Rorze Corporation

TSE:6323.T

1844 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 40,20637,95136,73133,55133,25528,29230,00925,30324,93723,631.7223,668.34820,774.88518,653.57516,825.09614,280.96815,046.23714,493.64912,838.07810,978.22712,098.95211,195.13311,538.13111,369.3399,142.6677,212.6428,652.3517,352.1785,108.9554,375.6166,360.1696,059.5555,789.5966,052.4054,494.0812,530.2852,680.0882,828.6563,850.2833,252.8123,374.2224,558.2473,342.0652,921.8353,483.1643,293.8682,889.7912,495.1662,308.0232,766.8192,433.0021,825.6051,188.2151,884.771,917.5291,465.1341,439.8561,499.6292,302.104
Kortetermijnbeleggingen 00-205-223-162-1,085-74-910-375.589-883.781-876.0580-2740000000000000000000-83.578-353.82400-100.569-336.057-330.318-349.793-357.496-426.4600-123000-48.348000-93.946000-155.649
Liquide middelen en kortetermijnbeleggingen 40,20637,95136,73133,55133,25528,29230,00925,30324,93723,631.7223,668.34820,774.88518,653.57516,825.09614,280.96815,046.23714,493.64912,838.07810,978.22712,098.95211,195.13311,538.13111,369.3399,142.6677,212.6428,652.3517,352.1785,108.9554,375.6166,360.1696,059.5555,789.5966,052.4054,494.0812,530.2852,680.0882,828.6563,850.2833,252.8123,374.2224,558.2473,342.0652,921.8353,483.1643,293.8682,889.7912,495.1662,308.0232,766.8192,433.0021,825.6051,188.2151,884.771,917.5291,465.1341,439.8561,499.6292,302.104
Nettovorderingen 27,85226,44621,96324,59420,98626,72225,21822,82221,68618,915.23516,470.45315,116.68513,812.61811,341.9812,233.42711,985.09312,140.71911,410.01510,264.4279,513.6718,997.2878,640.2869,292.20810,123.2619,072.0098,306.2069,951.77812,923.19310,065.1287,788.9875,539.0915,281.4376,307.9866,385.2337,052.8125,315.6963,819.1114,214.1454,545.9133,619.6713,056.6764,256.9335,140.6283,736.1732,773.6923,007.0432,628.3663,050.8862,881.5063,006.9383,363.2543,626.1813,198.9673,105.5073,518.5822,995.0462,639.7112,075.645
Voorraad 53,39653,28456,84855,01052,09042,83341,13534,33727,89622,424.02318,539.60314,539.87511,696.62511,115.17912,488.00612,034.62612,710.58311,638.23911,946.46513,077.5714,184.63214,068.38512,805.58310,348.239,407.2087,420.5175,540.4384,930.8988,728.6094,833.1464,231.3524,759.3714,187.1014,524.535,870.1395,237.9985,011.2884,095.2134,108.3133,763.8473,930.4093,778.3743,726.4273,753.6014,203.6663,540.0633,529.73,225.8153,729.3573,621.6824,191.474,878.9024,698.4294,051.7434,640.3344,477.2084,009.0963,263.913
Overige vlottende activa 2,1352,4592,6262,1442,3732,1392,2902,1822,0471,484.621,433.3151,388.849998.064660.942718.8221,560.9311,047.332409.617578.163502.726401.942452.302400.647362.979635.002439.9341,242.6881,881.92,328.538410.125171.123213.543124.809161.417580.846293.98296.04181.224195.845177.665183.853169.154370.569362.713162.53971.72352.32461.49681.3938.68698.318152.47997.075127.92249.132178.644179.73124.365
Totaal vlottende activa 123,589120,140118,168115,299108,70499,98698,65284,64476,56666,455.59860,111.71951,820.29445,160.88239,943.19739,721.22340,626.88740,392.28336,295.94933,767.28235,192.91934,778.99434,699.10433,867.77729,977.13726,326.86124,819.00824,087.08224,844.94625,497.89119,392.42716,001.12116,043.94716,672.30115,565.26116,034.08213,527.76211,955.09512,340.86512,102.88310,935.40511,729.18511,546.52612,159.45911,335.65110,433.7659,508.628,705.5568,646.229,459.0729,100.3089,478.6479,845.7779,879.2419,202.6999,873.1829,090.7548,328.1677,666.027
