Nikko Co., Ltd.
TSE:6306.T
693 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 16,442 | 15,504 | 13,491 | 13,313 | 11,798 | 10,317 | 10,917 | 12,743 | 12,271 | 12,436 | 12,687 | 13,318 | 12,899 | 12,491 | 9,890 | 11,576 | 11,462 | 12,622 | 12,094 | 13,387 | 11,188 | 10,347 | 10,360 | 11,600 | 12,015 | 12,157 | 13,266 | 13,404 | 12,161 | 12,669 | 13,287 | 11,991 | 10,003 | 9,877 | 10,781 | 9,959 | 9,898 | 8,843 | 7,099 | 7,690 | 7,299 | 8,553 | 6,512 | 7,785 | 7,711 | 7,986 | 7,330 | 5,892 | 5,811 | 6,755 | 6,597 | 6,665 | 7,231 | 6,295 | 5,265 | 6,109 | 6,394 | 6,667 | 5,282 | 5,057 | 4,359 |
Kortetermijnbeleggingen
| 0 | 47 | 0 | -13 | -1,053 | -14 | -9 | -9 | -1,036 | -1,023 | -1,027 | -1,086 | -10 | -11 | -10 | -11 | -11 | -12 | -11 | -11 | -11 | -6 | -5 | 96 | 197 | 199 | 300 | 200 | 200 | 400 | 300 | 451 | 250 | 250 | 351 | 300 | 200 | 502 | 301 | 401 | 403 | 401 | 402 | 201 | 251 | 49 | 49 | 49 | -24 | -13 | -18 | -19 | 249 | 348 | 346 | 198 | 98 | 0 | 99 | 318 | 507 |
Liquide middelen en kortetermijnbeleggingen
| 16,442 | 15,551 | 13,491 | 13,313 | 11,798 | 10,317 | 10,917 | 12,743 | 12,271 | 12,436 | 12,687 | 13,318 | 12,899 | 12,491 | 9,890 | 11,576 | 11,462 | 12,622 | 12,094 | 13,387 | 11,188 | 10,347 | 10,360 | 11,696 | 12,212 | 12,356 | 13,566 | 13,604 | 12,361 | 13,069 | 13,587 | 12,442 | 10,253 | 10,127 | 11,132 | 10,259 | 10,098 | 9,345 | 7,400 | 8,091 | 7,702 | 8,954 | 6,914 | 7,986 | 7,962 | 8,035 | 7,379 | 5,941 | 5,811 | 6,755 | 6,597 | 6,665 | 7,480 | 6,643 | 5,611 | 6,307 | 6,492 | 6,667 | 5,381 | 5,375 | 4,866 |
Nettovorderingen
| 10,877 | 13,166 | 9,688 | 7,009 | 6,681 | 9,016 | 6,978 | 7,186 | 7,196 | 9,438 | 7,029 | 8,367 | 8,152 | 10,530 | 8,482 | 9,445 | 8,944 | 9,902 | 8,039 | 8,955 | 9,712 | 10,940 | 7,225 | 9,565 | 7,795 | 11,228 | 8,213 | 10,805 | 10,367 | 11,423 | 8,347 | 10,175 | 10,472 | 12,681 | 11,769 | 12,957 | 10,977 | 11,321 | 11,138 | 12,099 | 10,151 | 11,870 | 10,426 | 11,615 | 10,288 | 11,123 | 8,639 | 11,796 | 9,017 | 10,350 | 8,183 | 8,342 | 7,539 | 8,990 | 8,806 | 8,809 | 8,629 | 9,747 | 7,130 | 8,257 | 9,280 |
Voorraad
| 14,473 | 11,649 | 14,685 | 13,469 | 11,985 | 10,874 | 12,617 | 11,535 | 10,241 | 9,655 | 9,795 | 8,408 | 8,476 | 7,200 | 9,561 | 7,085 | 8,290 | 6,645 | 7,599 | 7,124 | 7,133 | 6,026 | 8,147 | 6,388 | 7,063 | 5,126 | 6,829 | 6,494 | 7,386 | 5,370 | 6,919 | 5,597 | 6,061 | 5,461 | 6,568 | 5,817 | 6,147 | 5,269 | 6,942 | 4,522 | 5,928 | 3,760 | 5,977 | 4,126 | 4,902 | 3,640 | 5,237 | 3,353 | 5,965 | 4,114 | 5,122 | 4,169 | 4,001 | 2,970 | 4,144 | 4,155 | 4,423 | 3,425 | 5,530 | 4,167 | 3,825 |
