Kitagawa Corporation
TSE:6317.T
1222 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9,269 | 10,646 | 9,906 | 8,780 | 8,982 | 8,413 | 7,689 | 9,605 | 8,812 | 8,852 | 9,056 | 10,343 | 9,067 | 10,584 | 6,189 | 6,953 | 9,048 | 9,954 | 7,103 | 8,684 | 8,524 | 7,721 | 8,416 | 8,559 | 8,688 | 10,179 | 8,863 | 8,721 | 9,272 | 9,715 | 8,128 | 9,066 | 7,971 | 8,844 | 7,625 | 7,820 | 7,312 | 8,641 | 6,818 | 6,089 | 5,501 | 6,371 | 7,312 | 8,904 | 10,775 | 9,006 | 7,554 | 7,485 | 8,952 | 9,768 | 9,576 | 10,168 | 11,414 | 10,872 | 9,877 | 10,136 | 10,322 | 10,110 | 11,422 | 11,099 | 10,510 | 6,898 |
Kortetermijnbeleggingen
| 0 | 279 | 0 | 273 | 0 | -4,300 | 0 | 262 | 0 | -4,144 | 0 | 243 | 0 | -3,397 | 0 | 0 | 0 | -1,880 | 0 | 0 | 0 | -1,880 | 0 | 0 | 0 | -2,031 | 0 | 0 | 0 | -1,724 | 0 | 0 | 0 | -1,220 | 0 | 0 | 0 | -2,615 | 0 | 0 | 0 | -1,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 9,269 | 10,646 | 9,906 | 8,780 | 8,982 | 8,413 | 7,689 | 9,605 | 8,812 | 8,852 | 9,056 | 10,343 | 9,067 | 10,584 | 6,189 | 6,953 | 9,048 | 9,954 | 7,103 | 8,684 | 8,524 | 7,721 | 8,416 | 8,559 | 8,688 | 10,179 | 8,863 | 8,721 | 9,272 | 9,715 | 8,128 | 9,066 | 7,971 | 8,844 | 7,625 | 7,820 | 7,312 | 8,641 | 6,818 | 6,089 | 5,501 | 6,371 | 7,312 | 8,904 | 10,775 | 9,006 | 7,554 | 7,485 | 8,952 | 9,768 | 9,576 | 10,168 | 11,414 | 10,872 | 9,877 | 10,136 | 10,322 | 10,110 | 11,422 | 11,099 | 10,510 | 6,898 |
Nettovorderingen
| 17,007 | 16,689 | 17,784 | 18,690 | 18,492 | 17,248 | 17,248 | 17,166 | 17,683 | 18,055 | 17,211 | 15,855 | 17,130 | 16,908 | 16,127 | 14,119 | 12,475 | 14,305 | 18,078 | 18,157 | 16,696 | 19,626 | 16,744 | 17,453 | 17,402 | 17,294 | 16,215 | 15,938 | 15,233 | 17,409 | 18,322 | 17,298 | 14,241 | 15,577 | 15,813 | 16,836 | 17,362 | 17,449 | 18,076 | 17,917 | 15,182 | 14,697 | 14,444 | 13,922 | 12,883 | 13,615 | 13,806 | 14,622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 13,353 | 13,008 | 14,827 | 14,015 | 13,232 | 11,704 | 13,621 | 12,449 | 12,922 | 11,576 | 11,943 | 10,906 | 10,824 | 10,128 | 10,998 | 10,489 | 11,528 | 10,679 | 10,704 | 9,709 | 11,839 | 10,344 | 10,472 | 9,000 | 8,715 | 8,070 | 9,573 | 8,466 | 8,186 | 8,318 | 8,141 | 8,368 | 9,829 | 8,527 | 9,901 | 8,991 | 9,240 | 8,836 | 8,031 | 7,064 | 7,834 | 7,448 | 7,743 | 6,680 | 6,755 | 5,944 | 6,496 | 5,895 | 5,799 | 5,171 | 5,620 | 5,419 | 6,151 | 5,538 | 6,170 | 5,479 | 6,417 | 5,149 | 6,615 | 6,867 | 5,978 | 8,170 |
