Kubota Corporation
TSE:6326.T
2024 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q3 | 2003 Q1 | 2002 Q3 | 2002 Q1 | 2001 Q3 | 2001 Q1 | 2000 Q3 | 2000 Q1 | 1999 Q1 | 1998 Q1 | 1997 Q1 | 1996 Q1 | 1995 Q1 | 1994 Q1 | 1993 Q1 | 1992 Q1 | 1991 Q1 | 1990 Q1 | 1989 Q1 | 1987 Q1 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 286,983 | 249,155 | 222,118 | 220,514 | 193,349 | 181,097 | 225,799 | 170,793 | 215,333 | 305,924 | 258,639 | 179,285 | 237,539 | 190,103 | 222,919 | 220,466 | 250,659 | 151,460 | 199,665 | 149,033 | 220,759 | 211,509 | 229,123 | 225,524 | 251,793 | 178,706 | 230,720 | 206,559 | 190,751 | 131,768 | 169,416 | 123,494 | 176,946 | 118,752 | 146,286 | 132,859 | 127,658 | 113,016 | 120,576 | 104,251 | 86,985 | 87,022 | 112,883 | 104,082 | 119,881 | 110,535 | 98,865 | 107,927 | 76,300 | 100,559 | 103,267 | 86,689 | 102,220 | 105,293 | 106,126 | 103,677 | 101,405 | 111,428 | 96,925 | 94,360 | 68,141 | 69,505 | 92,124 | 81,699.693 | 75,403.569 | 88,527.272 | 88,968.371 | 90,018.715 | 70,570.846 | 82,475.167 | 100,589.248 | 108,469.855 | 92,304.168 | 92,396.423 | 87,519.34 | 83,739.93 | 75,425.654 | 74,725.218 | 78,904.168 | 71,640.805 | 80,587.277 | 79,882.823 | 71,476.359 | 66,224.267 | 67,833.416 | 60,941.664 | 104,353.009 | 79,970.871 | 70,825.36 | 76,233.661 | 93,223.769 | 80,878.823 | 91,610.14 | 83,473.81 | 110,790.476 | 67,172.141 | 63,581.026 | 74,726.617 | 72,863.756 | 96,535.781 | 83,644.749 | 53,501.444 | 54,275.179 |
Kortetermijnbeleggingen
| 113,352 | 92,330 | 83,018 | 79,160 | 74,603 | 72,047 | 71,516 | 61,525 | 80,182 | 54,441 | 50,875 | 56,522 | 41,683 | 49,387 | 49,967 | 69,650 | 87,075 | 75,404 | 71,968 | 61,543 | 72,900 | 56,547 | 54,373 | 46,172 | 42,963 | 55,953 | 1,281 | 2,041 | 2,586 | 2,718 | 4,870 | 3,286 | 201,487 | 199,598 | 4,706 | 220,771 | 223,896 | 1,471 | 1,628 | 1,693 | 0 | 0 | 0 | 0 | 199,578 | 245 | 0 | 0 | 0 | 1,899 | -48,062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,951.522 | 0 | 9.792 | 1,248.114 | 1,393.028 | 2,016.893 | 2,388.015 | 8,758.556 | 7,769.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 286,983 | 249,155 | 222,118 | 299,674 | 267,952 | 253,144 | 297,315 | 232,318 | 295,515 | 360,365 | 309,514 | 235,807 | 279,222 | 239,490 | 272,886 | 290,116 | 337,734 | 226,864 | 271,633 | 210,576 | 293,659 | 268,056 | 283,496 | 271,696 | 294,756 | 234,659 | 230,720 | 206,559 | 190,751 | 131,768 | 169,416 | 123,494 | 176,946 | 118,752 | 150,992 | 132,859 | 127,658 | 113,016 | 120,576 | 104,251 | 86,985 | 87,022 | 112,883 | 104,082 | 119,881 | 110,535 | 98,865 | 107,927 | 76,300 | 100,559 | 103,267 | 86,689 | 102,220 | 105,293 | 106,126 | 103,677 | 101,405 | 111,428 | 96,925 | 94,360 | 68,141 | 69,505 | 92,124 | 81,699.693 | 75,403.569 | 88,527.272 | 88,968.371 | 90,018.715 | 70,570.846 | 82,475.167 | 100,589.248 | 108,469.855 | 92,304.168 | 92,396.423 | 87,519.34 | 83,739.93 | 75,425.654 | 74,725.218 | 78,904.168 | 71,640.805 | 80,587.277 | 82,834.345 | 71,476.359 | 66,234.059 | 69,081.529 | 62,334.692 | 106,369.902 | 82,358.886 | 79,583.916 | 84,003.184 | 93,223.769 | 80,878.823 | 91,610.14 | 83,473.81 | 110,790.476 | 67,172.141 | 63,581.026 | 74,726.617 | 72,863.756 | 96,535.781 | 83,644.749 | 53,501.444 | 54,275.179 |
Nettovorderingen
| 1,892,870 | 1,715,977 | 1,551,341 | 1,592,034 | 1,506,751 | 1,431,364 | 1,290,771 | 1,271,854 | 1,163,596 | 1,091,323 | 963,644 | 934,802 | 941,796 | 1,018,068 | 919,353 | 917,403 | 970,069 | 985,407 | 982,816 | 965,126 | 964,955 | 1,006,025 | 932,079 | 919,955 | 899,576 | 913,754 | 912,911 | 858,175 | 843,713 | 872,832 | 876,998 | 771,787 | 749,624 | 837,034 | 851,675 | 796,653 | 830,836 | 887,209 | 845,545 | 726,035 | 696,412 | 764,692 | 712,842 | 640,379 | 629,141 | 606,201 | 513,179 | 494,975 | 503,264 | 498,920 | 459,283 | 452,353 | 447,406 | 454,045 | 452,712 | 440,034 | 455,296 | 476,916 | 452,882 | 461,323 | 467,443 | 484,792 | 490,541 | 503,867.759 | 369,265.084 | 467,756.513 | 301,441.829 | 412,088.226 | 391,403.402 | 413,375.656 | 397,714.411 | 390,326.235 | 346,655.975 | 392,184.563 | 339,919.918 | 326,676.502 | 317,231.429 | 370,323.213 | 306,587.326 | 281,831.187 | 345,731.382 | 385,641.805 | 323,260.474 | 413,273.993 | 348,321.495 | 460,224.736 | 370,743.817 | 471,736.925 | 383,213.854 | 392,518.591 | 433,488.146 | 475,025.006 | 481,284.351 | 500,692.921 | 413,595.89 | 402,304.389 | 373,917.536 | 337,226.446 | 347,316.296 | 334,140.546 | 273,554.905 | 232,095.289 | 203,060.549 |
