SNT Corporation
TSE:6319.T
200 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 4,664 | 5,501.9 | 5,604.826 | 5,537.832 | 5,604.321 | 5,501.897 | 5,678.138 | 5,377.266 | 5,181.292 | 5,032.81 | 4,114.933 | 4,105.027 | 3,995.871 | 4,711.99 | 3,963.337 | 3,031.513 | 3,507.483 | 4,550.018 | 4,581.879 | 5,062.76 | 5,143.181 | 5,318.894 | 5,982.242 | 5,705.33 | 5,762.706 | 5,715.832 | 5,836.374 | 5,135.602 | 5,064.311 | 5,673.519 | 3,689.045 | 3,741.664 | 4,118.737 | 4,153.984 | 3,454.029 | 3,984.856 | 4,966.692 | 5,547.544 | 5,267.101 | 4,704.983 | 4,596.054 | 4,930.62 | 4,760.012 | 4,759.816 | 4,459.65 | 4,843.916 | 4,372.683 | 4,159.823 | 5,125.666 | 4,970.4 | 5,477.028 | 4,956.767 | 5,186.087 | 4,769.868 | 4,866.781 | 4,306.708 | 4,129.272 | 3,678.014 | 3,045.573 | 2,645.227 | 2,223.507 | 2,250.761 | 4,841.57 | 5,584.034 |
| Kosten van de omzet
| 4,294 | 4,859.72 | 4,807.262 | 4,861.382 | 5,057.831 | 4,859.72 | 5,003.383 | 4,734.931 | 4,547.807 | 4,420.936 | 3,620.971 | 3,534.614 | 3,556.87 | 4,152.396 | 3,499.048 | 3,272.459 | 3,378.911 | 4,015.461 | 4,046.874 | 4,365.583 | 4,549.669 | 4,505.547 | 5,084.076 | 4,794.912 | 4,935.302 | 4,897.588 | 4,966.106 | 4,337.055 | 4,306.871 | 4,743.874 | 3,096.322 | 3,033.878 | 3,471.86 | 3,494.076 | 3,013.761 | 3,337.828 | 4,283.784 | 4,874.425 | 4,610.526 | 4,031.819 | 4,005.122 | 4,232.218 | 4,120.477 | 4,016.553 | 3,935.723 | 4,170.941 | 3,876.168 | 3,520.024 | 4,410.436 | 4,221.638 | 4,676.609 | 4,201.412 | 4,634.731 | 4,051.967 | 4,211.093 | 3,573.86 | 3,643.411 | 3,158.103 | 2,769.672 | 2,354.566 | 2,276.707 | 2,132.668 | 4,248.591 | 4,579.44 |
| Brutowinst
| 370 | 642.18 | 797.564 | 676.45 | 546.49 | 642.177 | 674.755 | 642.335 | 633.485 | 611.874 | 493.962 | 570.413 | 439.001 | 559.594 | 464.289 | -240.946 | 128.572 | 534.557 | 535.005 | 697.177 | 593.512 | 813.347 | 898.166 | 910.418 | 827.404 | 818.244 | 870.268 | 798.547 | 757.44 | 929.645 | 592.723 | 707.786 | 646.877 | 659.908 | 440.268 | 647.028 | 682.908 | 673.119 | 656.575 | 673.164 | 590.932 | 698.402 | 639.535 | 743.263 | 523.927 | 672.975 | 496.515 | 639.799 | 715.23 | 748.762 | 800.419 | 755.355 | 551.356 | 717.901 | 655.688 | 732.848 | 485.861 | 519.911 | 275.901 | 290.661 | -53.2 | 118.093 | 592.979 | 1,004.594 |
| Brutowinstmarge