Overige vlottende activa
| 1,224 | 1,727 | 1,019 | 1,475 | 912 | 2,653 | 1,261 | 866 | 1,068 | 2,090 | 1,386 | 1,669 | 1,140 | 393 | 595 | 606 | 753 | 345 | 449 | 426 | 604 | 271 | 297 | 479 | 569 | 962 | 974 | 1,062 | 875 | 956 | 786 | 1,044 | 1,106 | 1,147 | 473 | 804 | 1,006 | 1,012 | 1,321 | 1,567 | 1,531 | 1,630 | 1,285 | 1,413 | 1,347 | 1,003 | 688 | 846 | 645 | 210 | 500 | 761 | 1,021 | 169 | 265 | 447 | 618 | 270 | 246 | 302 | 426 | 512 |
Totaal vlottende activa
| 40,853 | 42,070 | 43,536 | 42,960 | 41,618 | 40,018 | 39,819 | 40,086 | 40,485 | 40,573 | 39,596 | 38,773 | 38,161 | 38,013 | 33,909 | 32,167 | 33,804 | 35,283 | 36,334 | 36,976 | 37,663 | 37,962 | 35,929 | 35,491 | 35,374 | 36,505 | 35,625 | 34,187 | 33,566 | 36,398 | 35,377 | 35,776 | 33,147 | 34,095 | 33,812 | 34,451 | 34,920 | 35,938 | 34,246 | 32,637 | 30,048 | 30,146 | 30,784 | 30,919 | 31,760 | 29,568 | 28,544 | 28,848 | 29,467 | 29,343 | 30,060 | 30,636 | 31,446 | 30,320 | 28,148 | 27,668 | 26,881 | 26,176 | 27,140 | 25,836 | 28,254 | 30,515 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 25,913 | 25,242 | 26,154 | 26,546 | 25,687 | 25,631 | 26,349 | 25,702 | 24,928 | 24,608 | 27,969 | 28,015 | 27,827 | 27,084 | 27,468 | 27,904 | 28,383 | 28,870 | 28,596 | 28,496 | 28,745 | 28,633 | 28,772 | 28,096 | 27,552 | 28,248 | 27,703 | 26,331 | 25,806 | 25,433 | 24,171 | 23,835 | 25,012 | 26,045 | 25,824 | 26,586 | 26,233 | 26,414 | 24,819 | 23,997 | 24,364 | 24,557 | 23,752 | 23,147 | 20,722 | 19,177 | 17,541 | 17,047 | 16,000 | 15,066 | 14,896 | 14,699 | 14,252 | 14,211 | 14,347 | 14,252 | 14,296 | 14,428 | 14,792 | 15,397 | 16,373 | 16,900 |
Goodwill
| 600 | 622 | 644 | 666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 569 | 564 | 571 | 573 | 584 | 604 | 588 | 591 | 594 | 606 | 593 | 615 | 597 | 530 | 523 | 543 | 565 | 548 | 545 | 469 | 469 | 503 | 474 | 475 | 482 | 493 | 496 | 496 | 499 | 485 | 463 | 448 | 464 | 453 | 433 | 432 | 430 | 436 | 435 | 432 | 440 | 443 | 445 | 370 | 369 | 367 | 353 | 355 | 356 | 339 | 343 | 347 | 287 | 289 | 295 | 302 | 300 | 305 | 347 | 349 | 362 | 354 |
Goodwill en immateriële activa
| 1,169 | 1,186 | 1,215 | 1,239 | 584 | 604 | 588 | 591 | 594 | 606 | 593 | 615 | 597 | 530 | 523 | 543 | 565 | 548 | 545 | 469 | 469 | 503 | 474 | 475 | 482 | 493 | 496 | 496 | 499 | 485 | 463 | 448 | 464 | 453 | 433 | 432 | 430 | 436 | 435 | 432 | 440 | 443 | 445 | 370 | 369 | 367 | 353 | 355 | 356 | 339 | 343 | 347 | 287 | 289 | 295 | 302 | 300 | 305 | 347 | 349 | 362 | 354 |