Voorraad
| 718,217 | 707,208 | 668,048 | 701,857 | 686,203 | 647,250 | 644,471 | 668,767 | 632,284 | 578,645 | 510,065 | 463,930 | 428,731 | 412,984 | 373,998 | 358,997 | 368,737 | 388,112 | 382,401 | 398,469 | 391,979 | 390,746 | 370,698 | 383,831 | 382,926 | 377,365 | 362,518 | 381,918 | 367,421 | 363,946 | 356,180 | 337,082 | 330,589 | 356,423 | 356,441 | 365,541 | 351,703 | 338,033 | 354,756 | 333,970 | 317,043 | 299,765 | 304,836 | 276,123 | 263,354 | 231,488 | 248,644 | 224,774 | 229,319 | 202,070 | 203,359 | 193,303 | 191,609 | 174,217 | 193,494 | 174,694 | 184,009 | 172,323 | 205,073 | 193,179 | 207,726 | 207,401 | 238,204 | 209,706.477 | 218,351.744 | 205,623.694 | 223,762.159 | 214,138.908 | 204,938.723 | 205,344.794 | 216,534.724 | 189,556.678 | 195,602.38 | 176,671.377 | 183,778.802 | 158,856.236 | 173,479.005 | 155,483.679 | 175,559.208 | 143,501.705 | 150,407.833 | 140,617.397 | 148,751.112 | 148,690.497 | 152,847.289 | 155,248.603 | 167,849.897 | 183,385.927 | 176,252.422 | 167,779.487 | 179,576.037 | 187,217.773 | 181,215.033 | 197,878.126 | 182,821.998 | 194,601.192 | 207,224.072 | 218,931.448 | 205,878.207 | 160,489.36 | 131,933.955 | 113,962.539 | 130,570.189 |
Overige vlottende activa
| 65,811 | 169,815 | 138,864 | 61,252 | 56,600 | 69,363 | 72,768 | 99,977 | 84,471 | 88,266 | 83,822 | 72,887 | 62,432 | 62,017 | 72,305 | 64,701 | 51,885 | 78,562 | 82,034 | 71,020 | 57,914 | 50,892 | 53,250 | 49,956 | 49,486 | 48,697 | 109,375 | 103,684 | 99,141 | 112,935 | 160,480 | 154,039 | 140,445 | 133,986 | 136,444 | 129,008 | 116,733 | 104,756 | 119,270 | 101,369 | 93,673 | 82,482 | 90,523 | 80,624 | 71,615 | 66,451 | 67,131 | 62,640 | 59,704 | 64,463 | 61,933 | 57,535 | 48,210 | 43,649 | 59,442 | 51,353 | 60,253 | 60,161 | 61,331 | 60,200 | 66,673 | 54,648 | 70,786 | 66,016.743 | 131,903.145 | 58,351.781 | 108,528 | 133,765.055 | 139,540.609 | 114,660.143 | 122,492.705 | 118,384.401 | 133,531.836 | 101,577.214 | 116,338.123 | 115,624.646 | 105,152.236 | 76,308.726 | 92,345.58 | 89,908.66 | 94,072.867 | 61,081.738 | 87,087.42 | 52,457.736 | 62,316.501 | 45,465.116 | 64,114.667 | 42,429.884 | 55,687.115 | 43,092.58 | 35,131.594 | 49,230.009 | 60,504.035 | 52,082.774 | 46,370.778 | 47,914.144 | 60,342.253 | 41,096.982 | 42,273.395 | 34,547.827 | 18,062.071 | 12,148.008 | 17,272.436 |
Totaal vlottende activa
| 2,963,881 | 2,842,155 | 2,580,371 | 2,654,817 | 2,517,506 | 2,401,121 | 2,305,325 | 2,272,916 | 2,175,866 | 2,118,599 | 1,867,045 | 1,707,426 | 1,712,181 | 1,732,559 | 1,638,542 | 1,631,217 | 1,728,425 | 1,678,945 | 1,718,884 | 1,645,191 | 1,708,507 | 1,715,719 | 1,639,523 | 1,625,438 | 1,626,744 | 1,574,475 | 1,615,524 | 1,550,336 | 1,501,026 | 1,481,481 | 1,563,074 | 1,386,402 | 1,397,604 | 1,446,195 | 1,490,846 | 1,424,061 | 1,426,930 | 1,443,014 | 1,440,147 | 1,265,625 | 1,194,113 | 1,233,961 | 1,221,084 | 1,101,208 | 1,083,991 | 1,014,675 | 927,819 | 890,316 | 868,587 | 866,012 | 827,842 | 789,880 | 789,445 | 777,204 | 811,774 | 769,758 | 800,963 | 820,828 | 816,211 | 809,062 | 809,983 | 816,346 | 891,655 | 861,290.673 | 794,923.542 | 820,259.26 | 850,117.372 | 850,010.905 | 806,453.579 | 815,855.76 | 837,331.088 | 806,737.169 | 768,094.359 | 762,829.578 | 727,556.183 | 684,897.315 | 671,288.324 | 676,840.837 | 653,396.282 | 586,882.358 | 670,799.36 | 670,175.285 | 630,575.365 | 680,656.285 | 632,566.815 | 723,273.147 | 709,078.283 | 779,911.622 | 694,737.306 | 687,393.843 | 741,419.547 | 792,351.613 | 814,613.56 | 834,127.631 | 753,579.143 | 711,991.867 | 705,064.887 | 671,981.492 | 668,331.655 | 625,713.515 | 507,195.681 | 411,707.279 | 405,178.354 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 806,938 | 767,825 | 727,061 | 699,037 | 684,405 | 656,405 | 635,700 | 616,471 | 580,919 | 524,583 | 496,312 | 459,122 | 440,501 | 434,988 | 424,672 | 397,509 | 392,976 | 394,233 | 405,349 | 380,440 | 378,237 | 381,946 | 330,034 | 323,899 | 315,246 | 314,690 | 334,237 | 319,193 | 312,172 | 310,852 | 314,231 | 289,017 | 274,315 | 283,754 | 285,870 | 287,027 | 292,034 | 297,090 | 299,649 | 287,902 | 281,600 | 282,701 | 276,838 | 269,960 | 267,924 | 255,526 | 235,463 | 229,899 | 228,122 | 225,067 | 208,506 | 210,701 | 216,147 | 217,358 | 215,428 | 216,066 | 219,645 | 220,893 | 220,254 | 224,420 | 227,382 | 225,621 | 229,268 | 232,383.175 | 230,777.402 | 237,384.588 | 235,497.936 | 239,628.902 | 239,177.283 | 237,284.116 | 236,414.493 | 225,083.801 | 225,606.961 | 227,754.241 | 223,227.465 | 219,335.074 | 219,399.918 | 220,228.199 | 218,859.025 | 219,434.356 | 219,249.596 | 219,076.012 | 233,496.873 | 248,289.388 | 271,107.938 | 276,023.596 | 285,162.059 | 295,008.459 | 294,006.34 | 281,617.134 | 293,283.312 | 298,760.544 | 296,306.383 | 281,791.047 | 255,363.278 | 255,514.741 | 229,057.079 | 216,845.374 | 212,566.321 | 182,866.037 | 171,530.044 | 150,002.093 | 150,586.687 |
