Hitachi Construction Machinery Co., Ltd.
TSE:6305.T
3549 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 143,530 | 111,992 | 94,257 | 80,330 | 62,165 | 67,347 | 81,929 | 65,455 | 79,110 | 51,433 | 53,353 | 62,640 | 72,803 | 67,650 | 57,327 | 40,109 | 53,264 | 41,079 | 37,073 | 32,522 |
Kortetermijnbeleggingen
| 33,538 | 29,863 | 25,262 | 16,172 | 20,309 | 25,904 | 28,029 | 27,626 | 29,727 | 32,053 | -49,772 | -42,791 | 0 | 0 | 0 | -329 | -170 | -190 | -362 | -330 |
Liquide middelen en kortetermijnbeleggingen
| 143,530 | 141,855 | 119,519 | 96,502 | 82,474 | 93,251 | 109,958 | 93,081 | 108,837 | 83,486 | 53,353 | 62,640 | 72,803 | 67,650 | 57,327 | 40,109 | 53,264 | 41,079 | 37,073 | 32,522 |
Nettovorderingen
| 308,725 | 306,291 | 268,148 | 215,842 | 216,215 | 241,683 | 221,906 | 188,728 | 182,928 | 231,473 | 313,804 | 322,109 | 373,361 | 329,238 | 265,057 | 211,896 | 261,924 | 213,898 | 181,567 | 141,319 |
Voorraad
| 552,319 | 450,782 | 368,267 | 297,766 | 301,222 | 324,844 | 255,623 | 232,365 | 248,564 | 313,488 | 321,272 | 314,911 | 268,912 | 192,800 | 205,953 | 268,312 | 206,972 | 173,335 | 138,297 | 114,545 |
Overige vlottende activa
| 72,976 | 9,977 | 8,421 | 7,083 | 12,868 | 14,110 | 10,342 | 12,837 | 8,888 | 10,519 | 30,508 | 34,159 | 37,228 | 36,007 | 21,133 | 18,456 | 35,811 | 10,995 | 9,051 | 23,407 |
Totaal vlottende activa
| 1,077,550 | 908,905 | 764,355 | 617,193 | 612,779 | 673,888 | 597,829 | 527,011 | 549,217 | 638,966 | 718,937 | 733,819 | 752,304 | 625,695 | 549,470 | 538,773 | 557,971 | 439,307 | 365,988 | 311,793 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 538,260 | 482,382 | 442,904 | 405,257 | 373,318 | 311,245 | 299,987 | 292,143 | 276,293 | 281,326 | 239,627 | 228,404 | 244,860 | 224,384 | 232,280 | 226,962 | 204,587 | 157,810 | 134,482 | 103,574 |
Goodwill
| 51,536 | 40,421 | 39,071 | 35,406 | 30,538 | 34,564 | 35,016 | 57,103 | 8,694 | 9,590 | 5,224 | 10,457 | 18,144 | 25,011 | 32,598 | 5,373 | 0 | 0 | 0 | 0 |
Immateriële activa
| 43,630 | 39,704 | 42,008 | 41,576 | 37,883 | 42,092 | 37,748 | 15,906 | 9,611 | 9,972 | 17,503 | 22,204 | 22,643 | 21,277 | 22,197 | 20,855 | 19,312 | 10,251 | 5,719 | 3,384 |
Goodwill en immateriële activa
| 95,166 | 80,125 | 81,079 | 76,982 | 68,421 | 76,656 | 72,764 | 73,009 | 18,305 | 19,562 | 22,727 | 32,661 | 40,787 | 46,288 | 54,795 | 26,228 | 19,312 | 10,251 | 5,719 | 3,384 |
Langetermijnbeleggingen
| 92,217 | 134,242 | 105,123 | 105,087 | 97,955 | 104,322 | 21,668 | 14,854 | 4,667 | 30,970 | 83,117 | 69,877 | 20,736 | 19,646 | 15,482 | 21,833 | 26,906 | 46,388 | 42,149 | 35,989 |
