Freund Corporation
TSE:6312.T
695 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 5,189.202 | 4,124.618 | 8,733.371 | 4,586.302 | 5,383.734 | 4,200.237 | 7,153.597 | 3,970.215 | 4,998.989 | 3,535.718 | 5,644.067 | 3,939.95 | 4,091.139 | 3,957.087 | 5,913.069 | 3,808.593 | 3,967.552 | 3,076.175 | 5,662.076 | 4,293.286 | 3,939.125 | 2,878.39 | 5,164.94 | 4,126.221 | 4,267.571 | 4,849.505 | 6,055.505 | 3,956.877 | 5,316.885 | 4,472.18 | 6,397.473 | 6,004.117 | 4,850.905 | 3,912.047 | 5,945.932 | 5,384.282 | 4,694.781 | 3,002.638 | 5,413.188 | 4,639.169 | 3,865.223 | 3,506.699 | 5,189.204 | 3,545.403 | 4,224.846 | 4,656.831 | 3,830.664 | 3,886.9 | 3,950.866 | 4,728.509 | 4,423.127 | 3,811.184 | 3,746.426 | 3,255.696 | 3,881.595 | 3,359.833 | 3,493.089 | 2,523.386 | 3,298.988 | 3,063.482 | 3,082.905 | 3,497.8 |
| Kosten van de omzet
| 3,414.328 | 2,697.403 | 6,041.88 | 3,207.774 | 3,751.445 | 2,858.637 | 5,299.805 | 2,511.977 | 3,521.878 | 2,331.587 | 3,855.002 | 2,521.521 | 2,715.197 | 2,528.616 | 3,803.19 | 2,543.133 | 2,649.589 | 2,130.359 | 4,012.944 | 2,930.516 | 2,570.332 | 1,830.603 | 3,345.779 | 2,773.366 | 2,855.477 | 3,245.489 | 3,991.904 | 2,675.915 | 3,401.766 | 2,915.64 | 4,273.643 | 4,169.075 | 3,341.095 | 2,559.578 | 3,990.069 | 3,665.031 | 3,289.856 | 1,976.563 | 3,711.993 | 3,065.072 | 2,747.254 | 2,454.079 | 3,838.309 | 2,468.834 | 2,963.231 | 3,107.223 | 2,634.235 | 2,674.688 | 2,654.732 | 3,350.143 | 3,249.736 | 2,546.143 | 2,560.602 | 2,267.823 | 2,787.535 | 2,353.775 | 2,467.294 | 1,709.445 | 2,245.765 | 2,016.296 | 2,055.259 | 2,358.34 |
| Brutowinst
| 1,774.874 | 1,427.215 | 2,691.491 | 1,378.528 | 1,632.289 | 1,341.6 | 1,853.792 | 1,458.238 | 1,477.111 | 1,204.131 | 1,789.065 | 1,418.429 | 1,375.942 | 1,428.471 | 2,109.879 | 1,265.46 | 1,317.963 | 945.816 | 1,649.132 | 1,362.77 | 1,368.793 | 1,047.787 | 1,819.161 | 1,352.855 | 1,412.094 | 1,604.016 | 2,063.601 | 1,280.962 | 1,915.119 | 1,556.54 | 2,123.83 | 1,835.042 | 1,509.81 | 1,352.469 | 1,955.863 | 1,719.251 | 1,404.925 | 1,026.075 | 1,701.195 | 1,574.097 | 1,117.969 | 1,052.62 | 1,350.895 | 1,076.569 | 1,261.615 | 1,549.608 | 1,196.429 | 1,212.212 | 1,296.134 | 1,378.366 | 1,173.391 | 1,265.041 | 1,185.824 | 987.873 | 1,094.06 | 1,006.058 | 1,025.795 | 813.941 | 1,053.223 | 1,047.186 | 1,027.646 | 1,139.46 |