Goodwill
| 163,662 | 154,438 | 145,715 | 152,382 | 150,378 | 138,652 | 162,439 | 181,472 | 155,523 | 0 | 3,441 | 0 | 0 | 0 | 3,298 | 0 | 0 | 0 | 3,358 | 0 | 0 | 0 | 3,353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 202,464 | 193,297 | 187,000 | 194,265 | 194,422 | 185,631 | 116,335 | 108,591 | 101,357 | 107,856 | 71,841 | 82,735 | 80,324 | 77,334 | 50,249 | 68,448 | 64,795 | 62,087 | 40,745 | 55,225 | 53,395 | 52,380 | 37,053 | 47,578 | 46,824 | 46,032 | 47,804 | 45,317 | 44,002 | 44,091 | 46,057 | 42,152 | 25,810 | 28,519 | 29,430 | 31,366 | 31,997 | 34,696 | 33,229 | 33,001 | 33,585 | 34,628 | 31,933 | 31,405 | 30,475 | 28,902 | 24,985 | 24,695 | 27,109 | 26,904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 366,126 | 347,735 | 332,715 | 346,647 | 344,800 | 324,283 | 278,774 | 290,063 | 256,880 | 107,856 | 95,884 | 82,735 | 80,324 | 77,334 | 72,539 | 68,448 | 64,795 | 62,087 | 60,986 | 55,225 | 53,395 | 52,380 | 49,948 | 47,578 | 46,824 | 46,032 | 47,804 | 45,317 | 44,002 | 44,091 | 46,057 | 42,152 | 25,810 | 28,519 | 29,430 | 31,366 | 31,997 | 34,696 | 33,229 | 33,001 | 33,585 | 34,628 | 31,933 | 31,405 | 30,475 | 28,902 | 24,985 | 24,695 | 27,109 | 26,904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,799,332 | 1,653,094 | 1,584,224 | 167,507 | 166,621 | 147,901 | 140,414 | 152,689 | 131,075 | 174,970 | 147,674 | 135,749 | 137,872 | 135,699 | 124,740 | 104,102 | 63,727 | 87,433 | 110,697 | 119,519 | 116,003 | 134,865 | 127,436 | 164,715 | 159,282 | 153,180 | 175,129 | 163,963 | 167,282 | 163,338 | 171,266 | 151,615 | -60,923 | -50,088 | 170,039 | -56,132 | -32,905 | 166,363 | 161,762 | 165,518 | 0 | 0 | 0 | 155,947 | 148,243 | 145,955 | 341,559 | 324,958 | 325,927 | 119,676 | 353,474 | 318,984 | 321,634 | 117,067 | 323,760 | 319,106 | 314,519 | 125,251 | 303,959 | 308,094 | 301,099 | 110,708 | 311,372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 104,636 | 102,029 | 96,091 | 82,983 | 73,268 | 69,584 | 74,443 | 65,075 | 61,380 | 55,062 | 50,423 | 50,763 | 49,015 | 47,089 | 43,641 | 45,835 | 45,027 | 48,096 | 46,984 | 49,336 | 49,566 | 50,113 | 50,055 | 44,272 | 45,035 | 44,714 | -175,129 | -163,963 | -167,282 | -163,338 | -171,266 | -151,615 | 674,408 | 699,460 | 0 | 731,115 | 737,309 | -166,363 | -161,762 | -165,518 | 0 | 0 | 0 | 348,988 | 339,380 | 280,490 | -24,985 | -24,695 | -27,109 | 234,806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 39,900 | 40,155 | 38,785 | 1,487,186 | 1,434,635 | 1,317,526 | 1,296,617 | 1,382,708 | 1,347,897 | 1,186,443 | 1,116,172 | 1,056,287 | 1,010,898 | 956,965 | 885,183 | 865,153 | 832,939 | 764,865 | 796,418 | 748,837 | 728,606 | 703,283 | 698,659 | 694,535 | 648,106 | 615,096 | 856,365 | 829,819 | 803,415 | 762,333 | 747,220 | 663,556 | 40,068 | 42,003 | 556,741 | 48,121 | 43,959 | 702,020 | 689,266 | 638,230 | 581,687 | 553,367 | 563,009 | 21,506 | 20,989 | 18,122 | 72,602 | 76,845 | 79,181 | 15,204 | 0 | 51,499 | 48,041 | 245,223 | 43,920 | 52,445 | 50,165 | 242,061 | 53,189 | 59,271 | 54,595 | 233,149 | 51,334 | 406,803.013 | 405,904.847 | 402,392.069 | 436,682.694 | 458,819.881 | 458,402.599 | 447,104.197 | 436,759.705 | 428,213.965 | 410,329.818 | 423,258.01 | 406,297.609 | 364,348.124 | 302,035.378 | 298,583.357 | 342,602.102 | 321,338.174 | 217,292.01 | 216,451.012 | 199,375.553 | 190,827.582 | 208,078.976 | 200,006.241 | 221,391.346 | 237,797.248 | 260,702.202 | 311,151.145 | 321,864.948 | 231,084.254 | 223,461.406 | 234,409.967 | 215,947.685 | 225,883.896 | 233,168.714 | 196,941.307 | 197,017.162 | 175,034.986 | 148,021.523 | 137,603.036 | 140,132.317 |
Totaal niet-vlottende activa