Belastingvorderingen
| 79,182 | 21,349 | 16,099 | 16,052 | 15,094 | 19,145 | 17,463 | 22,508 | 15,241 | 18,331 | 6,222 | 5,263 | 5,023 | 5,064 | 5,786 | 3,336 | 3,023 | 3,001 | 5,159 | 10,038 |
Overige niet-vlottende activa
| 5,590 | 0 | 0 | 0 | 0 | 0 | 80,085 | 70,076 | 62,905 | 75,518 | 16,561 | 29,877 | 22,406 | 23,293 | 25,234 | 24,221 | 21,297 | -1,431 | -1,156 | -966 |
Totaal niet-vlottende activa
| 810,415 | 718,098 | 645,205 | 603,378 | 554,788 | 511,368 | 491,967 | 472,590 | 377,411 | 425,707 | 368,254 | 366,082 | 333,812 | 318,675 | 333,577 | 302,580 | 275,125 | 216,019 | 186,353 | 152,019 |
Totaal activa
| 1,887,965 | 1,627,003 | 1,409,560 | 1,220,571 | 1,167,567 | 1,185,256 | 1,089,796 | 999,601 | 926,628 | 1,064,673 | 1,087,191 | 1,099,901 | 1,086,116 | 944,370 | 883,047 | 841,353 | 833,096 | 655,326 | 552,341 | 463,812 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 261,930 | 244,034 | 222,841 | 180,673 | 173,872 | 251,067 | 268,230 | 205,722 | 182,648 | 210,345 | 143,134 | 149,128 | 192,880 | 150,318 | 122,027 | 100,372 | 166,517 | 159,529 | 129,893 | 90,692 |
Kortlopende schulden
| 408,013 | 322,593 | 185,051 | 162,751 | 173,443 | 185,641 | 69,892 | 153,883 | 111,888 | 137,094 | 211,801 | 192,821 | 228,372 | 146,723 | 141,354 | 235,385 | 138,184 | 103,368 | 74,027 | 68,604 |
Belastingschulden
| 15,210 | 19,215 | 15,059 | 4,632 | 4,756 | 12,012 | 11,000 | 4,063 | 4,728 | 7,626 | 8,699 | 14,563 | 18,367 | 15,774 | 5,432 | 5,970 | 21,038 | 12,949 | 8,385 | 7,112 |
Uitgestelde opbrengsten
| 14,314 | 45,418 | 45,396 | 27,422 | 21,368 | 30,680 | 22,584 | 33,759 | 13,664 | 16,348 | 8,699 | 14,563 | 18,367 | 15,774 | 5,432 | 5,970 | 21,038 | 14,986 | 10,678 | 8,387 |
Overige kortlopende verplichtingen
| 43,491 | 2,825 | 2,017 | 1,608 | 2,683 | 3,235 | 5,716 | 5,969 | 4,211 | 5,273 | 83,326 | 90,743 | 80,433 | 64,010 | 72,709 | 72,648 | 76,331 | 62,533 | 52,177 | 47,472 |
Totaal kortlopende verplichtingen
| 727,748 | 614,870 | 455,305 | 372,454 | 371,366 | 470,623 | 366,422 | 399,333 | 312,411 | 369,060 | 446,960 | 447,255 | 520,052 | 376,825 | 341,522 | 414,375 | 402,070 | 340,416 | 266,775 | 215,155 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 179,280 | 256,672 | 229,487 | 226,168 | 226,291 | 119,167 | 160,773 | 94,818 | 106,007 | 150,579 | 167,552 | 210,265 | 169,096 | 189,802 | 175,873 | 65,241 | 52,466 | 62,542 | 78,926 | 86,182 |
Uitgestelde opbrengsten niet-vlottend
| 9,439 | 9,611 | 9,353 | 2,050 | 2,282 | 2,314 | 38,534 | 38,949 | 40,111 | 33,731 | 0 | 8,913 | 12,021 | 11,483 | 11,224 | 11,698 | 12,085 | 12,410 | 12,829 | 7,181 |