Overige vlottende activa
| 864 | 667 | 1,019 | 2,971 | 2,745 | 3,516 | 3,415 | 2,612 | 3,228 | 2,598 | 2,810 | 1,989 | 2,973 | 2,160 | 2,846 | 2,463 | 2,945 | 2,257 | 1,884 | 1,579 | 1,645 | 2,077 | 3,165 | 1,835 | 2,261 | 2,087 | 2,165 | 1,341 | 1,046 | 902 | 1,338 | 1,206 | 1,386 | 1,481 | 452 | 458 | 500 | 755 | 1,010 | 844 | 833 | 771 | 753 | 487 | 500 | 476 | 554 | 229 | 640 | 477 | 727 | 880 | 760 | 628 | 751 | 808 | 879 | 871 | 900 | 933 | 734 |
Totaal vlottende activa
| 42,656 | 41,033 | 38,883 | 36,762 | 33,209 | 33,723 | 33,927 | 34,076 | 32,936 | 34,127 | 32,321 | 32,082 | 32,500 | 32,381 | 30,779 | 30,569 | 31,641 | 31,426 | 29,616 | 31,045 | 29,678 | 29,390 | 28,897 | 29,484 | 29,331 | 30,797 | 30,773 | 32,244 | 31,160 | 30,764 | 30,191 | 29,420 | 28,172 | 29,750 | 29,921 | 29,491 | 27,722 | 26,690 | 26,490 | 25,556 | 24,614 | 25,355 | 24,070 | 24,214 | 23,652 | 23,274 | 21,809 | 21,319 | 21,433 | 21,696 | 20,629 | 20,056 | 19,780 | 19,231 | 19,312 | 20,079 | 20,423 | 20,710 | 18,941 | 18,732 | 18,705 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 13,828 | 13,247 | 13,230 | 12,733 | 12,384 | 11,839 | 11,419 | 11,404 | 11,055 | 10,669 | 9,993 | 9,770 | 9,225 | 9,183 | 8,674 | 8,295 | 7,739 | 7,362 | 7,214 | 6,859 | 6,620 | 6,507 | 6,496 | 6,167 | 5,545 | 5,280 | 5,305 | 5,120 | 5,130 | 5,206 | 5,042 | 4,860 | 4,569 | 4,606 | 4,725 | 4,643 | 4,584 | 4,294 | 4,190 | 4,190 | 4,131 | 4,060 | 3,886 | 3,740 | 3,678 | 3,532 | 3,478 | 3,521 | 3,586 | 3,592 | 3,588 | 3,653 | 3,690 | 3,720 | 3,764 | 3,882 | 3,645 | 3,709 | 3,908 | 3,911 | 3,892 |
Goodwill
| 188 | 196 | 204 | 212 | 126 | 130 | 0 | 0 | 261 | 266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 7 | 9 | 12 | 14 | 16 | 19 | 21 | 24 | 26 | 28 | 151 | 160 | 178 |
Immateriële activa
| 1,001 | 1,012 | 989 | 970 | 868 | 890 | 1,088 | 1,021 | 754 | 770 | 889 | 809 | 658 | 660 | 538 | 471 | 427 | 431 | 387 | 404 | 406 | 418 | 365 | 336 | 321 | 318 | 371 | 351 | 328 | 331 | 337 | 334 | 311 | 330 | 301 | 321 | 340 | 338 | 283 | 161 | 131 | 139 | 106 | 115 | 119 | 131 | 121 | 132 | 126 | 133 | 127 | 135 | 139 | 151 | 160 | 172 | 182 | 195 | 163 | 179 | 202 |