Niet-vlottende activa:
Materiële vaste activa, netto 23,29122,62123,31023,23722,25522,10223,34721,69719,26917,481.05516,603.36916,252.2717,440.11316,657.70316,125.81916,238.27916,246.55216,411.24115,341.5713,838.58413,216.6911,636.91711,002.4839,069.7958,053.1847,908.8827,583.1477,081.126,817.3536,545.6895,911.7645,564.9775,802.6396,002.6075,780.3915,946.9495,949.3626,027.7925,814.4225,712.2285,745.0225,810.9475,501.3685,451.5565,286.8695,216.5854,893.1414,956.445,105.5765,028.6495,065.4365,317.675,346.7335,323.0755,298.5365,338.4125,596.8885,605.802
Goodwill 2,2552,3194,5664,6904,813000000.2480.4740.58500.3310.9540.10800.0230.1380.59100.0140.7320.369000000000000000000.4520.7180.190.8280.76600000000000
Immateriële activa 2,8892,902667663624643705687629614.525579572572543.893653629583569.622370270235240.527259252233245.912390.883400.645414.171237.307211.981210.545226.951241.175243.536256.551253.348244.607212.06177.122186.328201.2761992092082041970000000000190.325
Goodwill en immateriële activa 5,1445,2215,2335,3535,437643705687629614.525579.248572.474572.585543.893653.331629.954583.108569.622370.023270.138235.591240.527259.014252.732233.369245.912390.883400.645414.171237.307211.981210.545226.951241.175243.536256.551253.348244.607212.06177.122186.328201.276199.452209.718208.19204.828197.766201.171211.381206.325203.214223.844236.274239.529245.539254.397188.03190.325
Langetermijnbeleggingen 3,5474,9362,4502,3851,5742,4541,5521,5491,3681,6942,1842,139852.0211,083.787799.715770.823419.886338.06390.977394.402340.161343.697372.265309.94321.706412.605457.32354.965359.842307.645235.647231.199273.798340.673596208.444257.581341.275555531590593640181.752223.184371.404267.384266.55259.758322.044258.694240.408281.017377.12294.188285.165347.407521.616
Belastingvorderingen 1,9331,9591,6261,4651,3311,2901,8602,0041,9821,771.4451,668.851,343.7721,183.052955.688964.535729.227841.382859.973777.346670.94708.1476.49724.71978.7975.4075.6414.8564.9238.2451.26277.503142.034119.86967.137-59635.06859.833.331-555-531-590-593-6402.3832.1348.375278.266277.301276.179268.744307.797268.675237.292304.897335.056373.718375.778374.055
Overige niet-vlottende activa 4,2481,2592,8071,0641,0894574494674273.889-0.079-0.004646.273346.914597.051589.344338.33302.394602.086559.891529.523566.565519.645502.708506.546510.764484.783518.248524.944496.523422.011291.757322.815274.236596.068385.081347.344235.855555.379531.416590.984707.394640.074384.291364.246211.077290.922278.396274.424136.715192.32204.405226.221124.31238.175220.462269.559114.873
Totaal niet-vlottende activa 38,16335,99635,42633,50431,68626,49328,03826,43123,92221,834.91421,035.38820,307.51220,694.04419,587.98519,140.45118,957.62718,429.25818,481.2917,482.00215,733.95515,030.11212,794.20312,178.12610,213.9729,120.2129,083.8048,920.9898,359.9018,124.5557,588.4266,858.9066,440.5126,746.0726,925.8286,619.9956,832.0936,867.4356,882.866,581.8616,420.7666,522.3346,719.6176,340.8946,229.76,084.6236,012.2695,927.4795,979.8586,127.3185,962.4776,027.4616,255.0026,327.5376,368.9316,411.4946,472.1546,777.6626,806.671
