Okada Aiyon Corporation
TSE:6294.T
2059 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,196 | 6,614.371 | 7,089.578 | 7,036.241 | 6,355.514 | 6,575.554 | 5,319.607 | 6,002.178 | 5,678.352 | 5,610.929 | 4,639.026 | 5,396.581 | 4,660.403 | 5,120.835 | 4,014.905 | 4,470.811 | 3,985.218 | 5,076.179 | 3,585.006 | 5,038.024 | 4,258.726 | 4,954.865 | 4,138.244 | 4,550.597 | 4,222.789 | 4,684.141 | 3,973.154 | 3,656.559 | 3,085.679 | 3,921.549 | 2,912.552 | 3,445.273 | 2,834.274 | 3,243.392 | 2,678.901 | 3,157.221 | 2,964.285 | 3,295.054 | 2,940.721 | 3,225.897 | 2,481.439 | 2,922.375 | 2,462.087 | 2,462.842 | 2,524.485 | 2,172.592 | 2,105.734 | 2,127.453 | 2,070.01 | 2,691.981 | 1,946.336 | 2,129.645 | 1,498.086 | 1,624.699 | 1,110.532 | 1,316.209 | 1,243.033 | 1,184.512 | 1,014.478 | 1,062.036 | 1,027.094 | 1,307.398 | 1,496.898 | 2,235.489 |
Kosten van de omzet
| 4,325 | 4,720.466 | 4,873.762 | 4,838.35 | 4,513.175 | 4,708.919 | 3,741.897 | 4,275.193 | 4,057.395 | 3,935.778 | 3,335.165 | 3,800.12 | 3,265.408 | 3,620.098 | 2,910.311 | 3,244.433 | 2,765.461 | 3,583.168 | 2,581.674 | 3,566.641 | 2,961.97 | 3,577.876 | 2,902.395 | 3,162.353 | 2,964.401 | 3,439.536 | 2,859.666 | 2,592.223 | 2,135.836 | 2,810.672 | 2,087.298 | 2,434.623 | 2,026.565 | 2,417.532 | 1,935.303 | 2,235.746 | 2,112.045 | 2,466.746 | 2,124.879 | 2,356.322 | 1,736.729 | 2,095.74 | 1,734.401 | 1,760.056 | 1,772.466 | 1,567.582 | 1,478.898 | 1,459.879 | 1,423.214 | 2,036.261 | 1,397.585 | 1,474.781 | 1,027.166 | 1,098.043 | 766.396 | 936.479 | 922.638 | 873.947 | 769.834 | 782.048 | 737.26 | 918.523 | 1,047.318 | 1,536.985 |
Brutowinst
| 1,871 | 1,893.905 | 2,215.816 | 2,197.891 | 1,842.339 | 1,866.635 | 1,577.71 | 1,726.985 | 1,620.957 | 1,675.151 | 1,303.861 | 1,596.461 | 1,394.995 | 1,500.737 | 1,104.594 | 1,226.378 | 1,219.757 | 1,493.011 | 1,003.332 | 1,471.383 | 1,296.756 | 1,376.989 | 1,235.849 | 1,388.244 | 1,258.388 | 1,244.605 | 1,113.488 | 1,064.336 | 949.843 | 1,110.877 | 825.254 | 1,010.65 | 807.709 | 825.86 | 743.598 | 921.475 | 852.24 | 828.308 | 815.842 | 869.575 | 744.71 | 826.635 | 727.686 | 702.786 | 752.019 | 605.01 | 626.836 | 667.574 | 646.796 | 655.72 | 548.751 | 654.864 | 470.92 | 526.656 | 344.136 | 379.73 | 320.395 | 310.565 | 244.644 | 279.988 | 289.834 | 388.875 | 449.58 | 698.504 |
Brutowinstmarge
| 0.302 | 0.286 | 0.313 | 0.312 | 0.29 | 0.284 | 0.297 | 0.288 | 0.285 | 0.299 | 0.281 | 0.296 | 0.299 | 0.293 | 0.275 | 0.274 | 0.306 | 0.294 | 0.28 | 0.292 | 0.304 | 0.278 | 0.299 | 0.305 | 0.298 | 0.266 | 0.28 | 0.291 | 0.308 | 0.283 | 0.283 | 0.293 | 0.285 | 0.255 | 0.278 | 0.292 | 0.288 | 0.251 | 0.277 | 0.27 | 0.3 | 0.283 | 0.296 | 0.285 | 0.298 | 0.278 | 0.298 | 0.314 | 0.312 | 0.244 | 0.282 | 0.307 | 0.314 | 0.324 | 0.31 | 0.289 | 0.258 | 0.262 | 0.241 | 0.264 | 0.282 | 0.297 | 0.3 | 0.312 |
Onderzoek- en ontwikkelingskosten