Goodwill en immateriële activa
| 1,189 | 1,208 | 1,193 | 1,182 | 994 | 1,020 | 1,088 | 1,021 | 1,015 | 1,036 | 889 | 809 | 658 | 660 | 538 | 471 | 427 | 431 | 387 | 404 | 406 | 418 | 365 | 336 | 321 | 318 | 371 | 351 | 328 | 331 | 337 | 334 | 311 | 330 | 301 | 321 | 340 | 338 | 283 | 161 | 131 | 139 | 106 | 115 | 119 | 131 | 123 | 136 | 133 | 142 | 139 | 149 | 155 | 170 | 181 | 196 | 208 | 223 | 314 | 339 | 380 |
Langetermijnbeleggingen
| 6,444 | 5,368 | 4,956 | 4,804 | 5,461 | 3,509 | 4,407 | 4,267 | 5,308 | 5,374 | 5,415 | 5,283 | 4,408 | 4,550 | 4,464 | 4,521 | 4,597 | 4,364 | 5,463 | 5,132 | 5,731 | 5,993 | 5,948 | 6,829 | 6,715 | 6,927 | 7,671 | 7,329 | 7,218 | 6,684 | 6,888 | 5,808 | 6,171 | 6,707 | 8,064 | 7,960 | 8,588 | 8,433 | 9,045 | 8,953 | 8,605 | 8,696 | 8,892 | 9,081 | 7,845 | 8,224 | 7,710 | 6,970 | 7,390 | 7,265 | 7,177 | 6,965 | 6,798 | 6,773 | 6,884 | 6,912 | 7,146 | 7,237 | 7,232 | 7,011 | 6,512 |
Belastingvorderingen
| 564 | 549 | 556 | 588 | 748 | 981 | 725 | 805 | 992 | 864 | 722 | 810 | 847 | 792 | 858 | 934 | 946 | 953 | 598 | 738 | 639 | 576 | 589 | 597 | 619 | 492 | 491 | 502 | 529 | 535 | 548 | 536 | 621 | 523 | 484 | 268 | 507 | 556 | 402 | 410 | 454 | 524 | 395 | 488 | 770 | 857 | 1,052 | 1,265 | 1,226 | 1,138 | 1,343 | 1,465 | 1,457 | 1,482 | 1,669 | 1,661 | 1,600 | 1,529 | 1,793 | 1,564 | 1,665 |
Overige niet-vlottende activa
| 12 | 824 | 822 | 1,055 | 13 | 1,053 | 1,057 | 1,031 | 6 | 6 | 6 | 5 | 1,102 | 1,128 | 1,129 | 1,094 | 1,131 | 1,137 | 1,153 | 1,157 | 1,025 | 1,082 | 1,086 | 1,170 | 1,281 | 1,287 | 1,379 | 1,258 | 1,262 | 1,455 | 1,361 | 1,493 | 1,264 | 1,273 | 1,367 | 1,303 | 1,353 | 1,653 | 1,453 | 1,521 | 1,547 | 1,574 | 1,575 | 1,382 | 1,468 | 1,260 | 1,242 | 1,145 | 1,060 | 1,156 | 1,171 | 1,145 | 1,391 | 1,482 | 1,464 | 1,291 | 1,202 | 1,205 | 1,407 | 1,757 | 2,260 |
Totaal niet-vlottende activa
| 22,037 | 21,196 | 20,757 | 20,362 | 19,600 | 18,402 | 18,696 | 18,528 | 18,376 | 17,949 | 17,025 | 16,677 | 16,240 | 16,313 | 15,663 | 15,315 | 14,840 | 14,247 | 14,815 | 14,290 | 14,421 | 14,576 | 14,484 | 15,099 | 14,481 | 14,304 | 15,217 | 14,560 | 14,467 | 14,211 | 14,176 | 13,031 | 12,936 | 13,439 | 14,941 | 14,495 | 15,372 | 15,274 | 15,373 | 15,235 | 14,868 | 14,993 | 14,854 | 14,806 | 13,880 | 14,004 | 13,605 | 13,037 | 13,395 | 13,293 | 13,418 | 13,377 | 13,491 | 13,627 | 13,962 | 13,942 | 13,801 | 13,903 | 14,654 | 14,582 | 14,709 |