| Brutowinstmarge
| 0.342 | 0.346 | 0.308 | 0.301 | 0.303 | 0.319 | 0.259 | 0.367 | 0.295 | 0.341 | 0.317 | 0.36 | 0.336 | 0.361 | 0.357 | 0.332 | 0.332 | 0.307 | 0.291 | 0.317 | 0.347 | 0.364 | 0.352 | 0.328 | 0.331 | 0.331 | 0.341 | 0.324 | 0.36 | 0.348 | 0.332 | 0.306 | 0.311 | 0.346 | 0.329 | 0.319 | 0.299 | 0.342 | 0.314 | 0.339 | 0.289 | 0.3 | 0.26 | 0.304 | 0.299 | 0.333 | 0.312 | 0.312 | 0.328 | 0.292 | 0.265 | 0.332 | 0.317 | 0.303 | 0.282 | 0.299 | 0.294 | 0.323 | 0.319 | 0.342 | 0.333 | 0.326 |
| Onderzoek- en ontwikkelingskosten
| 188 | 175 | 143 | 166 | 169 | 156 | 159 | 162 | 158 | 143 | 54 | 218 | 156 | 152 | 526 | 0 | 0 | 0 | 725 | 0 | 0 | 0 | 832 | 0 | 0 | 0 | 862 | 0 | 0 | 0 | 640 | 0 | 0 | 0 | 687 | 0 | 0 | 0 | 592 | 0 | 0 | 0 | 464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,454.461 | 1,516.559 | 1,539.788 | 1,271.754 | 1,256.087 | 1,215.148 | 1,288.504 | 1,183.358 | 1,282.355 | 1,165.48 | 1,212.428 | 1,070.582 | 1,085.706 | 1,081.317 | 633 | 1,126 | 901 | 1,111 | 298 | 1,273 | 1,151 | 1,262 | 291 | 1,275 | 1,219 | 1,204 | 212 | 1,202 | 1,228 | 1,169 | 697 | 1,081 | 1,118 | 1,057 | 479 | 1,191 | 1,182 | 1,050 | 388 | 1,090 | 996 | 1,074 | 432 | 920 | 980 | 987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 1,642.461 | 6.164 | 20.09 | 9.736 | 7.313 | 17.5 | 8.239 | 14.164 | 6.817 | 11.12 | 11.457 | 5.975 | 7.277 | 8.908 | 20.171 | 2.229 | 10.088 | 8.997 | 1.47 | 1.226 | 10.481 | -0.756 | 6.038 | 2.463 | 6.362 | 16.476 | -6.346 | 3.77 | 7.818 | 11.025 | 6.127 | 11.169 | 15.267 | 22.103 | 9.254 | 4.584 | 37.259 | 11.786 | 10.534 | 9.061 | 15.357 | 21.781 | 14.044 | 8.029 | 17.75 | 6.044 | 8.874 | 9.591 | 23.408 | 78.307 | 18.571 | 11.689 | 16.192 | 8.122 | 14.182 | 13.419 | 9.232 | 0.209 | 6.191 | 1.565 | 14.676 | 5.246 |
| Bedrijfskosten
| 1,642.461 | 1,691.559 | 1,539.788 | 1,437.754 | 1,425.087 | 1,371.148 | 1,447.504 | 1,345.358 | 1,440.355 | 1,308.48 | 1,266.428 | 1,288.582 | 1,241.706 | 1,270.87 | 1,353.449 | 1,125.31 | 900.954 | 1,111.74 | 1,183.743 | 1,272.979 | 1,150.714 | 1,262.594 | 1,266.362 | 1,275.343 | 1,218.321 | 1,204.967 | 1,245.189 | 1,202.747 | 1,227.919 | 1,169.17 | 1,523.335 | 1,081.28 | 1,117.543 | 1,057.458 | 1,336.082 | 1,190.983 | 1,181.534 | 1,050.574 | 1,135.924 | 1,090.104 | 996.014 | 1,073.496 | 1,064.668 | 920.131 | 980.218 | 987.123 | 967.708 | 864.529 | 896.48 | 884.268 | 926.208 | 877.099 | 889.274 | 854.323 | 870.013 | 799.019 | 800.757 | 789.962 | 878.391 | 809.057 | 852.846 | 757.081 |
