Iseki & Co., Ltd.

TSE:6310.T

978 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q12008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 10,86313,0879,8519,3848,8069,22010,74915,12113,24810,42614,85012,51514,3209,04210,7877,5427,6165,9948,4047,0658,2378,0807,4757,79010,8068,4157,9818,5476,5588,74113,93614,46713,80815,1837,7308,1626,60313,4247,9069,7898,22812,9477,0029,6539,28510,8608,7698,9497,05211,2049,3437,4755,69613,0635,9858,0076,70510,79410,2515,7089,950
Kortetermijnbeleggingen 00500303050030305002880-439-4,774-4,931-6,526-2,120-4,937-5,338-5,890-620-4,895-5,497-5,700-815-6,699-6,464-6,445-723-6,240-6,861-7,34100-1,516-8,214-8,933-9,153-394-3,945-3,429191919191919191919191919191921111280286
Liquide middelen en kortetermijnbeleggingen 10,86313,0879,9019,3848,8069,22010,74915,12113,24810,42614,85012,51514,3209,04210,7877,5427,6165,9948,4047,0658,2378,0807,4757,79010,8068,4157,9818,5476,5588,74113,93614,46713,80815,1837,7308,1626,60313,4247,9069,7898,22812,9477,0029,6729,30410,8798,7888,9687,07111,2239,3627,4945,71513,0826,0048,0266,72410,81510,3625,98810,236
Nettovorderingen 37,80434,97726,86137,93638,37238,03627,57433,18734,32430,18321,53731,37532,14828,99221,78033,26930,22425,61719,67537,93934,76327,98324,38435,99837,18732,36326,34636,75836,61233,21926,31333,59634,60430,72932,93336,04031,84834,24329,65834,27543,39238,17941,61238,28331,59534,54836,34036,79629,72431,93031,85632,66929,32030,17530,29730,26030,28335,48729,00329,08728,978
Voorraad 70,94673,79372,84071,89169,12368,40865,33162,02753,11754,67749,87148,29847,74853,47351,84553,47656,63359,43754,17752,58154,80258,14353,71854,45953,36356,47953,40555,29653,95454,20749,31547,19346,97049,26548,82250,78147,71147,32545,09241,82643,31943,84944,55843,53042,67641,47739,43242,77742,84339,67438,83342,30340,96540,56939,96842,50141,46945,14243,33341,97641,371
Overige vlottende activa 3,7554,1875,7204,0413,8866,0005,7604,2213,6553,5134,8454,2673,5904,5995,5674,2034,2124,0444,9035,4835,4705,8397,2724,4254,0754,4924,0194,7544,1664,8503,3703,8004,9454,6493,4334,8695,6896,5554,4124,1782,8404,0203,1274,3142,7903,3462,7894,5373,2023,0222,3403,1642,6653,0672,5933,2462,2852,5652,2713,5602,937
Totaal vlottende activa 123,368126,044115,322123,252120,187121,664109,414114,556104,34498,79991,10396,45597,80696,10689,97998,49098,68595,09287,159103,068103,272100,04592,849102,672105,431101,74991,751105,355101,290101,01792,93499,056100,32799,82692,91899,85291,851101,54787,06890,06897,77998,99596,29995,79986,36590,25087,34993,07882,84085,84982,39185,63078,66586,89378,86284,03380,76194,00984,96980,61183,522
Niet-vlottende activa:
Materiële vaste activa, netto 82,05984,21784,55384,53084,43083,84883,91585,80584,61684,69384,95985,04285,44985,82386,28496,67997,41697,93498,34297,36497,38197,54796,83896,88296,17095,67495,59095,21295,57896,35696,46396,71596,78196,97595,46193,58292,99091,94390,32688,41687,14985,37584,12283,00781,84280,88380,64679,95279,84079,57479,97280,29179,89080,20579,93179,95479,69780,04280,14379,98878,668
Goodwill 0000000000000000000000000000000000000000000000000000000000000
