Tomoe Engineering Co., Ltd.
TSE:6309.T
3935 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 13,519.519 | 10,732.583 | 12,607.49 | 11,857.553 | 12,147.981 | 9,354.256 | 7,893.336 | 8,056.223 | 5,295.28 | 5,661.622 | 7,171.846 | 7,463.174 | 7,296.554 | 6,109.1 | 4,447.793 | 1,811.434 |
Kortetermijnbeleggingen
| -2,790.93 | 0 | -2,359.102 | -1,871.908 | -1,937.874 | 0 | 0 | 27.664 | -1,689.12 | -596.943 | 0 | 0 | 0 | 0 | 0 | -22.522 |
Liquide middelen en kortetermijnbeleggingen
| 13,519.519 | 10,732.583 | 12,607.49 | 11,857.553 | 12,147.981 | 9,354.256 | 7,893.336 | 8,056.223 | 5,295.28 | 5,661.622 | 7,171.846 | 7,463.174 | 7,296.554 | 6,109.1 | 4,447.793 | 1,811.434 |
Nettovorderingen
| 13,053.566 | 13,297.252 | 11,694.334 | 10,400.639 | 10,432.83 | 12,465.16 | 12,975.233 | 12,118.45 | 14,990.91 | 14,900.67 | 13,044.804 | 13,871.461 | 13,113.206 | 13,942.496 | 12,393.902 | 16,280.068 |
Voorraad
| 7,555.591 | 8,243.338 | 5,624.477 | 5,356.722 | 5,456.743 | 5,334.621 | 4,793.322 | 4,508.915 | 5,126.183 | 4,800.965 | 5,108.994 | 5,203.005 | 5,166.463 | 4,859.886 | 4,293.651 | 5,472.066 |
Overige vlottende activa
| 4,901.047 | 3,707.005 | 3,478.509 | 2,324.115 | 2,222.75 | 2,300.443 | 1,986.897 | 1,980.082 | 165.265 | 219.995 | 242.688 | 231.92 | 215.386 | 135.932 | 321.92 | 293.217 |
Totaal vlottende activa
| 39,029.723 | 35,980.178 | 33,404.81 | 29,939.029 | 30,260.304 | 29,454.48 | 27,648.788 | 26,663.67 | 25,577.638 | 25,583.252 | 25,568.332 | 26,769.56 | 25,791.609 | 25,047.414 | 21,457.266 | 23,856.785 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 5,495.162 | 5,824.196 | 5,909.917 | 5,202.912 | 5,275.756 | 5,042.089 | 5,163.037 | 5,258.812 | 5,521.164 | 5,544.824 | 5,266.406 | 5,331.794 | 5,269.032 | 2,932.944 | 3,123.783 | 3,373.411 |
Goodwill
| 0.706 | 0.835 | 0.073 | 0.516 | 0.094 | 0.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 135 | 86 | 81 | 128 | 129 | 109 | 186.343 | 304.807 | 362.505 | 451.969 | 511.391 | 225.021 | 65.585 | 80.245 | 48.713 | 22.064 |
Goodwill en immateriële activa
| 135.706 | 86.835 | 81.073 | 128.516 | 129.094 | 109.792 | 186.343 | 304.807 | 362.505 | 451.969 | 511.391 | 225.021 | 65.585 | 80.245 | 48.713 | 22.064 |
Langetermijnbeleggingen
| 4,252.734 | 1,306.889 | 3,784.54 | 3,098.993 | 3,331.463 | 1,374.561 | 1,520.735 | 1,121.547 | 2,879 | 1,852.486 | 1,126.177 | 606.19 | 665.846 | 697.362 | 903.416 | 902.525 |
Belastingvorderingen
| 11.981 | 6.291 | 13.508 | 12.143 | 16.446 | 16.436 | -1,520.735 | -1,121.547 | -2,879 | 36.616 | 23.456 | 29.578 | 33.143 | 87.043 | 53.522 | 34.023 |
Overige niet-vlottende activa
| 81.707 | 2,537.88 | 60.153 | 56.736 | 57.881 | 1,948.671 | 3,582.792 | 2,564.783 | 2,879.996 | 348.829 | 982.173 | 859.963 | 877.342 | 934.528 | 825.748 | 970.525 |
Totaal niet-vlottende activa
| 9,977.29 | 9,762.091 | 9,849.191 | 8,499.3 | 8,810.64 | 8,491.549 | 8,932.172 | 8,128.402 | 8,763.665 | 8,234.724 | 7,909.603 | 7,052.546 | 6,910.948 | 4,732.122 | 4,955.182 | 5,302.548 |
Totaal activa
| 49,007.016 | 45,742.272 | 43,254.004 | 38,438.331 | 39,070.946 | 37,946.032 | 36,580.961 | 34,792.072 | 34,341.304 | 33,817.976 | 33,477.935 | 33,822.106 | 32,702.557 | 29,779.536 | 26,412.448 | 29,159.333 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 4,348.081 | 4,582.839 | 4,208.592 | 3,004.198 | 4,165.19 | 4,193.451 | 520.046 | 558.442 | 557.504 | 6,506.329 | 6,711.247 | 7,483.815 | 7,063.332 | 7,028.988 | 5,857.787 | 7,728.029 |
Kortlopende schulden