Totaal activa 161,752156,136153,595148,807140,392126,482126,693111,078100,48888,290.51481,147.10972,127.80865,854.92959,531.18458,861.67659,584.51658,821.54154,777.24151,249.28650,926.87849,809.10647,493.3146,045.90240,191.1135,447.07333,902.81233,008.07233,204.84733,622.44626,980.85422,860.02722,484.4623,418.37322,491.08922,654.07720,359.85518,822.5319,223.72518,684.74417,356.17118,251.51918,266.14318,500.35317,565.35116,518.38815,520.88914,633.03514,626.07815,586.3915,062.78515,506.10816,100.77916,206.77815,571.6316,284.67615,562.90815,105.82914,472.698
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,1526,3926,5385,8647,7347,3508,1137,0308,0856,850.56,042.1784,701.344,405.3472,618.7743,274.0673,808.2244,388.4043,054.4192,356.0672,670.6862,871.952,567.613,048.3583,092.9922,735.7812,719.6763,616.8565,849.7955,737.5292,697.0241,933.3861,648.5871,603.9571,323.7522,265.1951,760.9071,567.2841,165.5891,320.6141,056.2081,012.4291,369.9311,647.0791,564.281,146.26757.223844.915974.8151,212.486883.3161,047.9891,438.881,168.0341,084.6791,398.1321,363.8841,160.037559.245
Kortlopende schulden 15,36316,33916,00516,05816,43514,93614,46613,10813,36411,924.71912,619.88512,152.26111,712.70711,470.0579,777.38610,183.28610,417.4789,883.9889,873.3319,906.5169,604.5428,900.5118,082.1847,307.8035,999.7284,426.3713,703.3743,538.6154,707.53,420.9862,754.9332,830.7233,065.3213,001.3413,370.1962,875.4432,562.2852,963.8112,833.1232,825.3282,977.4682,979.5733,820.0043,058.392,845.5682,984.0773,045.8733,008.7473,122.383,291.5183,372.223,420.2163,330.9043,257.6943,467.8033,681.0253,649.4923,746.627
Belastingschulden 3,3524,5672,4983,4682,2014,3593,5654,0202,3054,443.9613,008.6892,302.1981,344.1151,325.458721.79928.793693.3441,325.77979.7771,180.67760.3731,176.4481,108.1481,092.122632.383616.754625.781741.229612.461623.058494.281678.009584.9863.948404.677139.185105.683143.59981.07986.923177.791276.607154.569152.836130.516102.37232.06647.13829.381.03560.88681.455130.62157.953124.548131.434112.20481.189
Uitgestelde opbrengsten 3,3524,5675,2285,6564,3276,7396,5736,2982,3056,532.9116,032.1344,438.813,488.1423,090.3122,360.5732,309.932,160.982,551.7432,460.3762,468.8012,178.6942,421.8872,555.6572,275.6551,901.0021,795.5031,854.9651,872.7691,140.5341,655.2681,425.6411,542.2021,626.2231,810.9561,239.429849.26744.001731.666682.889623.103599.947674.51688.165646.982542.738434.574376.667377.375348.099390.013439.284450.691502.249524.66416.089340.46261.795178.624
Overige kortlopende verplichtingen 9,7979,1326,8256,7466,0994,0195,2973,9775,2133,183.7462,812.8742,050.981,537.3161,675.8162,038.3282,970.4643,068.3362,228.451,538.7531,605.7431,262.0921,244.825977.268902.3871,039.499823.79881.025836.3662,329.8721,659.476966.7231,611.011,617.802797.2771,039.475556.359569.577790.386872.303636.3681,305.702625.948576.413959.6531,033.856695.987524.117528.506859.258693.513731.233656.673998.028721.864859.273688.321466.728674.093