Immateriële activa 02,4522,4892,3862,4152,4312,3092,4422,3902,3532,2902,2692,2322,0941,9671,5121,3651,3991,2881,2791,2011,1811,0821,0511,0351,0471,0251,0281,0401,0291,0621,0781,1021,131001,1051,1171,0729801,006951931959965951951965981967968941948901891877883856844842770
Goodwill en immateriële activa 2,7722,4522,4892,3862,4152,4312,3092,4422,3902,3532,2902,2692,2322,0941,9671,5121,3651,3991,2881,2791,2011,1811,0821,0511,0351,0471,0251,0281,0401,0291,0621,0781,1021,1311,1141,1041,1051,1171,0729801,006951931959965951951965981967968941948901891877883856844842770
Langetermijnbeleggingen 9,0278,0168,5077,4616,6775,9267,5145,3805,2524,9615,1035,1575,0365,1425,0489,5079,50910,7497,42310,22010,62411,8296,43710,90111,42911,9567,96113,34412,99212,5307,04211,43811,77213,7030011,01116,84816,90616,6537,66311,72910,7866,8776,5205,2094,4954,8275,1405,0085,2935,4725,1674,6934,2174,8165,2534,7024,5514,3674,606
Belastingvorderingen 321,095-7,461-6,677-5,9261,996-5,380-5,252-4,9611,714-5,157-5,036-5,1422,152-9,507-9,509-10,7491,512-10,220-10,624-11,829912-10,901-11,429-11,956557-13,344-12,992-12,5301,125-11,438-11,772-13,70300846-16,848-16,906-16,6531,374-11,729-10,7861964519191970619191978119191972421111751286
Overige niet-vlottende activa 7,0107,5885,13612,26911,57611,1541,3379,5879,9789,8342,5109,6979,5529,8981,9939,5089,50910,7491,78010,22010,62411,8293,12410,90011,43011,9564,45813,34412,99212,5314,72511,43811,77113,70317,58818,1906,33016,84916,90716,6542,65211,72910,7853,3862,6853,3693,5153,5513,0474,6114,6654,5353,7174,3774,4314,4043,7264,5374,6724,4434,943
Totaal niet-vlottende activa 100,871102,275101,78099,18598,42197,43397,07197,83496,98496,88096,57697,00897,23397,81597,444107,699108,290110,082110,345108,863109,206110,557108,393108,833108,635108,677109,591109,584109,610109,916110,417109,231109,654111,809114,163112,876112,282109,909108,305106,05099,84498,05595,83894,24892,65790,43189,62689,31489,71490,17990,91791,25890,50390,19589,48990,07090,28390,15890,32190,39189,273
Totaal activa 224,239228,319217,102222,439218,611219,100206,491212,393201,330195,683187,684193,466195,041193,924187,428206,191206,978205,176197,511211,932212,480210,604201,248211,508214,067210,429201,348214,942210,903210,935203,356208,289209,984211,637207,083212,731204,138211,458195,374196,120197,628197,053192,139190,049179,028180,683176,975182,392172,554176,028173,308176,888169,168177,088168,351174,103171,044184,167175,290171,002172,795
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 28,23735,90441,73318,49617,11021,50319,45720,94120,90922,59620,28020,41020,92423,45120,20620,91923,74824,01722,14226,48228,26927,64023,80327,75629,11830,29826,53232,21632,14133,25430,28629,89731,08531,45530,78234,67836,93542,40943,27946,08047,53644,50445,46142,48942,60941,51744,41645,69243,66738,42438,59238,86441,95040,03042,14037,75841,77344,06739,82643,80142,372
Kortlopende schulden 51,59751,89442,23546,96642,14048,16741,94447,74541,15337,36631,94537,56833,50540,10539,45953,74649,45852,71441,40745,75647,48349,21345,21342,79140,04444,61237,41442,63038,67342,42136,14440,79136,91339,10343,70049,36641,73744,90429,62829,58228,60634,49328,08432,61422,99633,58827,91334,31726,99337,20532,86740,42230,70638,59231,86838,84631,38942,81035,64633,34137,233
