | -3 | -8 | -21 | -10 | -11 | -66 | -101 | -4 | -20 | -12 | -2,676.853 | -100.294 | -2,548.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -28,207 | 0 | -28,314 | 0 | -26,169 | 0 | -26,261 | 0 | -25,205 | 0 | -25,376 | 0 | -22,957 | 0 | -20,668 | 0 | -23,185 | 0 | -20,881 | 0 | -22,184 | 0 | -19,719 | 0 | -20,978 | 0 | -18,564 | 0 | -19,857 | 0 | -17,411 | 0 | -17,428 | -17,429 | -19,937 | -19,937 | -22,502 | -7,501 | -22,502 | -22,502 | 0 | -12,563 | -11,307 | -11,307 | 0 | -10,051 | 0 | -10,051 | 0 | -8,795 | 0 | -8,905 | 0 | -8,906 | 0 | -6,361 | 0 | -8,907 | 0 | -8,907 | 0 | -9,020.276 | -128.89 | -10,301.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -3,610 | -935 | 52,776 | -26,942 | -172,160 | 99,134 | 138,549 | 171,267 | 88,415 | 318,261 | 165,206 | 98,643 | 69,231 | 78,986 | -21,683 | -4,105 | 108,003 | 82,743 | 68,995 | -910 | 70,629 | 78,889 | 53,358 | -10 | 62,767 | -55 | 42,781 | -54 | 44,787 | -12 | 57,929 | -144 | 68,796 | -7,245 | -76,663 | -1,776 | -1,751 | 32,983 | 194,713 | -622 | -564 | 79,218 | -55 | -655 | -598 | 62,073 | -138 | 20,936 | -4,822 | 19,072 | -973 | 34,903 | 243 | 13,643 | 294 | 22,733 | -37 | 12,505 | -40 | 17,253 | -2 | 43,044 | 27,299.834 | 33,262.415 | 25,488.53 | -11,646.226 | 2,985.315 | -2,985.315 | 0 | -7,317.879 | 7,317.879 | 0 | -10,240.113 | 453.875 | 0 | 4,517.828 | 2,971.278 | 0 |
Kasstroom uit Financieringsactiviteiten
| -12,036 | 58,859 | 57 | 24,696 | 47,874 | 105,777 | 49,407 | 43,396 | -7,027 | 196,781 | 69,464 | -11,141 | 1,448 | 815 | -73,987 | -30,560 | 30,041 | 6,152 | 21,726 | -49,744 | -2,508 | 9,011 | 9,178 | -19,882 | -1,994 | -15,118 | 13,935 | -12,635 | -17,180 | -16,695 | -1,940 | -5,029 | 19,448 | -1,115 | 12,844 | -39,218 | -39,655 | -12,516 | 31,257 | 23,380 | 10,481 | 256 | 13,296 | -10,338 | -12,952 | 4,146 | 11,683 | 7,516 | -1,690 | -209 | 4,098 | -22,551 | 5,398 | -4,894 | -6,368 | -20,458 | -9,995 | -23,036 | -13,679 | 3,041 | -998 | 23,586 | 15,602.706 | 33,033.231 | 12,638.063 | -11,646.226 | 2,985.315 | -2,985.315 | 0 | -7,317.879 | 7,317.879 | 0 | -10,240.113 | 453.875 | 0 | 4,517.828 | 2,971.278 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 8,522 | 5,990 | -3,419 | 2,225 | 8,084 | 1,739 | -6,975 | 2,164 | 6,930 | 8,663 | 4,569 | -1,413 | -355 | 7,192 | 2,046 | -1,921 | 2,762 | -7,065 | 3,602 | -1,343 | -2,824 | 1,682 | -3,139 | 2,725 | -2,281 | -1,478 | 927 | 2,022 | 685 | -1,704 | 11,106 | -2,507 | -9,309 | -4,977 | -1,034 | -2,922 | 1,590 | -1,090 | 5,169 | 3,285 | -465 | -1,290 | 2,709 | 3,487 | 2,776 | 7,250 | 155 | -2,936 | 2,113 | 157 | -2,136 | -522 | 1,064 | -993 | 51 | -1,655 | -149 | 371 | -984 | 460 | 1,075 | -4,252 | -1,593.546 | 1,596.814 | -3,292.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 37,828 | 80,934 | 1,604 | 27,165 | 12,252 | -44,702 | 55,006 | -44,540 | -90,591 | 47,285 | 79,354 | -58,254 | 47,436 | -32,816 | 2,453 | -30,193 | 99,199 | -48,205 | 50,632 | -71,726 | 9,250 | -17,614 | 3,599 | -26,269 | 73,087 | -52,014 | 24,161 | 15,808 | 58,983 | -37,648 | 45,922 | -53,452 | 58,194 | -27,534 | -7,560 | 19,843 | 14,642 | -7,560 | 16,325 | 17,229 | -37 | -25,861 | 8,801 | 4,293 | 20,092 | 11,670 | -9,062 | 31,627 | -24,259 | -2,708 | 16,578 | -15,531 | -3,073 | -833 | 2,449 | 2,272 | -10,023 | 14,503 | 2,565 | 26,219 | -1,364 | -22,619 | 10,424.307 | 6,296.124 | -13,487.681 | 6,068.402 | -6,429.908 | 6,429.908 | 0 | -16,878.334 | 16,878.334 | 0 | 16,478.343 | -9,077.499 | 0 | -6,826.873 | 9,684.164 | 0 |
Kaspositie aan het Einde van de Periode
| 286,983 | 249,155 | 222,118 | 220,514 | 193,349 | 181,097 | 225,799 | 170,793 | 215,333 | 305,924 | 258,639 | 179,285 | 237,539 | 190,103 | 222,919 | 220,466 | 250,659 | 151,460 | 199,665 | 149,033 | 220,759 | 211,509 | 229,123 | 225,524 | 251,793 | 178,706 | 230,720 | 206,559 | 190,751 | 131,768 | 169,416 | 123,494 | 176,946 | 118,752 | 113,016 | 132,859 | 127,658 | 113,016 | 120,576 | 104,251 | 86,985 | 87,022 | 112,883 | 104,082 | 119,881 | 110,535 | 98,865 | 107,927 | 76,300 | 100,559 | 103,267 | 86,689 | 102,220 | 105,293 | 106,126 | 103,677 | 101,405 | 111,428 | 96,925 | 94,360 | 68,141 | 69,505 | 92,124 | 81,699.693 | 75,403.569 | 88,527.272 | 83,588.807 | 90,018.715 | 0 | 91,591.521 | 108,469.855 | 0 | 92,396.423 | 74,662.431 | 0 | 74,725.218 | 81,324.969 | 0 |