Langetermijnbeleggingen
| 12,027 | 4,333 | 8,864 | 8,400 | 8,095 | 8,001 | 8,234 | 7,776 | 7,583 | 7,282 | 7,291 | 7,305 | 7,185 | 6,772 | 6,313 | 6,261 | 5,897 | 4,642 | 6,396 | 6,324 | 6,134 | 5,321 | 6,492 | 7,115 | 6,592 | 5,888 | 6,854 | 6,408 | 6,083 | 5,221 | 5,721 | 5,260 | 4,866 | 4,251 | 6,845 | 6,389 | 6,800 | 6,118 | 5,428 | 5,237 | 4,917 | 3,713 | 4,640 | 4,356 | 4,073 | 2,259 | 3,743 | 3,461 | 0 | 2,076 | 0 | 0 | 0 | 1,897 | 0 | 0 | 0 | 1,892 | 0 | 0 | 1,544 | 0 |
Belastingvorderingen
| 0 | 62 | -8,864 | -8,400 | 0 | 40 | -8,234 | -7,776 | 0 | 241 | 0 | 0 | -7,185 | 298 | -6,313 | -6,261 | -5,897 | 1,003 | -6,396 | -6,324 | -6,134 | 687 | -6,492 | -7,115 | -6,592 | 27 | -6,854 | -6,408 | -6,083 | 190 | -5,721 | -5,260 | -4,866 | 371 | -6,845 | -6,389 | -6,800 | 16 | -5,428 | -5,237 | -4,917 | 715 | -4,640 | -4,356 | -4,073 | 357 | -3,743 | -3,461 | 0 | 363 | 0 | 0 | 0 | 331 | 0 | 0 | 0 | 258 | 0 | 0 | 275 | 0 |
Overige niet-vlottende activa
| 2 | 7,249 | 8,864 | 8,673 | -34,366 | 183 | 8,234 | 7,776 | -33,105 | -1 | -35,853 | -35,935 | 7,185 | 205 | 6,313 | 6,261 | 5,897 | 303 | 6,396 | 6,324 | 6,135 | 344 | 6,493 | 7,117 | 6,593 | 486 | 6,856 | 6,408 | 6,085 | 370 | 5,722 | 5,261 | 4,867 | 279 | 6,846 | 6,390 | 6,802 | 255 | 5,430 | 5,239 | 4,918 | 261 | 4,641 | 4,359 | 4,075 | 1,229 | 3,746 | 3,462 | 3,523 | 1,208 | 3,470 | 3,519 | 3,540 | 1,245 | 3,526 | 3,362 | 3,414 | 1,388 | 3,609 | 3,547 | 1,561 | 3,726 |
Totaal niet-vlottende activa
| 39,111 | 38,072 | 36,233 | 36,458 | 34,366 | 34,459 | 35,171 | 34,069 | 33,105 | 32,736 | 35,853 | 35,935 | 35,609 | 34,889 | 34,304 | 34,708 | 34,845 | 35,366 | 35,537 | 35,289 | 35,349 | 35,488 | 35,739 | 35,688 | 34,627 | 35,142 | 35,055 | 33,235 | 32,390 | 31,699 | 30,356 | 29,544 | 30,343 | 31,399 | 33,103 | 33,408 | 33,465 | 33,239 | 30,684 | 29,668 | 29,722 | 29,689 | 28,838 | 27,876 | 25,166 | 23,389 | 21,640 | 20,864 | 19,879 | 19,052 | 18,709 | 18,565 | 18,079 | 17,973 | 18,168 | 17,916 | 18,010 | 18,271 | 18,748 | 19,293 | 20,115 | 20,980 |
Totaal activa