Totaal activa
| 64,693 | 62,229 | 59,640 | 57,127 | 52,812 | 52,127 | 52,627 | 52,606 | 51,314 | 52,079 | 49,348 | 48,762 | 48,744 | 48,697 | 46,444 | 45,885 | 46,484 | 45,677 | 44,433 | 45,340 | 44,099 | 43,969 | 43,382 | 44,586 | 43,812 | 45,101 | 45,990 | 46,804 | 45,627 | 44,976 | 44,368 | 42,452 | 41,108 | 43,189 | 44,862 | 43,986 | 43,094 | 41,964 | 41,863 | 40,791 | 39,482 | 40,348 | 38,924 | 39,020 | 37,532 | 37,278 | 35,414 | 34,356 | 34,828 | 34,989 | 34,047 | 33,433 | 33,271 | 32,858 | 33,274 | 34,021 | 34,224 | 34,613 | 33,595 | 33,314 | 33,414 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 7,825 | 4,552 | 4,830 | 2,809 | 2,266 | 3,012 | 2,827 | 2,657 | 2,590 | 3,132 | 2,488 | 2,275 | 2,490 | 2,591 | 2,560 | 2,135 | 1,944 | 2,430 | 2,422 | 2,370 | 2,279 | 2,270 | 2,234 | 2,121 | 2,062 | 3,058 | 3,490 | 4,167 | 3,976 | 3,490 | 3,846 | 3,114 | 3,345 | 3,148 | 3,901 | 7,179 | 6,557 | 7,190 | 7,053 | 6,505 | 6,776 | 7,170 | 6,841 | 6,480 | 7,214 | 5,821 | 5,194 | 4,776 | 5,620 | 5,081 | 4,429 | 3,489 | 3,644 | 3,088 | 3,706 | 3,773 | 4,294 | 4,255 | 4,017 | 3,595 | 4,050 |
Kortlopende schulden
| 6,104 | 6,169 | 4,053 | 3,596 | 3,315 | 3,312 | 2,980 | 2,905 | 2,267 | 2,229 | 2,817 | 2,561 | 2,203 | 2,188 | 1,626 | 1,884 | 1,636 | 1,548 | 1,483 | 1,491 | 1,400 | 1,532 | 1,571 | 1,544 | 1,573 | 1,583 | 1,532 | 1,559 | 1,594 | 1,637 | 1,742 | 1,772 | 1,927 | 2,001 | 2,346 | 2,222 | 2,154 | 2,192 | 2,133 | 2,062 | 2,077 | 2,108 | 1,945 | 1,951 | 1,916 | 2,674 | 2,611 | 2,583 | 2,603 | 2,818 | 2,814 | 2,849 | 2,867 | 2,820 | 2,847 | 2,883 | 2,916 | 2,912 | 2,568 | 2,325 | 2,270 |
Belastingschulden
| 444 | 965 | 240 | 249 | 74 | 265 | 191 | 235 | 271 | 518 | 44 | 476 | 257 | 586 | 141 | 552 | 357 | 627 | 103 | 534 | 216 | 421 | 37 | 303 | 161 | 276 | 60 | 197 | 121 | 694 | 361 | 517 | 243 | 170 | 401 | 574 | 630 | 160 | 58 | 361 | 151 | 710 | 225 | 478 | 210 | 334 | 93 | 260 | 90 | 181 | 89 | 94 | 36 | 116 | 52 | 237 | 63 | 244 | 87 | 79 | 56 |
Uitgestelde opbrengsten
| 7,463 | 4,625 | 6,234 | 9,000 | 8,039 | 7,659 | 8,742 | 8,488 | 8,654 | 8,981 | 8,167 | 8,059 | 8,638 | 7,839 | 4,158 | 4,355 | 4,716 | 5,126 | 3,772 | 4,245 | 3,501 | 3,942 | 3,189 | 3,908 | 3,668 | 4,265 | 4,234 | 4,684 | 3,883 | 5,157 | 4,240 | 4,245 | 3,214 | 4,398 | 4,435 | 974 | 781 | 659 | 182 | 784 | 306 | 1,211 | 347 | 891 | 307 | 749 | 185 | 545 | 167 | 495 | 211 | 420 | 127 | 403 | 154 | 548 | 159 | 539 | 183 | 369 | 358 |