| 0.079 | 0.117 | 0.142 | 0.122 | 0.098 | 0.117 | 0.119 | 0.119 | 0.122 | 0.122 | 0.12 | 0.139 | 0.11 | 0.119 | 0.117 | -0.079 | 0.037 | 0.117 | 0.117 | 0.138 | 0.115 | 0.153 | 0.15 | 0.16 | 0.144 | 0.143 | 0.149 | 0.155 | 0.15 | 0.164 | 0.161 | 0.189 | 0.157 | 0.159 | 0.127 | 0.162 | 0.137 | 0.121 | 0.125 | 0.143 | 0.129 | 0.142 | 0.134 | 0.156 | 0.117 | 0.139 | 0.114 | 0.154 | 0.14 | 0.151 | 0.146 | 0.152 | 0.106 | 0.151 | 0.135 | 0.17 | 0.118 | 0.141 | 0.091 | 0.11 | -0.024 | 0.052 | 0.122 | 0.18 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 363 | 113.291 | 103.295 | 105.531 | 105.192 | 98 | 115.212 | 101.878 | 95.807 | 103 | 83.786 | 97.141 | 72.583 | 105 | 92.757 | 63.228 | 52.337 | 92 | 75.238 | 89.377 | 89.112 | 81 | 100.87 | 110.164 | 105.737 | 93 | 111.044 | 96.257 | 85.46 | 85 | 60.134 | 60.873 | 53.899 | 80 | 51.862 | 53.3 | 62.113 | 85 | 236.349 | 380.72 | 59.447 | 75 | 67.978 | 61.927 | 52.337 | 83 | 71.47 | 62.651 | 74.104 | 0 | 90.991 | 75.763 | 78.791 | 0 | 90.285 | 80.231 | 59.776 | 0 | 54.172 | 42.707 | 31.638 | 0 | 84.205 | 107.156 |
| Verkoop- en marketingkosten
| 92 | 314 | 104 | 105 | 105 | 126 | 115 | 102 | 95 | 99 | 84 | 97 | 72 | 88 | 93 | 63 | 52 | 73 | 75 | 89 | 89 | 91 | 101 | 110 | 105 | 108 | 111 | 96 | 85 | 99 | 60 | 61 | 53 | 54 | 52 | 53 | 62 | 73 | 77 | 72 | 59 | 61 | 68 | 62 | 52 | 55 | 72 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 455 | 427.291 | 103.295 | 105.531 | 105.192 | 450.996 | 115.212 | 101.878 | 95.807 | 369 | 83.786 | 97.141 | 72.583 | 430.24 | 92.757 | 63.228 | 52.337 | 348 | 75.238 | 89.377 | 89.112 | 372 | 100.87 | 110.164 | 105.737 | 396 | 111.044 | 96.257 | 85.46 | 367 | 60.134 | 60.873 | 53.899 | 63 | 51.862 | 53.3 | 62.113 | 313 | 236.349 | 380.72 | 59.447 | 241 | 67.978 | 61.927 | 52.337 | 224 | 71.47 | 62.651 | 74.104 | 0 | 90.991 | 75.763 | 78.791 | 0 | 90.285 | 80.231 | 59.776 | 0 | 54.172 | 42.707 | 31.638 | 0 | 84.205 | 107.156 |
| Overige kosten
| -1 | 2.137 | 10.751 | 30.896 | 18.039 | 6.454 | 6.567 | 32.307 | 21.952 | 10.211 | 31.753 | 0.011 | 27.753 | 23.136 | 42.19 | 97.716 | 67.017 | 24.133 | 11.594 | 33.935 | 26.236 | -24.547 | 36.37 | 58.195 | 6.24 | -173.496 | 160.451 | 12.549 | 76.698 | 13.971 | 132.673 | 18.07 | 67.366 | 34.541 | 63.982 | 28.009 | 118.618 | 72.89 | 218.817 | 106.846 | 350.518 | 107.466 | 113.905 | 182.943 | 137.861 | 133.324 | 105.456 | 171.502 | 168.874 | 72.188 | 125.742 | 214.784 | 168.653 | 111.615 | 134.134 | 94.301 | 129.264 | 91.351 | 77.119 | 55.48 | 88.343 | -14.877 | 158.733 | 200.063 |
| Bedrijfskosten