| 79,964 | 80,142 | 79,771 | 79,420 | 75,985 | 74,480 | 74,991 | 74,156 | 73,591 | 73,311 | 75,450 | 74,709 | 73,772 | 72,904 | 68,214 | 66,877 | 68,650 | 70,651 | 71,872 | 72,266 | 73,012 | 73,453 | 71,669 | 71,179 | 70,002 | 71,648 | 70,680 | 67,423 | 65,956 | 68,098 | 65,734 | 65,320 | 63,490 | 65,494 | 66,915 | 67,859 | 68,385 | 69,177 | 64,930 | 62,305 | 59,770 | 59,835 | 59,622 | 58,795 | 56,926 | 52,957 | 50,184 | 49,712 | 49,346 | 48,395 | 48,769 | 49,201 | 49,525 | 48,293 | 46,316 | 45,584 | 44,891 | 44,447 | 45,888 | 45,129 | 48,369 | 51,495 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4,362 | 10,086 | 4,451 | 4,559 | 5,165 | 5,314 | 5,158 | 4,973 | 4,361 | 5,394 | 4,699 | 4,703 | 4,682 | 4,609 | 4,288 | 3,786 | 4,059 | 5,049 | 4,682 | 5,130 | 5,466 | 5,956 | 10,844 | 10,347 | 9,889 | 10,396 | 10,068 | 8,324 | 7,944 | 9,386 | 10,235 | 10,017 | 7,928 | 8,276 | 8,354 | 9,244 | 9,882 | 10,005 | 9,619 | 9,348 | 8,530 | 8,469 | 8,863 | 7,531 | 6,928 | 6,826 | 7,526 | 7,141 | 7,289 | 7,513 | 8,185 | 8,395 | 8,430 | 7,944 | 7,243 | 6,770 | 6,237 | 6,279 | 6,074 | 4,737 | 6,115 | 9,498 |
Kortlopende schulden
| 7,207 | 7,686 | 9,834 | 9,399 | 6,894 | 6,222 | 4,828 | 5,009 | 4,551 | 4,171 | 4,648 | 4,377 | 3,952 | 4,899 | 5,474 | 5,512 | 5,471 | 5,267 | 5,567 | 3,581 | 6,643 | 6,774 | 7,176 | 6,602 | 6,240 | 6,498 | 6,088 | 5,273 | 6,325 | 7,440 | 5,785 | 5,078 | 7,728 | 6,964 | 6,955 | 6,473 | 5,781 | 6,578 | 6,676 | 7,171 | 7,852 | 7,900 | 5,769 | 4,351 | 6,522 | 8,617 | 8,744 | 8,329 | 6,636 | 6,760 | 6,464 | 6,363 | 6,413 | 6,456 | 7,046 | 7,018 | 10,780 | 11,473 | 11,103 | 11,100 | 7,636 | 4,811 |
Belastingschulden
| 30 | 963 | 364 | 685 | 227 | 279 | 43 | 230 | 12 | 808 | 191 | 440 | 97 | 530 | 158 | 152 | 58 | 275 | 50 | 820 | 38 | 1,125 | 397 | 804 | 176 | 706 | 251 | 738 | 131 | 1,003 | 540 | 713 | 96 | 623 | 242 | 393 | 227 | 1,605 | 1,015 | 853 | 54 | 532 | 216 | 392 | 34 | 1,248 | 608 | 331 | 22 | 107 | 52 | 87 | 25 | 120 | 62 | 78 | 31 | 64 | 28 | 61 | 211 | 122 |
Uitgestelde opbrengsten
| 30 | 2,934 | 563 | 1,312 | 430 | 2,843 | 340 | 977 | 306 | 3,224 | 468 | 1,092 | 333 | 1,169 | 472 | 964 | 391 | 1,181 | 360 | 1,590 | 262 | 1,847 | 685 | 1,517 | 381 | 1,381 | 526 | 1,392 | 316 | 1,620 | 799 | 1,376 | 293 | 1,265 | 506 | 1,043 | 417 | 2,205 | 1,254 | 1,416 | 216 | 1,056 | 432 | 911 | 179 | 1,718 | 756 | 769 | 141 | 533 | 183 | 479 | 133 | 481 | 160 | 356 | 108 | 321 | 111 | 313 | 444 | 278 |
Overige kortlopende verplichtingen