Overige kortlopende verplichtingen
| 2,722 | 6,397 | 4,769 | 1,656 | 1,527 | 1,355 | 1,742 | 1,462 | 1,757 | 1,432 | 1,804 | 1,390 | 1,522 | 1,800 | 4,882 | 4,159 | 4,896 | 3,441 | 3,448 | 3,634 | 4,020 | 3,037 | 3,828 | 3,340 | 3,458 | 2,549 | 2,608 | 2,959 | 3,335 | 2,210 | 2,741 | 2,295 | 2,407 | 1,729 | 1,471 | 1,491 | 1,450 | 1,225 | 2,339 | 1,631 | 1,418 | 937 | 1,245 | 1,130 | 984 | 931 | 1,076 | 750 | 888 | 715 | 1,323 | 1,050 | 1,077 | 684 | 833 | 894 | 1,125 | 682 | 1,421 | 1,406 | 741 |
Totaal kortlopende verplichtingen
| 24,114 | 21,743 | 19,886 | 17,061 | 15,147 | 15,338 | 16,291 | 15,512 | 15,268 | 15,774 | 15,276 | 14,285 | 14,853 | 14,418 | 13,226 | 12,533 | 13,192 | 12,545 | 11,125 | 11,740 | 11,200 | 10,781 | 10,822 | 10,913 | 10,761 | 11,455 | 11,864 | 13,369 | 12,788 | 12,494 | 12,569 | 11,426 | 10,893 | 11,276 | 12,153 | 11,866 | 10,942 | 11,266 | 11,707 | 10,982 | 10,577 | 11,426 | 10,378 | 10,452 | 10,421 | 10,175 | 9,066 | 8,654 | 9,278 | 9,109 | 8,777 | 7,808 | 7,715 | 6,995 | 7,540 | 8,098 | 8,494 | 8,388 | 8,189 | 7,695 | 7,419 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,514 | 4,550 | 4,864 | 4,953 | 3,185 | 2,449 | 2,480 | 2,542 | 1,622 | 1,583 | 355 | 282 | 293 | 304 | 727 | 326 | 337 | 239 | 251 | 259 | 178 | 186 | 193 | 201 | 208 | 216 | 268 | 316 | 329 | 350 | 370 | 421 | 306 | 354 | 366 | 67 | 69 | 0 | 0 | 40 | 40 | 82 | 82 | 124 | 124 | 166 | 166 | 0 | 0 | 0 | 0 | 43 | 43 | 90 | 90 | 138 | 138 | 185 | 185 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -192 | 0 | 0 | 2,349 | 2,353 | 0 | 0 | 0 | 2,332 | 2,308 | 2,197 | 2,172 | 2,138 | 2,165 | 2,291 | 2,256 | 2,263 | 2,234 | 2,201 | 2,169 | 2,162 | 2,145 | 2,205 | 2,180 | 2,169 | 2,152 | 2,222 | 2,226 | 2,250 | 2,269 | 2,340 | 2,334 | 2,354 | 2,407 | 2,338 | 2,329 | 2,381 | 0 | 0 | 0 | 0 | 0 | 2,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 192 | 170 | 126 | 49 | 13 | 0 | 0 | 0 | 3 | 7 | 2 | 2 | 2 | 5 | 5 | 5 | 5 | 5 | 97 | 5 | 6 | 98 | 182 | 429 | 302 | 619 | 848 | 663 | 575 | 437 | 372 | 117 | 162 | 246 | 475 | 110 | 150 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,872 | 2,676 | 2,725 | 343 | 348 | 2,737 | 2,708 | 2,684 | 365 | 358 | 344 | 348 | 350 | 355 | 352 | 354 | 357 | 363 | 373 | 333 | 342 | 346 | 351 | 361 | 366 | 373 | 378 | 377 | 378 | 337 | 319 | 328 | 361 | 378 | 395 | 415 | 414 | 2,853 | 2,824 | 2,766 | 2,643 | 2,673 | 389 | 2,550 | 2,594 | 2,584 | 2,548 | 2,549 | 2,565 | 2,591 | 2,586 | 2,591 | 2,592 | 2,656 | 2,706 | 2,707 | 2,699 | 2,804 | 2,562 | 2,647 | 2,675 |