Belastingschulden 9828168801,0349856931,0058137613691,2201,2531,0512762,0743814041241,0211,2116522068023655081961,8831,1639183591,2539368565787662931,9519371,6501,2162,1421,1901,4953041,5561,0819731941,1938546102309796067713811,2026196201,028844
Uitgestelde opbrengsten 9828162832,0651,7871,655000002,2021,6831,1226,8801,1929839245,5802,0701,1541,0465,5261,2229921,0217,3321,9721,3851,1096,2072,0041,9741,3641,4811,4627,7802,2322,4412,4917,6092,3502,1541,4306,4752,0631,5481,1265,4331,7511,2771,4795,3101,6251,4701,6135,8801,5941,4514,9511,788
Overige kortlopende verplichtingen 24,43318,52911,21436,27538,66434,79436,78833,13936,25930,89429,11726,14731,11026,13219,60224,31327,88624,44320,60624,14929,88927,83921,05326,53029,60425,34718,36624,98924,99522,59216,81021,63024,21121,35420,58716,9186,23711,13512,54010,5216,1659,20311,60510,7704,5227,6188,7908,4773,6636,5087,5487,2313,3246,4117,6357,6192,7285,2676,3943,4004,780
Totaal kortlopende verplichtingen 105,249107,14395,465103,80299,701106,11998,189101,82598,32190,85681,34286,32787,22290,81086,147100,170102,075102,09889,73598,457106,795105,73895,59598,29999,758101,27889,644101,80797,19499,37689,44794,32294,18393,27696,550102,42492,689100,68087,88888,67489,91690,55087,30487,30376,60284,78682,66789,61279,75683,88880,28487,99681,29086,65883,11385,83681,77093,73883,31785,49386,173
Langlopende verplichtingen:
Langetermijnschulden 25,25627,51329,16727,52028,86525,16826,24122,25818,96023,46530,23124,70725,93423,18129,89019,01219,14218,88727,91526,62820,28319,78624,58026,03827,70523,70728,92024,44826,09026,73233,31728,89930,61031,90919,40118,21125,07919,08516,52317,28923,60018,31318,85419,44025,13715,94015,82816,46020,48916,92517,81514,47518,14815,89711,73814,04518,89518,05420,54119,37619,422
Uitgestelde opbrengsten niet-vlottend 005,5054,2664,2064,330000003,5573,5363,6003,6113,5883,5603,6713,5244,2764,2354,3184,5173,8703,8744,0583,7494,7064,6874,9304,9125,1155,1035,2755,4445,4435,6897,1307,4037,3787,0505,6245,6975,5395,8405,7615,8065,6125,8585,7805,8585,6965,6535,5635,6645,4685,2395,1065,2055,2094,906
Uitgestelde belastingverplichtingen niet-vlottend 3,9804,0974,2594,0974,0974,0974,1294,0974,0974,0974,1254,0974,0974,0974,1545,7595,7595,7595,8145,7595,7595,7805,8955,7805,7805,7806,2565,7905,7905,7906,5695,7905,7905,7906,0746,0747,0926,6446,6446,6446,8946,6446,6446,6447,2836,6446,6446,6446,8966,6447,5937,5937,9907,5957,5957,5958,0127,5957,5957,9327,595
Overige niet-vlottende verplichtingen 14,57314,4768,4856,6716,6116,6305,58911,69911,09211,0325,4277,0037,2047,3491,2107,1497,4607,5141,2746,7776,7927,0821,7036,0836,0376,4941,8657,6698,0138,1761,9618,4138,6599,41010,4759,9932,5258,2607,9687,4441,4347,3997,1216,7701,2405,9115,8765,0811,3665,3565,4525,5541,4705,3364,8224,7941,5244,0113,9431,2981,797
Totaal niet-vlottende verplichtingen 43,80946,08647,41642,55443,77940,22535,95938,05434,14938,59439,78339,36440,77138,22738,86535,50835,92135,83138,52743,44037,06936,96636,69541,77143,39640,03940,79042,61344,58045,62846,75948,21750,16252,38441,39439,72140,38541,11938,53838,75538,97837,98038,31638,39339,50034,25634,15433,79734,60934,70536,71833,31833,26134,39129,81931,90233,67034,76637,28433,81533,720