| 12,619 | 3,344 | 11,608 | 12,438 | 12,579 | 10,218 | 12,243 | 11,713 | 13,054 | 10,106 | 11,573 | 11,386 | 11,768 | 10,808 | 8,731 | 7,857 | 9,543 | 10,167 | 9,567 | 8,331 | 11,270 | 9,282 | 4,060 | 2,953 | 5,158 | 3,146 | 4,981 | 3,082 | 4,552 | 2,579 | 2,791 | 2,398 | 4,444 | 2,906 | 3,619 | 3,133 | 4,370 | 2,081 | 2,221 | 2,247 | 3,534 | 2,191 | 2,306 | 2,907 | 3,736 | 3,078 | 2,476 | 3,598 | 3,719 | 2,748 | 2,831 | 3,104 | 3,345 | 2,311 | 1,835 | 1,960 | 2,307 | 1,767 | 1,944 | 2,351 | 2,455 | 2,297 |
Totaal kortlopende verplichtingen
| 24,218 | 25,013 | 26,257 | 27,081 | 24,865 | 23,927 | 22,272 | 21,925 | 21,978 | 22,048 | 21,111 | 20,906 | 20,499 | 20,846 | 18,651 | 17,307 | 19,131 | 20,758 | 20,586 | 21,042 | 23,941 | 24,984 | 23,847 | 23,740 | 22,225 | 22,833 | 22,440 | 20,201 | 19,584 | 22,028 | 20,949 | 20,958 | 20,782 | 20,034 | 20,182 | 21,329 | 21,094 | 22,474 | 22,039 | 22,451 | 20,402 | 20,148 | 17,586 | 17,003 | 17,220 | 19,769 | 19,354 | 19,399 | 17,666 | 17,128 | 17,532 | 17,949 | 18,213 | 16,831 | 16,186 | 15,826 | 19,355 | 19,583 | 19,149 | 18,249 | 16,417 | 16,728 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8,682 | 8,554 | 7,518 | 7,589 | 7,274 | 7,598 | 8,678 | 9,093 | 9,107 | 9,226 | 9,330 | 8,695 | 8,347 | 8,286 | 6,752 | 6,974 | 7,162 | 6,234 | 6,533 | 6,593 | 5,150 | 5,176 | 4,093 | 4,315 | 6,127 | 7,015 | 6,666 | 7,011 | 7,308 | 7,447 | 8,235 | 8,301 | 7,045 | 9,456 | 8,996 | 9,356 | 11,161 | 12,050 | 10,392 | 8,741 | 8,732 | 9,645 | 11,693 | 11,763 | 10,615 | 5,352 | 3,436 | 3,640 | 5,395 | 5,941 | 6,055 | 6,285 | 6,514 | 6,985 | 6,524 | 6,684 | 3,005 | 2,489 | 4,200 | 4,200 | 8,248 | 8,700 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 102 | 0 | 0 | 0 | 5,271 | 0 | 0 | 0 | 5,042 | 0 | 0 | 0 | -1,945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,422 | 0 | 0 | 0 | 5,421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,438 | 0 | 0 | 0 | 4,182 | 0 | 0 | 0 | 3,884 | 0 | 0 | 0 | 3,672 | 0 | 0 | 3,630 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1,527 | 0 | 0 | 0 | 499 | 0 | 0 | 0 | 142 | 0 | 0 | 0 | 1,945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 25 | 0 | 0 | 26 | 0 |
Overige niet-vlottende verplichtingen
| 6,927 | 5,012 | 6,762 | 6,468 | 6,255 | 120 | 5,927 | 5,588 | 5,563 | 120 | 5,715 | 5,611 | 5,554 | 5,423 | 5,883 | 5,852 | 5,788 | 5,578 | 6,065 | 6,035 | 5,949 | 5,665 | 6,011 | 5,959 | 5,920 | 205 | 6,393 | 6,213 | 6,138 | 146 | 6,065 | 5,997 | 5,975 | 5,528 | 6,330 | 6,147 | 5,973 | 173 | 5,806 | 5,817 | 5,792 | 5,227 | 5,475 | 5,365 | 5,295 | 156 | 5,348 | 5,284 | 4,954 | 188 | 4,724 | 4,572 | 4,426 | 129 | 4,411 | 4,291 | 4,139 | 135 | 4,181 | 4,072 | 128 | 3,279 |