Totaal kortlopende verplichtingen 34,66436,43034,59634,32434,59533,04434,44930,41328,96728,491.87627,507.07123,343.39121,143.51218,854.95917,450.35419,271.90420,035.19817,718.616,228.52716,651.74615,917.27815,134.83314,663.46713,578.83711,676.019,765.3410,056.2212,097.54513,915.4359,432.7547,080.6837,632.5227,913.3036,933.3267,914.2956,041.9695,443.1475,651.4525,708.9295,141.0075,895.5465,649.9626,731.6616,229.3055,568.4224,871.8614,791.5724,889.4435,542.2235,258.365,590.7265,966.465,999.2155,588.8976,141.2976,073.695,538.0525,158.589
Langlopende verplichtingen:
Langetermijnschulden 16,84618,16720,89823,01924,57817,88717,03513,83315,1768,961.4517,670.3036,288.0285,694.2275,299.1667,556.1828,379.2318,869.267,809.0677,419.5348,073.1298,276.8477,943.2626,985.6214,306.3342,925.4512,659.521,334.856595.878734.146568.244718.994832.584988.6741,344.7641,516.2271,393.2011,255.5171,425.5451,612.5011,598.5141,918.4221,808.9161,648.8981,711.5151,850.1261,996.8081,707.6221,617.5071,833.1711,860.7011,966.8251,820.7151,905.9451,994.7712,239.9011,766.2331,566.8931,698.054
Uitgestelde opbrengsten niet-vlottend 07806787747645000-399.74100000000000432.85521.865535.033494.246483.168407.881404.417366.201623.521589.967597.102577.496565.475619.279618.027592.002581.848530.177527.637515.446495.186467.672463.904449.084422.882398.023380.575385.334370.389371.821371.893379.465362.365377.863375.675375.556357.377
Uitgestelde belastingverplichtingen niet-vlottend 704997159383191105000399.7410000000000036.5450.14456.74665.543143.18161.557134.325126.101124.7237.65329.083191.006184.43455.59815.54718.47114.4426.81123.27795.045117.804120.08685.29172.95483.2673.52379.55184.50275.35165.95768.54458.17958.26259.3151.84357.5556.127
Overige niet-vlottende verplichtingen 1,0209821841841859780756628614.947782.253760.218838.36771.316792.259766.957690.328678.464596.757480.8064674.35210.63911.2164.3524.3494.3514.354.3510.3010.30.30.30.30.3010.30.3010.30.4930.6860.8790.3011.1591.511.8610.3022.5622.9133.2620.3023.0733.6064.1421.0294.9095.1445.3690.541
Totaal niet-vlottende verplichtingen 18,57020,15322,04724,37325,70118,64617,81514,58915,8049,576.3988,452.5567,048.2466,532.5876,070.4828,348.4419,146.1889,559.5888,487.5318,016.2918,553.9358,743.8478,417.0047,568.2694,909.3293,489.5923,290.2171,908.6451,138.971,230.7991,316.7861,346.9141,459.0691,757.4762,094.9732,191.4052,027.0751,866.2912,022.1332,169.9822,150.1142,529.7922,422.2072,237.8152,262.222,374.0252,503.2522,181.732,080.5462,306.2692,306.7432,407.6762,264.7582,347.7312,416.4272,681.9832,198.8952,005.3682,112.099
Totaal passiva 53,23456,58356,64358,69760,29651,69052,26445,00244,77138,068.27435,959.62730,391.63727,676.09924,925.44125,798.79528,418.09229,594.78626,206.13124,244.81825,205.68124,661.12523,551.83722,231.73618,488.16615,165.60213,055.55711,964.86513,236.51515,146.23410,749.548,427.5979,091.5919,670.7799,028.29910,105.78,069.0447,309.4387,673.5857,878.9117,291.1218,425.3388,072.1698,969.4768,491.5257,942.4477,375.1136,973.3026,969.9897,848.4927,565.1037,998.4028,231.2188,346.9468,005.3248,823.288,272.5857,543.427,270.688
Eigen vermogen:
Preferente aandelen 0000063,6180000000686639500504304611516050000000069370419000000294290955205997660000000000000