| 454 | 451 | 438.778 | 452.24 | 474.869 | 450.997 | 441.011 | 452.904 | 433.699 | 416.825 | 389.234 | 398.656 | 387.094 | 430.241 | 361.115 | 383 | 344.392 | 395.496 | 386.246 | 409.489 | 400.865 | 426.344 | 428.312 | 443.758 | 428.826 | 1,089.964 | 214.044 | 197.245 | 183.73 | 922.967 | 133.481 | 129.296 | 125.35 | 739.834 | 120.548 | 124.716 | 137.241 | 362.259 | 306.789 | 444.003 | 122.451 | 714.966 | 130.116 | 123.017 | 112.596 | 675.798 | 122.69 | 112.648 | 128.486 | 787.017 | 90.992 | 28.678 | 125.876 | 814.726 | 90.285 | 80.232 | 105.525 | 763.478 | 54.172 | 42.707 | 73.635 | 814.123 | 84.205 | 107.156 |
| Bedrijfsresultaat
| -84 | 191.18 | 358.787 | 224.208 | 71.62 | 191.18 | 233.745 | 189.431 | 199.783 | 195.05 | 104.726 | 171.758 | 51.905 | 129.354 | 103.175 | -623.948 | -215.82 | 139.062 | 148.759 | 287.689 | 192.644 | 387.004 | 469.855 | 466.658 | 398.577 | 364.475 | 440.021 | 380.482 | 374.537 | 512.829 | 294.136 | 397.207 | 361.764 | 376.024 | 175.182 | 363.14 | 393.426 | 310.86 | 349.786 | 373.754 | 323.887 | 415.323 | 356.052 | 474.477 | 278.579 | 404.208 | 238.762 | 389.841 | 452.086 | 495.229 | 532.234 | 500.012 | 295.853 | 459.043 | 379.411 | 466.345 | 242.478 | 271.911 | 53.641 | 66.656 | -250.936 | -78.843 | 311.913 | 691.024 |
| Bedrijfsresultaat ratio
| -0.018 | 0.035 | 0.064 | 0.04 | 0.013 | 0.035 | 0.041 | 0.035 | 0.039 | 0.039 | 0.025 | 0.042 | 0.013 | 0.027 | 0.026 | -0.206 | -0.062 | 0.031 | 0.032 | 0.057 | 0.037 | 0.073 | 0.079 | 0.082 | 0.069 | 0.064 | 0.075 | 0.074 | 0.074 | 0.09 | 0.08 | 0.106 | 0.088 | 0.091 | 0.051 | 0.091 | 0.079 | 0.056 | 0.066 | 0.079 | 0.07 | 0.084 | 0.075 | 0.1 | 0.062 | 0.083 | 0.055 | 0.094 | 0.088 | 0.1 | 0.097 | 0.101 | 0.057 | 0.096 | 0.078 | 0.108 | 0.059 | 0.074 | 0.018 | 0.025 | -0.113 | -0.035 | 0.064 | 0.124 |
| Totaal overige inkomsten en kosten netto
| 146 | -8.94 | 60.705 | 69.151 | 613 | -8.935 | 35.864 | 33.215 | 92 | 18 | 96 | 16 | 71.21 | -167.309 | 86.109 | 117.437 | 100.217 | -520.796 | 19.126 | -53.958 | 92.317 | -33.449 | 76.302 | -6.975 | 72.111 | 967.287 | -53.597 | -295.513 | -119.906 | 236.445 | -15.667 | -233.01 | -88.475 | 687.926 | -92.692 | -311.385 | -27.806 | 35.835 | 155.041 | 177.034 | 214.587 | 430.116 | -18.166 | -54.294 | 14.556 | 393.443 | -31.496 | -33.75 | 32.639 | -94.962 | -47.599 | -83.879 | 224.911 | 593.53 | -66.256 | -199.057 | -4.055 | -518.275 | -94.661 | -224.293 | -59.783 | -136.517 | -19.42 | -115.43 |
| Inkomen voor belasting