| Bedrijfsresultaat
| 132.414 | -264.344 | 1,151.703 | -59.226 | 207.201 | -29.548 | 406.288 | 112.879 | 36.756 | -104.349 | 522.637 | 129.846 | 134.236 | 157.601 | 756.43 | 140.15 | 417.008 | -165.924 | 465.388 | 89.791 | 218.079 | -214.808 | 552.8 | 77.511 | 193.773 | 399.048 | 818.411 | 78.216 | 687.2 | 387.368 | 600.495 | 753.762 | 392.268 | 295.009 | 619.782 | 528.267 | 223.392 | -24.5 | 565.272 | 483.992 | 121.954 | -20.876 | 286.227 | 156.438 | 281.396 | 562.485 | 228.72 | 347.685 | 399.654 | 494.096 | 247.182 | 387.941 | 296.549 | 133.55 | 224.046 | 207.037 | 225.037 | 23.977 | 174.833 | 238.128 | 174.799 | 382.378 |
| Bedrijfsresultaat ratio
| 0.026 | -0.064 | 0.132 | -0.013 | 0.038 | -0.007 | 0.057 | 0.028 | 0.007 | -0.03 | 0.093 | 0.033 | 0.033 | 0.04 | 0.128 | 0.037 | 0.105 | -0.054 | 0.082 | 0.021 | 0.055 | -0.075 | 0.107 | 0.019 | 0.045 | 0.082 | 0.135 | 0.02 | 0.129 | 0.087 | 0.094 | 0.126 | 0.081 | 0.075 | 0.104 | 0.098 | 0.048 | -0.008 | 0.104 | 0.104 | 0.032 | -0.006 | 0.055 | 0.044 | 0.067 | 0.121 | 0.06 | 0.089 | 0.101 | 0.104 | 0.056 | 0.102 | 0.079 | 0.041 | 0.058 | 0.062 | 0.064 | 0.01 | 0.053 | 0.078 | 0.057 | 0.109 |
| Totaal overige inkomsten en kosten netto
| 18.878 | 12.412 | -153.078 | -17.671 | -0.595 | 2.313 | -886.072 | -80.416 | 37.661 | 70.773 | -135.203 | -36.533 | 6.068 | 12.265 | 147.034 | 13.18 | 4.46 | 10.763 | 8.724 | -12.499 | 9.179 | 4.704 | -90.05 | 9.41 | 11.857 | 101.289 | 40.313 | 66.53 | 4.798 | 10.345 | -73.414 | 24.235 | 0.236 | -208.631 | -237.899 | -18.365 | 30.165 | 20.796 | 19.73 | 43.252 | 20.451 | 19.29 | 9.266 | -5.462 | 12.248 | 20.847 | 48.269 | 16.692 | -272.88 | 75.529 | 16.976 | 13.227 | 4.01 | 2.814 | -244.699 | 39.134 | 247.336 | -51.777 | -51.309 | 15.003 | 30.998 | -9.05 |
| Inkomen voor belasting
| 151.292 | -251.932 | 998.625 | -76.897 | 206.606 | -27.235 | -479.784 | 32.463 | 74.417 | -33.576 | 387.434 | 93.313 | 140.304 | 169.866 | 903.464 | 153.33 | 421.468 | -155.161 | 474.112 | 77.292 | 227.258 | -210.104 | 462.75 | 86.921 | 205.63 | 500.337 | 858.724 | 144.746 | 691.998 | 397.713 | 527.081 | 777.997 | 392.504 | 86.378 | 381.883 | 509.902 | 253.557 | -3.704 | 585.002 | 527.244 | 142.405 | -1.586 | 295.493 | 150.976 | 293.644 | 583.332 | 276.989 | 364.377 | 126.774 | 569.625 | 264.158 | 401.168 | 300.559 | 136.364 | -20.653 | 246.171 | 472.373 | -27.8 | 123.524 | 253.131 | 205.797 | 373.328 |