| -483.376 | -291.848 | 0 | 0 | 0 | 0 | 0 | -333.999 | 0 | 0 | 732.31 | 637.592 | 548.601 | 610.055 | 720.588 | 1,054.069 |
Belastingschulden
| 731.645 | 769.585 | 775.198 | 179.968 | 430.816 | 539.919 | 437.43 | 632.403 | 182.965 | 543.046 | 32.292 | 590.898 | 555.402 | 961.213 | 53.76 | 647.878 |
Uitgestelde opbrengsten
| 483.376 | 291.848 | 0 | 0 | 0 | 0 | 0 | 333.999 | 0 | 0 | 897.002 | 1,809.874 | 2,163.039 | 2,575.949 | 1,138.153 | 2,139.863 |
Overige kortlopende verplichtingen
| 7,011.275 | 6,092.573 | 6,462.284 | 5,081.264 | 5,398.878 | 4,596.755 | 7,673.279 | 7,910.728 | 7,261.101 | 2,271.727 | 459.183 | 428.872 | 551.664 | 514.008 | 449.514 | 392.373 |
Totaal kortlopende verplichtingen
| 11,359.356 | 10,675.412 | 10,670.876 | 8,085.462 | 9,564.068 | 8,790.206 | 8,193.325 | 8,469.17 | 7,818.605 | 8,778.056 | 8,799.742 | 10,360.153 | 10,326.636 | 10,729 | 8,166.042 | 11,314.334 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.668 | 42.525 | 7.992 | 22.553 | 46.686 | 85 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.218 | 68.542 | 68.505 | 175.298 | 227.272 | 289.738 |
Uitgestelde belastingverplichtingen niet-vlottend
| 728.469 | 599.474 | 668.441 | 607.445 | 576.715 | 1,216.086 | 1,315.959 | 1,087.402 | 1,262.702 | 1,028.769 | 992.832 | 815.962 | 969.595 | 0.108 | 50.901 | 4.514 |
Overige niet-vlottende verplichtingen
| 86.24 | 79.582 | 73.233 | 76.681 | 68.67 | 63.368 | 62.959 | 61.597 | 59.513 | 67.329 | 0.002 | 0.003 | 0.002 | 0.002 | 0.003 | 0.003 |
Totaal niet-vlottende verplichtingen
| 814.709 | 679.056 | 741.674 | 684.126 | 645.385 | 1,279.454 | 1,378.918 | 1,148.999 | 1,322.215 | 1,096.098 | 1,102.72 | 927.032 | 1,046.094 | 197.961 | 324.862 | 379.255 |
Totaal passiva
| 12,174.065 | 11,354.468 | 11,412.55 | 8,769.588 | 10,209.453 | 10,069.66 | 9,572.243 | 9,618.169 | 9,140.82 | 9,874.154 | 9,902.462 | 11,287.185 | 11,372.73 | 10,926.961 | 8,490.904 | 11,693.589 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,061.21 | 1,061.21 | 1,061.21 | 1,061.21 | 1,061.21 | 1,061.21 | 1,061.21 | 1,061.21 | 1,061.21 | 1,061.21 | 1,061.21 | 1,061.21 | 1,061.21 | 1,061.21 | 1,061.21 | 1,061.21 |
Ingehouden winsten
| 32,937.306 | 30,882.276 | 28,721.695 | 27,107.252 | 26,043.93 | 24,953.779 | 23,889.646 | 22,833.826 | 22,313.936 | 21,267.92 | 20,838.441 | 20,396.505 | 19,179.264 | 16,613.067 | 15,557.577 | 14,913.596 |
Overige gereserveerde algehele resultaten
| 1,715.172 | 1,325.054 | 939.217 | 380.848 | 636.919 | 741.95 | 938.327 | 159.048 | 705 | 494 | 333 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,119.263 | 1,119.264 | 1,119.332 | 1,119.433 | 1,119.434 | 1,119.433 | 1,119.535 | 1,119.819 | 1,120.338 | 1,120.692 | 1,120.692 | 850.475 | 850.126 | 909.2 | 1,023.612 | 1,180.46 |
Totaal eigen vermogen van aandeelhouders
| 36,832.951 | 34,387.804 | 31,841.454 | 29,668.743 | 28,861.493 | 27,876.372 | 27,008.718 | 25,173.903 | 25,200.484 | 23,943.822 | 23,353.343 | 22,308.19 | 21,090.6 | 18,583.477 | 17,642.399 | 17,155.266 |
Totaal eigen vermogen
| 36,832.951 | 34,387.804 | 31,841.454 | 29,668.743 | 28,861.493 | 27,876.372 | 27,008.718 | 25,173.903 | 25,200.484 | 23,943.822 | 23,575.473 | 22,534.921 | 21,329.827 | 18,852.575 | 17,921.544 | 17,465.744 |
Totaal passiva en aandeelhoudersvermogen
| 49,007.016 | 45,742.272 | 43,254.004 | 38,438.331 | 39,070.946 | 37,946.032 | 36,580.961 | 34,792.072 | 34,341.304 | 33,817.976 | 33,477.935 | 33,822.106 | 32,702.557 | 29,779.536 | 26,412.448 | 29,159.333 |