| 3,116,932 | 2,910,838 | 2,778,876 | 2,783,360 | 2,703,729 | 2,515,699 | 2,425,948 | 2,507,006 | 2,378,151 | 2,048,914 | 1,906,465 | 1,784,656 | 1,718,610 | 1,652,075 | 1,550,775 | 1,481,047 | 1,399,464 | 1,356,714 | 1,420,434 | 1,353,357 | 1,325,807 | 1,322,587 | 1,256,132 | 1,274,999 | 1,214,493 | 1,173,712 | 1,238,406 | 1,194,329 | 1,159,589 | 1,117,276 | 1,107,508 | 994,725 | 953,678 | 1,003,648 | 1,042,080 | 1,041,497 | 1,072,394 | 1,033,806 | 1,022,144 | 959,133 | 896,872 | 870,696 | 871,780 | 827,806 | 807,011 | 728,995 | 649,624 | 631,702 | 633,230 | 621,657 | 561,980 | 581,184 | 585,822 | 579,648 | 583,108 | 587,617 | 584,329 | 588,205 | 577,402 | 591,785 | 583,076 | 569,478 | 591,974 | 639,186.188 | 636,682.249 | 639,776.657 | 672,180.63 | 698,448.783 | 697,579.883 | 684,388.313 | 673,174.197 | 653,297.766 | 635,936.779 | 651,012.251 | 629,525.074 | 583,683.199 | 521,435.296 | 518,811.557 | 561,461.126 | 540,772.53 | 436,541.607 | 435,527.024 | 432,872.426 | 439,116.97 | 479,186.914 | 476,029.837 | 506,553.405 | 532,805.707 | 554,708.542 | 592,768.279 | 615,148.261 | 529,844.798 | 519,767.789 | 516,201.014 | 471,310.964 | 481,398.637 | 462,225.793 | 413,786.681 | 409,583.483 | 357,901.023 | 319,551.566 | 287,605.129 | 290,719.004 |
Totaal activa
| 6,080,813 | 5,752,993 | 5,359,247 | 5,438,177 | 5,221,235 | 4,916,820 | 4,731,273 | 4,779,922 | 4,554,017 | 4,167,513 | 3,773,510 | 3,492,082 | 3,430,791 | 3,384,634 | 3,189,317 | 3,112,264 | 3,127,889 | 3,035,659 | 3,139,318 | 2,998,548 | 3,034,314 | 3,038,306 | 2,895,655 | 2,900,437 | 2,841,237 | 2,748,187 | 2,853,930 | 2,744,665 | 2,660,615 | 2,598,757 | 2,670,582 | 2,381,127 | 2,351,282 | 2,449,843 | 2,532,926 | 2,465,558 | 2,499,324 | 2,476,820 | 2,462,291 | 2,224,758 | 2,090,985 | 2,104,657 | 2,092,864 | 1,929,014 | 1,891,002 | 1,743,670 | 1,577,443 | 1,522,018 | 1,501,817 | 1,487,669 | 1,389,822 | 1,371,064 | 1,375,267 | 1,356,852 | 1,394,882 | 1,357,375 | 1,385,292 | 1,409,033 | 1,393,613 | 1,400,847 | 1,393,059 | 1,385,824 | 1,483,629 | 1,500,476.861 | 1,431,605.791 | 1,460,035.917 | 1,522,298.002 | 1,548,459.688 | 1,504,033.461 | 1,500,244.073 | 1,510,505.285 | 1,460,034.935 | 1,404,031.138 | 1,413,841.829 | 1,357,081.257 | 1,268,580.513 | 1,192,723.62 | 1,195,652.394 | 1,214,857.408 | 1,127,654.888 | 1,107,340.966 | 1,105,702.309 | 1,063,447.79 | 1,119,773.255 | 1,111,753.729 | 1,199,302.984 | 1,215,631.688 | 1,312,717.329 | 1,249,445.848 | 1,280,162.122 | 1,356,567.808 | 1,322,196.411 | 1,334,381.349 | 1,350,328.645 | 1,224,890.106 | 1,193,390.504 | 1,167,290.68 | 1,085,768.173 | 1,077,915.138 | 983,614.538 | 826,747.247 | 699,312.407 | 695,897.358 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 306,424 | 315,589 | 300,902 | 326,732 | 295,521 | 348,160 | 454,780 | 386,439 | 393,348 | 378,565 | 392,331 | 329,045 | 328,615 | 317,299 | 323,607 | 252,555 | 244,678 | 250,081 | 293,774 | 282,833 | 322,351 | 326,594 | 306,759 | 297,750 | 299,370 | 296,065 | 286,121 | 275,652 | 246,456 | 239,348 | 255,859 | 213,968 | 217,021 | 221,246 | 260,334 | 231,431 | 232,404 | 228,333 | 269,627 | 217,677 | 107,579 | 240,706 | 273,454 | 233,023 | 257,044 | 259,806 | 235,561 | 226,321 | 210,248 | 199,072 | 211,847 | 0 | 0 | 150,825 | 0 | 0 | 0 | 143,683 | 0 | 0 | 0 | 163,222 | 0 | 201,335.172 | 191,907.393 | 190,489.583 | 0 | 210,120.216 | 0 | 206,493.071 | 237,128.736 | 203,012.133 | 0 | 187,970.813 | 229,251.064 | 163,394.986 | 208,196.99 | 183,766.025 | 205,109.794 | 137,559.15 | 173,790.106 | 155,787.227 | 127,564.672 | 165,398.454 | 137,074.838 | 182,551.065 | 137,662.09 | 173,534.232 | 133,865.336 | 150,638.098 | 236,572.583 | 241,611.677 | 190,869.932 | 196,924.935 | 161,083.806 | 224,355.158 | 207,671.987 | 204,900.277 | 241,124.85 | 223,751.039 | 0 | 0 | 0 |
Kortlopende schulden
| 808,105 | 779,640 | 663,294 | 627,929 | 588,351 | 733,192 | 640,889 | 693,634 | 635,565 | 687,262 | 504,335 | 398,763 | 437,570 | 463,829 | 366,038 | 370,789 | 364,585 | 408,466 | 386,538 | 327,259 | 322,116 | 388,364 | 349,060 | 343,260 | 328,519 | 369,308 | 364,159 | 315,212 | 325,494 | 349,478 | 339,095 | 305,584 | 345,733 | 356,202 | 344,375 | 306,036 | 309,814 | 287,637 | 334,644 | 283,734 | 361,679 | 271,339 | 244,755 | 226,012 | 239,617 | 187,157 | 203,735 | 407,976 | 397,180 | 193,738 | 352,485 | 312,497 | 329,889 | 176,176 | 358,105 | 299,739 | 313,249 | 174,031 | 348,701 | 334,754 | 332,193 | 208,883 | 434,337 | 189,678.925 | 179,800.342 | 215,107.192 | 447,189.009 | 252,488.718 | 424,533.52 | 250,793.511 | 264,627.098 | 283,862.896 | 438,273.015 | 230,579.1 | 160,038.738 | 204,697.607 | 169,596.802 | 229,947.464 | 196,080.448 | 189,061.296 | 121,587.822 | 162,195.901 | 175,512.931 | 219,966.024 | 209,859.702 | 223,556.26 | 244,745.109 | 270,508.483 | 216,044.379 | 195,126.486 | 160,819.339 | 224,349.897 | 275,313.166 | 268,617.736 | 282,648.338 | 184,649.004 | 229,137.474 | 153,904.41 | 207,543.181 | 155,048.51 | 203,281.124 | 69,931.241 | 157,606.77 |