| 62 | 182.25 | 419.492 | 293.359 | 686.336 | 182.245 | 269.609 | 222.646 | 292.915 | 211.702 | 201.928 | 186.358 | 123.117 | -37.957 | 189.283 | -506.509 | -115.603 | -381.734 | 167.885 | 233.73 | 284.963 | 353.554 | 546.157 | 459.684 | 470.689 | 695.567 | 602.627 | 305.789 | 453.804 | 243.123 | 443.575 | 345.48 | 433.052 | 608 | 227.028 | 210.927 | 517.861 | 346.695 | 504.827 | 406.195 | 683.068 | 413.552 | 491.253 | 565.952 | 425.887 | 390.62 | 342.329 | 493.401 | 619.383 | -133.217 | 661.828 | 642.798 | 650.391 | 496.705 | 499.147 | 453.559 | 376.281 | -761.842 | 127.068 | 23.661 | -186.618 | -832.547 | 489.354 | 782.008 |
| Inkomen voor belasting ratio
| 0.013 | 0.033 | 0.075 | 0.053 | 0.122 | 0.033 | 0.047 | 0.041 | 0.057 | 0.042 | 0.049 | 0.045 | 0.031 | -0.008 | 0.048 | -0.167 | -0.033 | -0.084 | 0.037 | 0.046 | 0.055 | 0.066 | 0.091 | 0.081 | 0.082 | 0.122 | 0.103 | 0.06 | 0.09 | 0.043 | 0.12 | 0.092 | 0.105 | 0.146 | 0.066 | 0.053 | 0.104 | 0.062 | 0.096 | 0.086 | 0.149 | 0.084 | 0.103 | 0.119 | 0.095 | 0.081 | 0.078 | 0.119 | 0.121 | -0.027 | 0.121 | 0.13 | 0.125 | 0.104 | 0.103 | 0.105 | 0.091 | -0.207 | 0.042 | 0.009 | -0.084 | -0.37 | 0.101 | 0.14 |
| Belastingkosten
| 54 | 41.66 | 95.165 | 105.035 | 162.175 | 41.662 | 78.137 | 122.437 | 123.631 | 113.335 | 21.969 | 70.515 | 81.332 | 112.701 | -29.94 | -74.813 | 73.47 | 745.937 | 41.751 | -331.04 | 117.93 | 90.886 | 145.735 | 98.985 | 162.236 | 156.333 | 146.934 | 71.056 | 163.975 | 38.672 | 112.628 | 78.387 | 154.687 | 49.188 | 33.455 | 45.222 | 209.074 | 34.196 | 133.899 | 101.458 | 270.68 | 44.668 | 140.924 | 146.39 | 234.771 | 61.967 | 89.995 | 132.591 | 254.187 | 341.623 | 247.513 | 220.963 | 307.469 | -22.701 | 124.484 | 100.517 | 141.05 | -10.709 | 36.279 | 28.174 | 76.07 | -157.374 | 175.61 | 244.863 |
| Nettowinst
| 7 | 139.26 | 322.987 | 186.959 | 522.329 | 139.262 | 190.246 | 97.942 | 167.095 | 95.919 | 178.734 | 114.135 | 40.941 | -151.937 | 217.648 | -422.579 | -190.65 | -1,129.161 | 122.703 | 563.614 | 164.029 | 260.081 | 394.984 | 357.629 | 304.743 | 536.583 | 452.264 | 233.36 | 286.063 | 201.021 | 328.122 | 265.614 | 274.125 | 556.627 | 191.119 | 164.305 | 304.16 | 309.403 | 366.01 | 302.738 | 408.167 | 366.153 | 346.427 | 417.077 | 186.55 | 323.783 | 248.7 | 358.971 | 358.562 | -475.768 | 410.024 | 420.158 | 339.888 | 515.619 | 370.961 | 350.046 | 232.09 | -753.619 | 90.586 | -3.385 | -262.02 | -674.155 | 309.263 | 533.433 |
| Nettowinstmarge