Gewone aandelen 982982982982982982982982982982.775982.775982.775982.775982.775982.775982.775982.775982.775982.775982.775982982.775982982982982982.775982.775982.775982.775982.775982.775982.775982.775982.775982.775982.775982.775982.775982.775982.775982.775982.775982.775982.775982.775982.775982.775982.775982.775982.775982.775982.775982.775982.775982.775982.775982.775
Ingehouden winsten 84,86178,46574,37668,72362,44561,22159,50452,20444,96341,506.82937,398.04834,181.37531,379.06129,200.85727,842.63926,020.87624,302.53323,249.11422,155.66620,710.83719,448.01418,210.42917,616.50316,042.03714,734.6414,188.54414,553.64813,587.47512,184.37211,876.91411,257.63910,462.9599,916.449,081.1258,327.3547,662.9397,036.9227,005.8076,747.4066,411.3726,210.5666,225.9656,317.936,206.0245,943.0995,872.7796,099.8266,064.0115,933.5046,064.7846,274.1786,090.1386,024.4165,966.8965,847.6515,683.6355,535.7515,353.019
Overige gereserveerde algehele resultaten 10,3997,6209,1138,1044,9914,6876,6315,6773,0651,528.582850.693651.022499.049-686-639-500-504-304-611-516-18-540921-229417270141234174-693-704-1937527960549150272-294-290-95-520-599-7660000000000000
Overige totale aandeelhoudersvermogen 4,7935,2325,2295,2295,229-62,2031,4151,4161,4201,415.9491,415.9491,415.9491,416.225728.22776.961916.483912.1611,112.941805.583899.671,418.8431,410.9461,417.6881,416.9491,416.8611,431.6381,431.5851,430.9621,433.4091,143.032448.97413.21,098.71,119.0911,118.4851,118.8551,119.1861,118.5541,118.734823.403816.6521,007.773549.889433.127251.365-61.005-586.787-569.948-406.763-668.472-798.219-374.178-292.81-435.83-407.022-342.199-27.556-113.177
Totaal eigen vermogen van aandeelhouders 101,03592,29989,70083,03873,64768,30568,53260,27950,43045,434.13540,647.46537,231.12134,277.1130,911.85229,602.37527,920.13426,197.46925,344.8323,944.02422,593.28221,830.85720,604.1520,425.19118,461.98616,904.50117,019.18217,238.00816,142.21214,834.55614,176.72112,689.38411,858.93411,997.91511,557.99110,707.61410,369.5699,629.8839,609.1368,920.9158,217.558,009.9938,216.5137,850.5947,621.9267,177.2396,794.5496,495.8146,476.8386,509.5166,379.0876,458.7346,698.7356,714.3816,513.8416,423.4046,324.2116,490.976,222.617
Totaal eigen vermogen 108,51599,55096,95290,11080,09674,79274,42966,07655,71550,222.2445,187.48241,736.17138,178.8334,605.74333,062.88131,166.42429,226.75528,571.1127,004.46825,721.19725,147.98123,941.47323,814.16621,702.94420,281.47120,847.25321,043.20719,968.33218,476.21216,231.31414,432.4313,392.86913,747.59413,462.7912,548.37712,290.81111,513.09211,550.1410,805.83310,065.059,826.18110,193.9749,530.8779,073.8268,575.9418,145.7767,659.7337,656.0897,737.8987,497.6827,507.7067,869.5617,859.8327,566.3067,461.3967,290.3237,562.4097,202.01
Totaal passiva en aandeelhoudersvermogen 161,749156,136153,595148,807140,392126,482126,693111,078100,48688,290.51481,147.10972,127.80865,854.92959,531.18458,861.67659,584.51658,821.54154,777.24151,249.28650,926.87849,809.10647,493.3146,045.90240,191.1135,447.07333,902.8133,008.07233,204.84733,622.44626,980.85422,860.02722,484.4623,418.37322,491.08922,654.07720,359.85518,822.5319,223.72518,684.74417,356.17118,251.51918,266.14318,500.35317,565.35116,518.38815,520.88914,633.03514,626.07815,586.3915,062.78515,506.10816,100.77916,206.77815,571.6316,284.67615,562.90815,105.82914,472.698