Belastingschulden
| 32,106 | 35,693 | 29,706 | 23,813 | 23,446 | 37,496 | 24,646 | 16,880 | 24,582 | 25,068 | 33,546 | 30,393 | 28,907 | 24,401 | 14,676 | 12,803 | 22,162 | 15,069 | 18,611 | 22,585 | 20,865 | 21,781 | 9,353 | 6,944 | 19,287 | 13,777 | 37,221 | 24,510 | 25,697 | 17,541 | 19,650 | 14,629 | 16,729 | 16,992 | 0 | 16,903 | 9,394 | 17,430 | 8,456 | 16,697 | 7,199 | 36,349 | 21,985 | 23,703 | 11,434 | 17,385 | 0 | 0 | 0 | 16,449 | 0 | 0 | 0 | 4,702 | 0 | 0 | 0 | 22,842 | 0 | 0 | 0 | 4,733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 101,806 | 89,383 | 84,376 | 276,251 | 273,910 | 88,375 | 33,509 | 0 | 0 | 0 | 182,494 | 158,561 | 150,194 | 156,807 | 141,857 | 120,489 | 129,517 | 124,620 | 128,472 | 117,068 | 110,067 | 110,756 | 89,170 | 76,253 | 91,728 | 74,134 | 168,808 | 156,791 | 146,149 | 150,609 | 151,462 | 139,673 | 124,529 | 138,072 | 0 | 133,702 | 125,899 | 146,936 | 104,626 | 127,644 | 104,652 | 145,252 | 103,816 | 9,903 | 10,032 | 10,142 | 0 | -226,321 | -210,248 | 6,983 | -211,847 | 0 | 0 | 3,270 | 0 | 0 | 0 | 3,397 | 0 | 0 | 0 | 6,306 | 0 | 0 | 0 | 60,113.671 | 0 | 60,854.489 | 0 | 60,682.531 | 0 | 55,946.367 | 0 | 53,201.507 | 0 | 54,351.526 | 0 | 48,719.749 | 0 | 48,750.963 | 0 | 44,321.52 | 22,970.561 | 23,389.135 | 22,713.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 494,922 | 484,835 | 444,490 | 246,508 | 232,234 | 427,538 | 465,352 | 489,446 | 459,905 | 428,660 | 234,579 | 217,167 | 204,727 | 207,640 | 194,924 | 198,266 | 196,773 | 193,326 | 192,959 | 187,687 | 182,380 | 187,472 | 177,834 | 183,806 | 175,825 | 173,887 | 99,984 | 93,068 | 94,263 | 83,939 | 90,197 | 73,518 | 76,681 | 76,327 | 203,192 | 72,132 | 77,267 | 67,293 | 73,836 | 66,014 | 68,264 | 61,626 | 69,430 | 152,216 | 136,101 | 137,751 | 134,828 | 133,983 | 125,944 | 136,190 | 111,893 | 112,128 | 103,347 | 104,857 | 105,698 | 112,856 | 102,875 | 119,127 | 106,535 | 118,178 | 118,869 | 115,964 | 116,742 | 130,973.828 | 117,141.038 | 52,248.48 | 123,952.165 | 61,543.407 | 124,022.412 | 57,835.757 | 128,563.772 | 54,648.034 | 112,230.874 | 47,787.195 | 114,802.696 | 48,791.558 | 99,273.472 | 42,708.703 | 98,707.164 | 50,511.72 | 89,722.677 | 45,543.059 | 63,001.783 | 62,514.009 | 72,313.094 | 108,097.659 | 118,936.835 | 131,435.89 | 117,753.918 | 122,210.129 | 110,479.932 | 106,139.315 | 128,793.881 | 180,527.912 | 120,709.175 | 129,481.049 | 125,255.541 | 112,275.944 | 116,731.575 | 105,719.182 | 188,571.734 | 222,973.822 | 140,098.648 |
Totaal kortlopende verplichtingen
| 1,711,257 | 1,669,447 | 1,493,062 | 1,477,420 | 1,390,016 | 1,597,265 | 1,594,530 | 1,569,519 | 1,488,818 | 1,494,487 | 1,313,739 | 1,103,536 | 1,121,106 | 1,145,575 | 1,026,426 | 942,099 | 935,553 | 976,493 | 1,001,743 | 914,847 | 936,914 | 1,013,186 | 922,823 | 901,069 | 895,442 | 913,394 | 919,072 | 840,723 | 812,362 | 823,374 | 836,613 | 732,743 | 763,964 | 791,847 | 807,901 | 743,301 | 745,384 | 730,199 | 782,733 | 695,069 | 642,174 | 718,923 | 691,455 | 621,154 | 642,794 | 594,856 | 574,124 | 541,959 | 523,124 | 535,983 | 464,378 | 424,625 | 433,236 | 435,128 | 463,803 | 412,595 | 416,124 | 440,238 | 455,236 | 452,932 | 451,062 | 494,375 | 551,079 | 521,987.925 | 488,848.773 | 517,958.927 | 571,141.174 | 585,006.83 | 548,555.932 | 575,804.87 | 630,319.606 | 597,469.429 | 550,503.889 | 519,538.614 | 504,092.498 | 471,235.677 | 477,067.264 | 505,141.941 | 499,897.406 | 425,883.128 | 385,100.605 | 407,847.707 | 389,049.947 | 471,267.622 | 441,961.068 | 514,204.984 | 501,344.034 | 575,478.605 | 467,663.634 | 467,974.714 | 507,871.854 | 572,100.889 | 594,976.979 | 646,070.583 | 564,441.319 | 538,485.21 | 562,065.002 | 471,080.631 | 565,399.606 | 484,518.731 | 391,852.858 | 292,905.063 | 297,705.418 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,450,845 | 1,383,989 | 1,326,913 | 1,422,528 | 1,354,539 | 1,027,491 | 970,216 | 957,393 | 875,151 | 697,442 | 590,174 | 578,157 | 519,096 | 485,239 | 508,398 | 581,179 | 592,535 | 501,703 | 516,443 | 541,830 | 553,029 | 488,818 | 490,205 | 505,701 | 499,549 | 429,298 | 472,422 | 500,096 | 471,167 | 454,648 | 478,894 | 