| 0.002 | 0.025 | 0.058 | 0.034 | 0.093 | 0.025 | 0.034 | 0.018 | 0.032 | 0.019 | 0.043 | 0.028 | 0.01 | -0.032 | 0.055 | -0.139 | -0.054 | -0.248 | 0.027 | 0.111 | 0.032 | 0.049 | 0.066 | 0.063 | 0.053 | 0.094 | 0.077 | 0.045 | 0.056 | 0.035 | 0.089 | 0.071 | 0.067 | 0.134 | 0.055 | 0.041 | 0.061 | 0.056 | 0.069 | 0.064 | 0.089 | 0.074 | 0.073 | 0.088 | 0.042 | 0.067 | 0.057 | 0.086 | 0.07 | -0.096 | 0.075 | 0.085 | 0.066 | 0.108 | 0.076 | 0.081 | 0.056 | -0.205 | 0.03 | -0.001 | -0.118 | -0.3 | 0.064 | 0.096 |
| WPA (Winst Per Aandeel)
| 0.19 | 3.8 | 8.81 | 5.1 | 14.25 | 3.8 | 5.19 | 2.67 | 4.56 | 2.62 | 4.88 | 3.11 | 1.12 | -4.15 | 5.94 | -11.53 | -5.2 | -30.81 | 3.35 | 11.47 | 3.34 | 5.29 | 8.04 | 7.28 | 6.2 | 10.92 | 9.2 | 4.75 | 5.82 | 4.09 | 6.68 | 5.19 | 5.35 | 10.87 | 3.73 | 3.14 | 5.82 | 5.92 | 7.01 | 5.79 | 7.81 | 7.01 | 6.63 | 7.98 | 3.57 | 6.2 | 4.76 | 6.87 | 6.87 | -9.11 | 7.85 | 8.04 | 6.51 | 9.87 | 7.1 | 6.7 | 4.44 | -14.42 | 1.73 | -0.065 | -5.01 | -12.9 | 5.92 | 10.2 |
| Verwaterde WPA
| 0.19 | 3.8 | 8.81 | 5.1 | 14.25 | 3.8 | 5.19 | 2.67 | 4.56 | 2.61 | 4.88 | 3.11 | 1.12 | -4.15 | 5.94 | -11.53 | -5.2 | -30.81 | 3.35 | 11.47 | 3.34 | 5.29 | 8.04 | 7.28 | 6.2 | 10.92 | 9.2 | 4.75 | 5.82 | 4.09 | 6.68 | 5.19 | 5.35 | 10.87 | 3.73 | 3.14 | 5.82 | 5.92 | 7.01 | 5.79 | 7.81 | 7.01 | 6.63 | 7.98 | 3.57 | 6.2 | 4.76 | 6.87 | 6.87 | -9.11 | 7.85 | 8.04 | 6.51 | 9.87 | 7.1 | 6.7 | 4.44 | -14.42 | 1.73 | -0.065 | -5.01 | -12.9 | 5.92 | 10.2 |
| EBITDA
| 249 | 404.986 | 470.825 | 285.061 | 174.633 | 247.556 | 315.872 | 229.721 | 304.528 | 217.681 | 194.098 | 193.228 | 130.064 | 160.185 | 186.535 | -505.128 | -106.529 | 504.941 | 543.501 | 472.667 | 587.222 | 592.381 | 910.59 | 675.421 | 784.318 | 42.421 | 1,160.073 | 870.118 | 961.512 | 402.815 | 862.546 | 751.967 | 862.9 | 198.177 | 638.561 | 769.622 | 991.878 | 661.692 | 895.487 | 542.841 | 1,088.839 | 312.702 | 898.238 | 991.17 | 811.986 | 319.674 | 737.333 | 828.651 | 1,011.216 | 223.128 | 1,089.789 | 1,057.745 | 866.768 | 166.736 | 1,001.39 | 859.397 | 836.23 | -17.635 | 582.588 | 496.042 | 159.743 | -669.183 | 964.621 | 1,173.098 |
| EBITDA ratio
| 0.053 | 0.074 | 0.084 | 0.051 | 0.031 | 0.045 | 0.056 | 0.043 | 0.059 | 0.043 | 0.047 | 0.047 | 0.033 | 0.034 | 0.047 | -0.167 | -0.03 | 0.111 | 0.119 | 0.093 | 0.114 | 0.111 | 0.152 | 0.118 | 0.136 | 0.007 | 0.199 | 0.169 | 0.19 | 0.071 | 0.234 | 0.201 | 0.21 | 0.048 | 0.185 | 0.193 | 0.2 | 0.119 | 0.17 | 0.115 | 0.237 | 0.063 | 0.189 | 0.208 | 0.182 | 0.066 | 0.169 | 0.199 | 0.197 | 0.045 | 0.199 | 0.213 | 0.167 | 0.035 | 0.206 | 0.2 | 0.203 | -0.005 | 0.191 | 0.188 | 0.072 | -0.297 | 0.199 | 0.21 |