Totaal niet-vlottende verplichtingen
| 15,609 | 15,093 | 14,280 | 14,057 | 13,529 | 13,488 | 14,605 | 14,681 | 14,670 | 14,530 | 15,045 | 14,306 | 13,901 | 13,709 | 12,635 | 12,826 | 12,950 | 11,812 | 12,598 | 12,628 | 11,099 | 10,841 | 10,104 | 10,274 | 12,047 | 12,642 | 13,059 | 13,224 | 13,446 | 13,157 | 14,300 | 14,298 | 13,020 | 14,984 | 15,326 | 15,503 | 17,134 | 17,347 | 16,198 | 14,558 | 14,524 | 14,872 | 17,168 | 17,128 | 15,910 | 9,971 | 8,784 | 8,924 | 10,349 | 10,334 | 10,779 | 10,857 | 10,940 | 11,023 | 10,935 | 10,975 | 7,144 | 6,321 | 8,381 | 8,272 | 12,032 | 11,979 |
Totaal passiva
| 39,827 | 40,106 | 40,537 | 41,138 | 38,394 | 37,415 | 36,877 | 36,606 | 36,648 | 36,578 | 36,156 | 35,212 | 34,400 | 34,555 | 31,286 | 30,133 | 32,081 | 32,570 | 33,184 | 33,670 | 35,040 | 35,825 | 33,951 | 34,014 | 34,272 | 35,475 | 35,499 | 33,425 | 33,030 | 35,185 | 35,249 | 35,256 | 33,802 | 35,018 | 35,508 | 36,832 | 38,228 | 39,821 | 38,237 | 37,009 | 34,926 | 35,020 | 34,754 | 34,131 | 33,130 | 29,740 | 28,138 | 28,323 | 28,015 | 27,462 | 28,311 | 28,806 | 29,153 | 27,854 | 27,121 | 26,801 | 26,499 | 25,904 | 27,530 | 26,521 | 28,449 | 28,707 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 34,074 | 0 | 0 | 0 | 34,106 | 34,146 | 36,022 | 35,988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 | 8,640 |
Ingehouden winsten
| 21,159 | 21,186 | 21,346 | 21,077 | 21,141 | 20,103 | 20,154 | 20,828 | 21,136 | 21,032 | 22,908 | 22,874 | 22,697 | 22,393 | 21,757 | 21,344 | 21,494 | 22,617 | 22,924 | 23,036 | 22,091 | 21,861 | 21,075 | 20,596 | 19,554 | 19,150 | 18,079 | 17,325 | 16,440 | 16,227 | 16,282 | 15,439 | 14,267 | 14,761 | 14,564 | 13,761 | 13,166 | 12,608 | 12,090 | 10,947 | 9,789 | 9,817 | 9,807 | 9,085 | 8,598 | 8,574 | 7,939 | 7,420 | 7,093 | 7,258 | 6,902 | 6,698 | 6,520 | 6,625 | 5,383 | 5,123 | 4,560 | 4,646 | 4,641 | 4,747 | 6,305 | 8,783 |
Overige gereserveerde algehele resultaten