| Inkomen voor belasting ratio
| 0.029 | -0.061 | 0.114 | -0.017 | 0.038 | -0.006 | -0.067 | 0.008 | 0.015 | -0.009 | 0.069 | 0.024 | 0.034 | 0.043 | 0.153 | 0.04 | 0.106 | -0.05 | 0.084 | 0.018 | 0.058 | -0.073 | 0.09 | 0.021 | 0.048 | 0.103 | 0.142 | 0.037 | 0.13 | 0.089 | 0.082 | 0.13 | 0.081 | 0.022 | 0.064 | 0.095 | 0.054 | -0.001 | 0.108 | 0.114 | 0.037 | -0 | 0.057 | 0.043 | 0.07 | 0.125 | 0.072 | 0.094 | 0.032 | 0.12 | 0.06 | 0.105 | 0.08 | 0.042 | -0.005 | 0.073 | 0.135 | -0.011 | 0.037 | 0.083 | 0.067 | 0.107 |
| Belastingkosten
| 64.208 | -46.489 | 288.051 | -15.507 | 72.031 | -8.446 | 59.649 | 14.334 | 45.896 | 12.057 | 114.015 | 49.589 | 59.43 | 50.186 | 184.724 | 60.095 | 115.79 | -33.321 | 130.333 | 31.801 | 76.961 | -52.065 | 142.821 | 29.579 | 86.642 | 153.021 | 230.54 | 29.762 | 231.849 | 123.359 | 278.483 | 268.693 | 134.703 | 37.814 | -156.895 | 211.236 | 104.402 | 28.549 | 215.164 | 216.884 | 74.058 | 30.662 | 39.763 | 78.904 | 128.793 | 272.948 | 74.111 | 170.962 | 111.427 | 227.935 | 89.313 | 193.868 | 131.981 | 54.427 | -45.687 | 70.859 | 122.221 | -11.456 | 27.311 | 98.819 | 85.16 | 167.475 |
| Nettowinst
| 87.083 | -205.443 | 710.574 | -61.39 | 134.575 | -18.789 | -539.434 | 18.128 | 28.522 | -45.633 | 273.418 | 43.724 | 80.874 | 119.679 | 718.74 | 93.235 | 305.676 | -121.839 | 343.78 | 45.489 | 150.297 | -158.038 | 319.929 | 57.343 | 118.988 | 347.315 | 628.185 | 114.983 | 460.15 | 274.353 | 248.597 | 509.304 | 257.801 | 48.564 | 538.785 | 298.705 | 152.759 | -29.12 | 359.311 | 300.551 | 66.063 | -29.959 | 248.557 | 68.417 | 161.82 | 309.047 | 199.914 | 195.39 | 37.487 | 332.565 | 171.639 | 192.959 | 166.71 | 77.351 | 16.61 | 164.205 | 353.879 | -17.702 | 90.343 | 147.609 | 117.965 | 208.066 |
| Nettowinstmarge
| 0.017 | -0.05 | 0.081 | -0.013 | 0.025 | -0.004 | -0.075 | 0.005 | 0.006 | -0.013 | 0.048 | 0.011 | 0.02 | 0.03 | 0.122 | 0.024 | 0.077 | -0.04 | 0.061 | 0.011 | 0.038 | -0.055 | 0.062 | 0.014 | 0.028 | 0.072 | 0.104 | 0.029 | 0.087 | 0.061 | 0.039 | 0.085 | 0.053 | 0.012 | 0.091 | 0.055 | 0.033 | -0.01 | 0.066 | 0.065 | 0.017 | -0.009 | 0.048 | 0.019 | 0.038 | 0.066 | 0.052 | 0.05 | 0.009 | 0.07 | 0.039 | 0.051 | 0.044 | 0.024 | 0.004 | 0.049 | 0.101 | -0.007 | 0.027 | 0.048 | 0.038 | 0.059 |