Uitgestelde belastingverplichtingen niet-vlottend
| 62,328 | 6,882 | 8,865 | 6,925 | 6,119 | 8,726 | 11,314 | 7,620 | 6,057 | 9,483 | 0 | 9,103 | 10,567 | 9,836 | 3,360 | 9,494 | 9,398 | 7,332 | 2,633 | 725 |
Overige niet-vlottende verplichtingen
| 94,757 | 37,928 | 38,619 | 43,729 | 36,398 | 41,765 | 7,723 | 8,451 | 5,226 | 3,918 | 25,039 | 7,694 | 5,603 | 7,438 | 6,837 | 9,530 | 10,459 | 10,217 | 34,005 | 23,251 |
Totaal niet-vlottende verplichtingen
| 345,804 | 311,093 | 286,324 | 278,872 | 271,090 | 171,972 | 218,344 | 149,838 | 157,401 | 197,711 | 192,591 | 235,975 | 197,287 | 218,559 | 197,294 | 95,963 | 84,408 | 92,501 | 128,393 | 117,339 |
Totaal passiva
| 1,073,552 | 925,963 | 741,629 | 651,326 | 642,456 | 642,595 | 584,766 | 549,171 | 469,812 | 566,771 | 639,551 | 683,230 | 717,339 | 595,384 | 538,816 | 510,338 | 486,478 | 432,917 | 395,168 | 332,494 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 617,381 | 571,425 | 510,029 | 506,638 | 488,835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 81,577 | 81,577 | 81,577 | 81,577 | 81,577 | 81,577 | 81,577 | 81,577 | 81,577 | 81,577 | 81,577 | 81,577 | 81,577 | 81,577 | 81,577 | 81,577 | 81,577 | 42,636 | 42,626 | 42,583 |
Ingehouden winsten
| 526,307 | 463,174 | 414,541 | 350,918 | 347,668 | 328,344 | 279,201 | 228,026 | 222,721 | 226,332 | 220,122 | 199,779 | 183,728 | 165,980 | 158,063 | 159,726 | 150,942 | 102,124 | 70,392 | 49,929 |
Overige gereserveerde algehele resultaten
| 82,600 | 42,611 | 40,183 | 4,262 | -33,101 | -2,428 | 8,802 | 10,518 | 10,621 | 42,159 | 5,792 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 72,896 | -544,751 | -496,118 | -432,495 | -429,245 | -409,921 | 78,922 | 79,498 | 81,044 | 81,159 | 81,656 | 80,518 | 58,031 | 59,315 | 65,934 | 52,890 | 77,255 | 47,755 | 19,159 | 29,581 |
Totaal eigen vermogen van aandeelhouders
| 763,380 | 659,992 | 611,608 | 514,291 | 473,537 | 486,407 | 448,502 | 399,619 | 395,963 | 431,227 | 389,147 | 361,929 | 323,336 | 306,872 | 305,574 | 294,193 | 309,774 | 192,515 | 132,177 | 122,093 |
Totaal eigen vermogen
| 814,413 | 701,040 | 667,931 | 569,245 | 525,111 | 542,661 | 505,030 | 450,430 | 456,816 | 497,902 | 447,640 | 416,671 | 368,777 | 348,986 | 344,231 | 331,015 | 346,618 | 222,409 | 157,173 | 131,318 |
Totaal passiva en aandeelhoudersvermogen
| 1,887,965 | 1,627,003 | 1,409,560 | 1,220,571 | 1,167,567 | 1,185,256 | 1,089,796 | 999,601 | 926,628 | 1,064,673 | 1,087,191 | 1,099,901 | 1,086,116 | 944,370 | 883,047 | 841,353 | 833,096 | 655,326 | 552,341 | 463,812 |