427,843 | 382,316 | 397,258 | 424,370 | 433,061 | 448,978 | 479,952 | 438,992 | 377,458 | 366,223 | 315,598 | 332,544 | 298,475 | 285,378 | 273,360 | 201,457 | 203,055 | 203,129 | 184,402 | 209,986 | 216,976 | 203,713 | 191,760 | 198,665 | 225,479 | 248,150 | 243,333 | 230,491 | 230,848 | 238,940 | 208,588 | 215,438 | 212,885.453 | 176,826.68 | 183,413.105 | 165,865.656 | 158,680.95 | 153,950.363 | 149,876.401 | 113,445.625 | 113,545.158 | 116,926.247 | 152,895.483 | 159,211.97 | 145,013.05 | 127,890.852 | 117,743.718 | 115,431.975 | 115,109.497 | 151,495.381 | 142,458.514 | 138,269.399 | 153,331.8 | 134,330.861 | 167,736.142 | 165,409.721 | 185,338.611 | 223,072.85 | 226,113.642 | 261,998.33 | 256,451.217 | 291,144.726 | 292,993.716 | 281,551.061 | 278,599.714 | 227,713.333 | 266,299.938 | 162,349.027 | 153,350.21 | 96,273.622 | 106,291.581 | 104,139.658 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 50,411 | 53,985 | 0 | 0 | 0 | 0 | 0 | 48,274 | 43,073 | 45,280 | 46,343 | 47,681 | 38,378 | 40,592 | 41,929 | 46,020 | 39,889 | 42,224 | 42,938 | 19,225 | 17,772 | 17,192 | 16,804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 68,303 | 58,816 | 55,653 | 55,846 | 58,657 | 47,737 | 27,096 | 29,513 | 32,784 | 28,854 | 31,027 | 28,374 | 28,580 | 31,771 | 28,088 | 18,208 | 19,039 | 20,930 | 32,984 | 21,965 | 28,230 | 28,946 | 29,308 | 32,419 | 31,973 | 33,567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 64,990 | 65,320 | 67,552 | 7,490 | 7,491 | 61,702 | 62,101 | 53,036 | 51,315 | 51,537 | 5,323 | 4,386 | 4,345 | 4,577 | 4,539 | 5,420 | 4,987 | 4,814 | 4,914 | 7,604 | 7,558 | 7,991 | 7,661 | 7,607 | 7,395 | 10,209 | 77,001 | 65,124 | 66,971 | 60,287 | 83,150 | 74,643 | 70,012 | 75,438 | 82,097 | 84,469 | 93,479 | 87,276 | 85,511 | 77,113 | 0 | 69,523 | 80,641 | 75,366 | 71,816 | 64,846 | 60,063 | 56,204 | 56,248 | 60,070 | 38,994 | 42,483 | 45,283 | 48,603 | 48,366 | 46,329 | 50,056 | 53,843 | 60,396 | 62,014 | 64,092 | 66,618 | 48,258 | 66,440.607 | 79,333.051 | 69,335.927 | 74,214.822 | 76,240.341 | 79,807.868 | 79,916.109 | 89,637.519 | 91,355.46 | 93,563.902 | 102,165.727 | 79,724.095 | 68,988.994 | 65,997.448 | 69,078.979 | 136,055.821 | 141,080.664 | 154,323.004 | 155,369.274 | 153,434.43 | 172,033.386 | 142,882.577 | 122,659.787 | 134,102.6 | 109,520.282 | 120,132.786 | 150,196.976 | 168,953.196 | 140,063.969 | 94,147.646 | 78,686.436 | 66,925.293 | 66,915.642 | 54,347.077 | 32,287.638 | 30,971.329 | 30,192.002 | 27,868.331 | 25,885.996 | 27,002.912 |
Totaal niet-vlottende verplichtingen
| 1,584,138 | 1,508,125 | 1,450,118 | 1,536,275 | 1,474,672 | 1,136,930 | 1,059,413 | 1,039,942 | 959,250 | 777,833 | 674,798 | 653,990 | 597,301 | 567,930 | 588,706 | 643,185 | 657,153 | 569,376 | 600,361 | 611,288 | 631,041 | 568,693 | 546,399 | 563,499 | 556,109 | 489,878 | 549,423 | 565,220 | 538,138 | 514,935 | 562,044 | 502,486 | 452,328 | 472,696 | 506,467 | 517,530 | 542,457 | 567,228 | 524,503 | 454,571 | 366,223 | 385,121 | 413,185 | 373,841 | 357,194 | 338,206 | 261,520 | 259,259 | 259,377 | 244,472 | 248,980 | 259,459 | 248,996 | 240,363 | 247,031 | 271,808 | 298,206 | 297,176 | 290,887 | 292,862 | 303,032 | 275,206 | 263,696 | 279,326.06 | 256,159.731 | 252,749.031 | 240,080.478 | 234,921.29 | 233,758.23 | 229,792.511 | 203,083.144 | 204,900.618 | 210,490.149 | 255,061.209 | 238,936.065 | 214,002.044 | 193,888.3 | 186,822.697 | 251,487.796 | 256,190.161 | 305,818.385 | 297,827.789 | 291,703.829 | 325,365.186 | 277,213.438 | 290,395.929 | 299,512.321 | 294,858.893 | 343,205.636 | 376,310.618 | 430,951.526 | 396,515.186 | 385,292.372 | 371,680.152 | 348,476.354 | 345,515.356 | 282,060.41 | 298,587.576 | 193,320.356 | 183,542.212 | 124,141.954 | 132,177.576 | 131,142.57 |
Totaal passiva