| WPA (Winst Per Aandeel)
| 5.15 | -12.16 | 42.04 | -3.63 | 8.02 | -1.12 | -32.22 | 1.08 | 1.7 | -2.73 | 16.33 | 2.61 | 4.83 | 7.15 | 42.88 | 5.61 | 18.16 | -7.28 | 20.54 | 2.63 | 9.02 | -9.44 | 19.11 | 3.4 | 7.11 | 20.37 | 36.42 | 6.67 | 26.68 | 15.91 | 14.44 | 29.52 | 14.96 | 2.82 | 31.26 | 17.34 | 8.81 | -1.69 | 20.82 | 17.4 | 3.77 | -1.74 | 14.38 | 4 | 9.34 | 17.92 | 0 | 0 | 0 | 19.29 | 0 | 11.19 | 9.66 | 4.49 | 0 | 9.52 | 20.52 | -1.03 | 0 | 17.12 | 13.68 | 24.13 |
| Verwaterde WPA
| 5.15 | -12.16 | 42.04 | -3.63 | 8.02 | -1.12 | -32.22 | 1.08 | 1.7 | -2.73 | 16.33 | 2.61 | 4.83 | 7.15 | 42.88 | 5.61 | 18.16 | -7.28 | 20.54 | 2.63 | 9.02 | -9.44 | 19.11 | 3.4 | 7.11 | 20.37 | 36.42 | 6.67 | 26.68 | 15.91 | 14.44 | 29.52 | 14.96 | 2.82 | 31.26 | 17.34 | 8.81 | -1.69 | 20.82 | 17.4 | 3.77 | -1.74 | 14.38 | 4 | 9.34 | 17.92 | 0 | 0 | 0 | 19.29 | 0 | 11.19 | 9.66 | 4.49 | 0 | 9.52 | 20.52 | -1.03 | 0 | 17.12 | 13.68 | 24.13 |
| EBITDA
| 160.284 | -115.736 | 1,287.057 | -51.218 | 230.819 | -2.436 | 440.999 | 110.345 | 84.169 | -41.985 | 540.62 | 144.472 | 146.079 | 171.37 | 780.066 | 142.412 | 426.319 | -154.739 | 471.944 | 105.369 | 220.537 | -214.266 | 555.839 | 86.577 | 205.871 | 478.968 | 819.853 | 83.205 | 694.398 | 398.195 | 611.562 | 778.539 | 395.56 | 314.787 | 611.032 | 533.212 | 253.633 | 0.531 | 583.272 | 527.348 | 142.936 | 0.564 | 296.864 | 174.236 | 292.854 | 582.835 | 261.933 | 363.314 | 424.131 | 571.058 | 331.828 | 465.147 | 370.336 | 221.412 | 302.457 | 322.183 | 268.637 | 63.798 | 178.14 | 303.835 | 259.264 | 425.028 |
| EBITDA ratio
| 0.031 | -0.028 | 0.147 | -0.011 | 0.043 | -0.001 | 0.062 | 0.028 | 0.017 | -0.012 | 0.096 | 0.037 | 0.036 | 0.043 | 0.132 | 0.037 | 0.107 | -0.05 | 0.083 | 0.025 | 0.056 | -0.074 | 0.108 | 0.021 | 0.048 | 0.099 | 0.135 | 0.021 | 0.131 | 0.089 | 0.096 | 0.13 | 0.082 | 0.08 | 0.103 | 0.099 | 0.054 | 0 | 0.108 | 0.114 | 0.037 | 0 | 0.057 | 0.049 | 0.069 | 0.125 | 0.068 | 0.093 | 0.107 | 0.121 | 0.075 | 0.122 | 0.099 | 0.068 | 0.078 | 0.096 | 0.077 | 0.025 | 0.054 | 0.099 | 0.084 | 0.122 |