Totaal niet-vlottende verplichtingen
| 7,386 | 7,396 | 7,715 | 7,694 | 5,899 | 5,186 | 5,188 | 5,226 | 4,322 | 4,256 | 2,898 | 2,804 | 2,783 | 2,829 | 3,375 | 2,941 | 2,962 | 2,841 | 2,922 | 2,766 | 2,688 | 2,775 | 2,931 | 3,171 | 3,045 | 3,360 | 3,716 | 3,582 | 3,532 | 3,393 | 3,401 | 3,200 | 3,183 | 3,385 | 3,574 | 2,921 | 3,014 | 2,853 | 2,824 | 2,806 | 2,683 | 2,755 | 2,660 | 2,674 | 2,718 | 2,750 | 2,714 | 2,549 | 2,565 | 2,591 | 2,586 | 2,634 | 2,635 | 2,746 | 2,796 | 2,845 | 2,837 | 2,989 | 2,747 | 2,647 | 2,675 |
Totaal passiva
| 31,500 | 29,139 | 27,601 | 24,755 | 21,046 | 20,524 | 21,479 | 20,738 | 19,590 | 20,030 | 18,174 | 17,089 | 17,636 | 17,247 | 16,601 | 15,474 | 16,154 | 15,386 | 14,047 | 14,506 | 13,888 | 13,556 | 13,753 | 14,084 | 13,806 | 14,815 | 15,580 | 16,951 | 16,320 | 15,887 | 15,970 | 14,626 | 14,076 | 14,661 | 15,727 | 14,787 | 13,956 | 14,119 | 14,531 | 13,788 | 13,260 | 14,181 | 13,038 | 13,126 | 13,139 | 12,925 | 11,780 | 11,203 | 11,843 | 11,700 | 11,363 | 10,442 | 10,350 | 9,741 | 10,336 | 10,943 | 11,331 | 11,377 | 10,936 | 10,342 | 10,094 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 29,480 | 0 | 0 | 0 | 29,660 | 30,094 | 29,348 | 29,905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 | 9,197 |
Ingehouden winsten
| 13,553 | 13,791 | 13,073 | 13,402 | 13,081 | 13,628 | 12,832 | 13,442 | 13,322 | 13,755 | 12,990 | 13,547 | 13,058 | 13,366 | 12,250 | 12,956 | 12,603 | 12,632 | 12,014 | 12,822 | 12,089 | 12,049 | 11,266 | 11,497 | 11,064 | 11,201 | 10,763 | 11,392 | 10,831 | 10,881 | 10,459 | 10,626 | 9,859 | 9,944 | 9,803 | 10,046 | 9,568 | 8,502 | 8,198 | 7,883 | 7,422 | 7,489 | 7,213 | 7,415 | 6,791 | 6,894 | 6,538 | 6,439 | 6,056 | 6,265 | 5,868 | 6,229 | 6,103 | 6,394 | 6,069 | 6,239 | 5,916 | 6,185 | 5,875 | 6,075 | 6,312 |
Overige gereserveerde algehele resultaten