| 3,295,395 | 3,177,572 | 2,943,180 | 3,013,695 | 2,864,688 | 2,734,195 | 2,653,943 | 2,609,461 | 2,448,068 | 2,272,320 | 1,988,537 | 1,757,526 | 1,718,407 | 1,713,505 | 1,615,132 | 1,585,284 | 1,592,706 | 1,545,869 | 1,602,104 | 1,526,135 | 1,567,955 | 1,581,879 | 1,469,222 | 1,464,568 | 1,451,551 | 1,403,272 | 1,468,495 | 1,405,943 | 1,350,500 | 1,338,309 | 1,398,657 | 1,235,229 | 1,216,292 | 1,264,543 | 1,314,368 | 1,260,831 | 1,287,841 | 1,297,427 | 1,307,236 | 1,149,640 | 2,090,985 | 1,104,044 | 1,104,640 | 994,995 | 999,988 | 933,062 | 835,644 | 801,218 | 782,501 | 780,455 | 713,358 | 684,084 | 682,232 | 675,491 | 710,834 | 684,403 | 714,330 | 737,414 | 746,123 | 745,794 | 754,094 | 769,581 | 814,775 | 801,313.985 | 745,008.503 | 770,707.958 | 811,221.652 | 819,928.12 | 782,314.162 | 805,597.381 | 833,402.751 | 802,370.047 | 760,994.039 | 774,599.823 | 743,028.563 | 685,237.721 | 670,955.564 | 691,964.638 | 751,385.203 | 682,073.289 | 690,918.99 | 705,675.495 | 680,753.776 | 796,632.808 | 719,174.507 | 804,600.913 | 800,856.355 | 870,337.498 | 810,869.27 | 844,285.332 | 938,823.379 | 968,616.075 | 980,269.351 | 1,017,750.735 | 912,917.672 | 884,000.566 | 844,125.412 | 769,668.207 | 758,719.963 | 668,060.942 | 515,994.811 | 425,082.64 | 428,847.988 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,162 | 23,172 | 13,178 | 6,650 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,715 | 29,713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 84,130 | 84,130 | 84,130 | 84,130 | 84,130 | 84,130 | 84,130 | 84,130 | 84,130 | 84,130 | 84,130 | 84,130 | 84,130 | 84,130 | 84,130 | 84,130 | 84,130 | 84,130 | 84,130 | 84,130 | 84,130 | 84,130 | 84,130 | 84,130 | 84,130 | 84,100 | 84,100 | 84,100 | 84,100 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 84,070 | 83,713.045 | 84,218.353 | 83,826.903 | 0 | 0 | 84,118.478 | 0 | 0 | 0 | 0 | 0 | 84,212.266 | 83,966.868 | 78,087.736 | 78,326.098 | 77,980.712 | 78,243.645 | 78,085.918 | 76,868.332 | 78,166.814 | 76,835.958 | 78,098.93 | 78,102.976 | 78,386.676 | 79,485.727 | 78,286.352 | 75,714.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,816,279 | 1,738,396 | 1,693,681 | 1,637,234 | 1,632,006 | 1,572,177 | 1,535,115 | 1,520,010 | 1,524,181 | 1,482,447 | 1,439,560 | 1,426,300 | 1,408,142 | 1,354,661 | 1,325,764 | 1,310,111 | 1,293,047 | 1,237,829 | 1,238,824 | 1,206,095 | 1,197,844 | 1,150,477 | 1,135,395 | 1,109,904 | 1,094,248 | 1,050,727 | 19,539 | 19,539 | 19,539 | 19,539 | 19,539 | 19,539 | 19,539 | 19,539 | 889,308 | 19,539 | 19,539 | 19,539 | 767,630 | 19,539 | 19,539 | 19,539 | 678,101 | 662,059 | 625,502 | 595,145 | 590,264 | 581,291 | 563,494 | 580,249 | 541,956 | 534,291 | 521,564 | 536,397 | 506,106 | 496,652 | 481,692 | 496,842 | 465,912 | 463,197 | 449,441 | 452,791 | 451,209 | 447,705.843 | 434,260.837 | 422,701.173 | 421,593.837 | 411,284.488 | 391,896.043 | 376,241.165 | 372,358.778 | 359,402.294 | 338,181.399 | 325,094.167 | 323,266.44 | 300,578.692 | 281,737.003 | 290,818.519 | 240,406.327 | 231,319.467 | 190,103.32 | 200,792.337 | 203,612.841 | 197,130.301 | 224,731.812 | 216,662.894 | 225,437.318 | 219,409.687 | 209,232.169 | 207,847.715 | 203,179.705 | 195,495.974 | 180,249.543 | 161,742.556 | 139,423.373 | 131,461.226 | 136,717.583 | 135,182.894 | 139,434.476 | 140,031.134 | 141,090.882 | 120,531.668 | 116,681.534 |
Overige gereserveerde algehele resultaten
| 522,347 | 404,484 | 303,794 | 373,727 | 336,648 | 211,036 | 188,386 | 281,386 | 232,938 | 124,600 | 69,515 | 36,727 | 33,632 | 168,708 | -18,162 | -23,172 | -13,178 | -6,650 | 35,849 | 8,927 | 20,755 | 45,526 | 35,343 | 72,076 | 46,863 | 38,363 | 66,606 | 50,418 | 39,430 | 29,199 | 49,336 | -32,715 | -29,713 | 32,691 | 79,292 | 113,994 | 0 | 34,722 | 38,996 | 62,557 | 0 | 0 | 0 | 35,786 | 31,536 | -9,350 | -56,464 | -86,436 | -51,269 | -80,542 | 0 | -69,699 | -41,469 | -65,381 | -53,887 | -53,421 | -41,356 | -34,491 | -31,515 | -40,072 | -19,496 | -62,184 | 6,229 | 37,088.058 | 40,144.435 | 50,569.35 | 76,450.208 | 102,074.793 | 114,539.07 | 0 | 97,494.194 | 93,243.945 | 96,770.499 | 106,991.527 | 92,834.279 | 0 | 50,246.796 | 47,148.358 | 52,226.556 | 0 | 44,698.206 | 44,862.492 | 23,082.069 | 0 | 3,459.479 | 19,653.636 | 23,430.94 | 54,736.685 | 63,796.889 | 67,771.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 94,503 | 94,520 | 94,168 | 89,594 | 74,590 | 76,071 | 75,690 | 78,771 | 68,335 | 84,752 | 84,752 | 84,456 | 84,387 | -42,288 | 66,145 | 40,606 | 64,326 | 78,127 | 84,034 | 84,112 | 77,783 | 85,656 | 84,982 | 82,746 | 82,980 | 84,877 | 1,131,100 | 1,103,979 | 1,090,583 | 1,050,570 | 1,045,816 | 976,024 | 967,634 | 976,016 | 87,640 | 911,576 | 1,028,992 | 962,667 | 182,895 | 835,664 | 837,736 | 831,202 | 157,849 | 88,842 | 88,745 | 88,650 | 70,003 | 89,426 | 69,541 | 69,506 | 3,035 | 89,475 | 79,796 | 79,799 | 99,588 | 99,479 | 99,493 | 79,976 | 83,945 | 103,515 | 83,947 | 103,607 | 84,084 | 86,574.124 | 86,873.408 | 89,125.537 | 172,683.584 | 174,755.72 | 92,862.859 | 282,391.39 | 172,489.728 | 172,560.313 | 177,164.451 | 178,083.807 | 85,275.254 | 172,472.485 | 86,517.662 | 65,772.883 | 71,311.309 | 115,879.828 | 87,003.808 | 62,115.412 | 63,224.798 | 36,149 | 73,431.371 | 80,282.564 | 87,520.399 | 88,747.733 | 87,261.168 | 84,542.128 | 214,564.723 | 158,084.361 | 173,862.455 | 170,835.354 | 172,549.061 | 177,928.712 | 186,447.685 | 180,917.072 | 179,760.699 | 175,522.461 | 169,661.554 | 153,698.1 | 150,367.835 |