Totaal passiva 149,058153,229142,881146,356143,480146,344134,148139,879132,470129,450121,125125,691127,993129,037125,012135,678137,996137,929128,262141,897143,864142,704132,290140,070143,154141,317130,434144,420141,774145,004136,206142,539144,345145,660137,944142,145133,074141,799126,426127,429128,894128,530125,620125,696116,102119,042116,821123,409114,365118,593117,002121,314114,551121,049112,932117,738115,440128,504120,601119,308119,893
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 23,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34423,34422,78422,784
Ingehouden winsten 19,41020,23420,47422,52422,38421,15821,13120,49419,59017,31017,69019,27418,62016,42314,49318,76617,32715,88217,02518,43516,96715,79816,93218,06117,48915,49216,51917,02215,89113,06214,03413,88713,72912,59214,26215,11515,65817,37917,31817,22617,26615,81913,98712,40211,52211,42710,5789,0087,8877,3406,9696,1185,1606,7016,1486,9156,0766,7395,6694,0725,027
Overige gereserveerde algehele resultaten 6,0725,0304,1314,0693,3772,4522,1542,9402,7532,4482,3892,0331,98635,85210,34814,18614,10413,85014,71714,07414,15214,62214,53315,88015,93016,15516,91316,02615,78215,44215,67914,45614,50715,9880017,97014,82013,62713,04213,07214,30714,14213,58513,03411,84811,31111,7170000000000000
Overige totale aandeelhoudersvermogen 21,12821,39121,38721,38421,38621,38321,38421,38421,38421,38021,37021,36521,350-12,46012,50712,50812,50812,50212,46912,46912,47012,47012,46812,46912,46612,46712,46712,46812,47412,46312,46412,46512,46512,46529,91530,51912,46812,46813,02313,42413,42413,42513,42713,42813,42813,43013,43213,43225,46825,25924,51224,62924,60524,47724,43324,62724,69024,06624,17923,35923,596
Totaal eigen vermogen van aandeelhouders 69,95469,99969,33671,32170,49168,33768,01368,16267,07164,48264,79366,01665,30063,15960,69268,80467,28365,57867,55568,32266,93366,23467,27769,75469,22967,45869,24368,86067,49164,31165,52164,15264,04564,38967,52168,97869,44068,01167,31267,03667,10666,89564,90062,75961,32860,04958,66557,50156,69955,94354,82554,09153,10954,52253,92554,88654,11054,14953,19250,21551,407
Totaal eigen vermogen 75,17775,08674,21576,08375,13172,75672,34372,51468,86066,23366,55967,77567,04864,88762,41670,51368,98267,24769,24970,03568,61667,90068,95871,43870,91369,11270,91470,52269,12965,93167,15065,75065,63965,97769,13970,58671,06469,65968,94868,69168,73468,52366,51964,35362,92661,64160,15458,98358,18957,43556,30655,57454,61756,03955,41956,36555,60455,66354,68951,69452,902
Totaal passiva en aandeelhoudersvermogen 224,235228,315217,096222,439218,611219,100206,491212,393201,330195,683187,684193,466195,041193,924187,428206,191206,978205,176197,511211,932212,480210,604201,248211,508214,067210,429201,348214,942210,903210,935203,356208,289209,984211,637207,083212,731204,138211,458195,374196,120197,628197,053192,139190,049179,028180,683176,975182,392172,554176,028173,308176,888169,168177,088168,351174,103171,044184,167175,290171,002172,795