| 6,049 | 5,914 | 4,955 | 4,272 | 3,311 | 3,829 | 4,487 | 3,245 | 2,343 | 2,179 | 2,062 | 2,271 | 2,253 | 13,115 | 791 | 983 | 588 | 964 | 1,326 | 1,130 | 1,372 | 1,270 | 2,112 | 2,086 | 1,796 | 2,538 | 2,640 | 2,222 | 2,011 | 2,075 | 127 | 331 | 1,192 | 1,637 | 2,791 | 3,236 | 3,028 | 2,820 | 694 | 435 | 1,104 | 1,001 | 991 | 1,454 | 1,064 | 531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,285 | 4,287 | 9,243 | 4,286 | 4,293 | 4,291 | 4,291 | 4,292 | 4,331 | 4,474 | 4,474 | 4,474 | 4,475 | 4,475 | 4,489 | 4,489 | 5,076 | 5,455 | 4,491 | 4,491 | 4,502 | 4,502 | 4,503 | 6,591 | 6,302 | 4,506 | 4,508 | 4,510 | 4,572 | 4,812 | 4,810 | 5,006 | 4,977 | 6,608 | 7,755 | 8,192 | 7,972 | 7,761 | 5,635 | 4,942 | 4,943 | 5,945 | 5,936 | 6,400 | 6,010 | 5,478 | 4,970 | 4,830 | 5,094 | 5,029 | 4,875 | 5,019 | 5,168 | 5,125 | 5,120 | 4,970 | 5,137 | 5,198 | 5,013 | 5,155 | 4,896 | 5,280 |
Totaal eigen vermogen van aandeelhouders
| 40,133 | 40,027 | 39,229 | 38,276 | 37,385 | 36,863 | 37,571 | 37,004 | 36,449 | 36,325 | 38,084 | 38,259 | 38,066 | 37,182 | 35,677 | 35,456 | 35,210 | 36,712 | 37,381 | 37,297 | 36,605 | 36,273 | 36,330 | 35,827 | 34,496 | 34,834 | 33,867 | 32,697 | 31,664 | 31,754 | 29,862 | 29,416 | 29,076 | 30,009 | 30,959 | 30,593 | 29,778 | 29,009 | 26,365 | 24,964 | 24,476 | 24,402 | 24,383 | 24,125 | 23,248 | 22,692 | 21,549 | 20,890 | 20,827 | 20,927 | 20,417 | 20,357 | 20,328 | 20,390 | 19,143 | 18,733 | 18,337 | 18,484 | 18,294 | 18,542 | 19,841 | 22,703 |
Totaal eigen vermogen
| 40,137 | 40,031 | 39,234 | 38,282 | 37,591 | 37,065 | 38,114 | 37,550 | 36,943 | 36,733 | 39,294 | 39,497 | 39,372 | 38,349 | 36,928 | 36,744 | 36,569 | 38,081 | 38,688 | 38,596 | 37,972 | 37,628 | 37,718 | 37,165 | 35,730 | 36,173 | 35,181 | 33,998 | 32,926 | 32,913 | 30,485 | 30,064 | 29,688 | 30,476 | 31,407 | 31,027 | 30,157 | 29,356 | 26,693 | 25,296 | 24,844 | 24,815 | 24,868 | 24,664 | 23,796 | 23,217 | 22,046 | 21,389 | 21,331 | 20,933 | 20,458 | 20,395 | 20,372 | 20,439 | 19,195 | 18,783 | 18,392 | 18,543 | 18,358 | 18,608 | 19,920 | 22,788 |
Totaal passiva en aandeelhoudersvermogen
| 79,964 | 80,142 | 79,771 | 79,420 | 75,985 | 74,480 | 74,991 | 74,156 | 73,591 | 73,311 | 75,450 | 74,709 | 73,772 | 72,904 | 68,214 | 66,877 | 68,650 | 70,651 | 71,872 | 72,266 | 73,012 | 73,453 | 71,669 | 71,179 | 70,002 | 71,648 | 70,680 | 67,423 | 65,956 | 68,098 | 65,734 | 65,320 | 63,490 | 65,494 | 66,915 | 67,859 | 68,385 | 69,177 | 64,930 | 62,305 | 59,770 | 59,835 | 59,622 | 58,795 | 56,926 | 52,957 | 50,184 | 49,712 | 49,346 | 48,395 | 48,769 | 49,201 | 49,525 | 48,293 | 46,316 | 45,584 | 44,891 | 44,447 | 45,888 | 45,129 | 48,369 | 51,495 |