Totaal eigen vermogen van aandeelhouders
| 2,517,259 | 2,321,530 | 2,175,773 | 2,184,685 | 2,127,374 | 1,943,414 | 1,883,321 | 1,964,297 | 1,909,584 | 1,775,929 | 1,677,957 | 1,631,613 | 1,610,291 | 1,565,211 | 1,476,039 | 1,434,847 | 1,441,503 | 1,400,086 | 1,442,837 | 1,383,264 | 1,380,512 | 1,365,789 | 1,339,850 | 1,348,856 | 1,308,221 | 1,258,067 | 1,301,345 | 1,258,036 | 1,233,652 | 1,183,378 | 1,198,761 | 1,079,633 | 1,071,243 | 1,112,316 | 1,140,310 | 1,129,179 | 1,132,601 | 1,100,998 | 1,073,591 | 1,001,830 | 941,345 | 934,811 | 920,020 | 870,757 | 829,853 | 758,515 | 687,873 | 668,351 | 665,836 | 653,283 | 629,061 | 638,137 | 643,961 | 634,885 | 635,877 | 626,780 | 623,899 | 626,397 | 602,412 | 610,710 | 597,962 | 578,284 | 625,592 | 655,081.07 | 645,497.032 | 646,222.963 | 670,727.629 | 688,115.001 | 683,416.449 | 658,632.555 | 642,342.7 | 625,206.552 | 612,116.349 | 610,169.501 | 585,588.24 | 557,018.045 | 496,589.198 | 482,065.858 | 441,924.903 | 425,442.939 | 399,891.253 | 384,638.573 | 368,086.522 | 310,115.26 | 379,721.593 | 394,702.07 | 414,775.333 | 442,379.832 | 438,576.578 | 435,876.79 | 417,744.428 | 353,580.336 | 354,111.998 | 332,577.909 | 311,972.434 | 309,389.938 | 323,165.268 | 316,099.966 | 319,195.176 | 315,553.595 | 310,752.435 | 274,229.768 | 267,049.37 |
Totaal eigen vermogen
| 2,785,418 | 2,575,421 | 2,416,067 | 2,424,482 | 2,356,547 | 2,182,625 | 2,077,330 | 2,170,461 | 2,105,949 | 1,895,193 | 1,784,973 | 1,734,556 | 1,712,384 | 1,671,129 | 1,574,185 | 1,526,980 | 1,535,183 | 1,489,790 | 1,537,214 | 1,472,413 | 1,466,359 | 1,456,427 | 1,426,433 | 1,435,869 | 1,389,686 | 1,344,915 | 1,385,435 | 1,338,722 | 1,310,115 | 1,260,448 | 1,271,925 | 1,145,898 | 1,134,990 | 1,185,300 | 1,218,558 | 1,204,727 | 1,211,483 | 1,179,393 | 1,155,055 | 1,075,118 | 1,009,276 | 1,000,613 | 988,224 | 934,019 | 891,014 | 810,608 | 741,799 | 720,800 | 719,316 | 707,214 | 676,464 | 686,980 | 693,035 | 681,361 | 684,048 | 672,972 | 670,962 | 671,619 | 647,490 | 655,053 | 638,965 | 616,243 | 668,854 | 699,162.876 | 686,597.288 | 689,327.959 | 711,076.35 | 728,531.568 | 721,719.299 | 694,646.692 | 677,102.535 | 657,664.887 | 643,037.1 | 639,242.006 | 614,052.694 | 583,342.792 | 521,768.056 | 503,687.756 | 463,472.205 | 445,581.599 | 416,421.976 | 400,026.814 | 382,694.015 | 323,140.447 | 392,579.223 | 394,702.07 | 414,775.333 | 442,379.832 | 438,576.578 | 435,876.79 | 417,744.428 | 353,580.336 | 354,111.998 | 332,577.909 | 311,972.434 | 309,389.938 | 323,165.268 | 316,099.966 | 319,195.176 | 315,553.595 | 310,752.435 | 274,229.768 | 267,049.37 |
Totaal passiva en aandeelhoudersvermogen
| 6,080,813 | 5,752,993 | 5,359,247 | 5,438,177 | 5,221,235 | 4,916,820 | 4,731,273 | 4,779,922 | 4,554,017 | 4,167,513 | 3,773,510 | 3,492,082 | 3,430,791 | 3,384,634 | 3,189,317 | 3,112,264 | 3,127,889 | 3,035,659 | 3,139,318 | 2,998,548 | 3,034,314 | 3,038,306 | 2,895,655 | 2,900,437 | 2,841,237 | 2,748,187 | 2,853,930 | 2,744,665 | 2,660,615 | 2,598,757 | 2,670,582 | 2,381,127 | 2,351,282 | 2,449,843 | 2,532,926 | 2,465,558 | 2,499,324 | 2,476,820 | 2,462,291 | 2,224,758 | 2,090,985 | 2,104,657 | 2,092,864 | 1,929,014 | 1,891,002 | 1,743,670 | 1,577,443 | 1,522,018 | 1,501,817 | 1,487,669 | 1,389,822 | 1,371,064 | 1,375,267 | 1,356,852 | 1,394,882 | 1,357,375 | 1,385,292 | 1,409,033 | 1,393,613 | 1,400,847 | 1,393,059 | 1,385,824 | 1,483,629 | 1,500,476.861 | 1,431,605.791 | 1,460,035.917 | 1,522,298.002 | 1,548,459.688 | 1,504,033.461 | 1,500,244.073 | 1,510,505.285 | 1,460,034.935 | 1,404,031.138 | 1,413,841.829 | 1,357,081.257 | 1,268,580.513 | 1,192,723.62 | 1,195,652.394 | 1,214,857.408 | 1,127,654.888 | 1,107,340.966 | 1,105,702.309 | 1,063,447.79 | 1,119,773.255 | 1,111,753.729 | 1,199,302.984 | 1,215,631.688 | 1,312,717.329 | 1,249,445.848 | 1,280,162.122 | 1,356,567.808 | 1,322,196.411 | 1,334,381.349 | 1,350,328.645 | 1,224,890.106 | 1,193,390.504 | 1,167,290.68 | 1,085,768.173 | 1,077,915.138 | 983,614.538 | 826,747.247 | 699,312.407 | 695,897.358 |