| 3,416 | 2,990 | 2,670 | 2,606 | 2,346 | 1,644 | 1,945 | 2,046 | 2,041 | 1,909 | 1,766 | 1,698 | 1,707 | 16,318 | 1,251 | 1,112 | 1,122 | 940 | 1,678 | 1,318 | 1,692 | 1,935 | 1,935 | 2,577 | 2,533 | 2,673 | 3,236 | 2,796 | 2,565 | 2,297 | 2,027 | 1,288 | 1,262 | 1,667 | 2,415 | 2,236 | 2,652 | 2,424 | 2,215 | 2,200 | 1,879 | 1,757 | 1,752 | 1,557 | 679 | 536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,022 | 7,051 | 7,209 | 7,239 | -22,278 | 7,174 | 7,173 | 7,173 | -22,519 | -22,952 | -22,187 | -22,744 | 7,121 | -7,455 | 7,120 | 7,121 | 7,383 | 7,497 | 7,497 | 7,497 | 7,232 | 7,232 | 7,231 | 7,231 | 7,212 | 7,214 | 7,214 | 6,468 | 6,714 | 6,714 | 6,715 | 6,715 | 6,714 | 7,720 | 7,720 | 7,720 | 7,721 | 7,722 | 7,722 | 7,723 | 7,724 | 7,724 | 7,724 | 7,725 | 7,726 | 7,726 | 7,899 | 7,517 | 7,732 | 7,827 | 7,619 | 7,565 | 7,621 | 7,526 | 7,672 | 7,642 | 7,780 | 7,854 | 7,587 | 7,700 | 7,778 |
Totaal eigen vermogen van aandeelhouders
| 33,188 | 33,029 | 32,149 | 32,444 | 31,826 | 31,643 | 31,147 | 31,858 | 31,701 | 32,003 | 31,114 | 31,603 | 31,083 | 31,426 | 29,818 | 30,386 | 30,305 | 30,266 | 30,386 | 30,834 | 30,210 | 30,413 | 29,629 | 30,502 | 30,006 | 30,285 | 30,410 | 29,853 | 29,307 | 29,089 | 28,398 | 27,826 | 27,032 | 28,528 | 29,135 | 29,199 | 29,138 | 27,845 | 27,332 | 27,003 | 26,222 | 26,167 | 25,886 | 25,894 | 24,393 | 24,353 | 23,634 | 23,153 | 22,985 | 23,289 | 22,684 | 22,991 | 22,921 | 23,117 | 22,938 | 23,078 | 22,893 | 23,236 | 22,659 | 22,972 | 23,287 |
Totaal eigen vermogen
| 33,193 | 33,086 | 32,036 | 32,372 | 31,766 | 31,603 | 31,148 | 31,868 | 31,724 | 32,049 | 31,174 | 31,673 | 31,108 | 31,450 | 29,843 | 30,411 | 30,330 | 30,291 | 30,386 | 30,834 | 30,211 | 30,413 | 29,629 | 30,502 | 30,006 | 30,285 | 30,410 | 29,853 | 29,307 | 29,089 | 28,398 | 27,826 | 27,032 | 28,528 | 29,135 | 29,199 | 29,138 | 27,845 | 27,332 | 27,003 | 26,222 | 26,167 | 25,886 | 25,894 | 24,393 | 24,353 | 23,634 | 23,153 | 22,985 | 23,289 | 22,684 | 22,991 | 22,921 | 23,117 | 22,938 | 23,078 | 22,893 | 23,236 | 22,659 | 22,972 | 23,320 |
Totaal passiva en aandeelhoudersvermogen
| 64,693 | 62,225 | 59,637 | 57,127 | 52,812 | 52,127 | 52,627 | 52,606 | 51,314 | 52,079 | 49,348 | 48,762 | 48,744 | 48,697 | 46,444 | 45,885 | 46,484 | 45,677 | 44,433 | 45,340 | 44,099 | 43,969 | 43,382 | 44,586 | 43,812 | 45,100 | 45,990 | 46,804 | 45,627 | 44,976 | 44,368 | 42,452 | 41,108 | 43,189 | 44,862 | 43,986 | 43,094 | 41,964 | 41,863 | 40,791 | 39,482 | 40,348 | 38,924 | 39,020 | 37,532 | 37,278 | 35,414 | 34,356 | 34,828 | 34,989 | 34,047 | 33,433 | 33,271 | 32,858 | 33,274 | 34,021 | 34,224 | 34,613 | 33,595 | 33,314 | 33,414 |