| 0 | 59.666 | 48.591 | 57.485 | 46.264 | 57.568 | 49.002 | 55.749 | 51.205 | 209 | 44.152 | 55.237 | 47.492 | 56.355 | 0 | 0 | 0 | 181 | 0 | 0 | 0 | 172 | 0 | 0 | 0 | 120 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 89 | 0 | 0 | 0 | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,318 | 1,518.721 | 1,288.397 | 1,235.335 | 1,221 | 1,319.466 | 1,158.673 | 1,104.963 | 1,081 | 1,254 | 976 | 1,003 | 917.875 | 1,055.305 | 854 | 858 | 850 | 1,095 | 913 | 945 | 936 | 1,051 | 927 | 892 | 865 | 996 | 873 | 644 | 664 | 781 | 625 | 600 | 641 | 745 | 616 | 606 | 616 | 735 | 548 | 548 | 535 | 622 | 517 | 522 | 481 | 580 | 460 | 463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | -3.874 | 17.195 | 5.307 | 4.255 | 4.609 | 15.687 | 11.624 | 5.539 | 11.977 | 2.772 | 1.146 | 4.861 | 7.306 | 4.787 | 10.541 | 3.994 | -16.055 | 7.828 | 3.018 | -0.376 | 1.257 | 10.481 | 4.288 | 3.181 | 54.269 | 12.879 | 5.13 | 7.918 | 8.935 | 4.657 | 0.672 | 9.387 | -3.157 | 10.062 | -2.894 | 10.437 | 3.273 | 9.03 | -0.959 | 16.044 | -23.459 | 12.309 | 11.325 | 1.242 | 5.964 | 10.331 | 12.784 | -1.382 | 1.493 | 4.651 | 17.446 | 10.935 | 6.74 | 5.676 | 13.252 | 14.868 | 25.568 | 8.74 | 14.822 | 9.51 | -0.789 | 7.464 | 6.61 |
Bedrijfskosten
| 1,319 | 1,578.387 | 1,336.988 | 1,292.82 | 1,221.785 | 1,377.034 | 1,207.675 | 1,160.712 | 1,081.862 | 1,254.156 | 975.775 | 1,003.136 | 965.409 | 1,111.66 | 852.485 | 858.555 | 851.655 | 1,101.019 | 908.485 | 942.89 | 943.575 | 1,050.116 | 926.923 | 891.982 | 865.984 | 995.396 | 872.888 | 644.101 | 664.693 | 781.093 | 625.089 | 599.864 | 641.659 | 745.047 | 615.995 | 605.503 | 616.536 | 734.479 | 548.319 | 548.335 | 535.014 | 622.617 | 516.276 | 522.262 | 481.737 | 579.816 | 459.845 | 463.179 | 450.658 | 540.26 | 426.954 | 421.04 | 440.672 | 413.38 | 359.018 | 371.242 | 385.288 | 408.002 | 372.95 | 416.652 | 445.741 | 418.864 | 455.817 | 521.973 |
Bedrijfsresultaat
| 552 | 315.518 | 878.828 | 905.07 | 620.554 | 489.601 | 370.035 | 566.274 | 539.093 | 420.994 | 328.086 | 593.325 | 429.585 | 389.077 | 252.109 | 367.823 | 368.101 | 391.991 | 94.847 | 528.494 | 353.179 | 326.874 | 308.925 | 496.261 | 392.404 | 249.209 | 240.6 | 420.235 | 285.149 | 329.784 | 200.165 | 410.786 | 166.049 | 80.813 | 127.604 | 315.971 | 235.703 | 93.829 | 267.523 | 321.239 | 209.696 | 204.017 | 211.412 | 180.522 | 270.282 | 25.195 | 166.991 | 204.395 | 196.137 | 115.46 | 121.797 | 233.825 | 30.246 | 113.275 | -14.882 | 8.487 | -64.893 | -97.437 | -128.306 | -136.664 | -155.907 | -29.99 | -6.237 | 176.53 |
Bedrijfsresultaat ratio
| 0.089 | 0.048 | 0.124 | 0.129 | 0.098 | 0.074 | 0.07 | 0.094 | 0.095 | 0.075 | 0.071 | 0.11 | 0.092 | 0.076 | 0.063 | 0.082 | 0.092 | 0.077 | 0.026 | 0.105 | 0.083 | 0.066 | 0.075 | 0.109 | 0.093 | 0.053 | 0.061 | 0.115 | 0.092 | 0.084 | 0.069 | 0.119 | 0.059 | 0.025 | 0.048 | 0.1 | 0.08 | 0.028 | 0.091 | 0.1 | 0.085 | 0.07 | 0.086 | 0.073 | 0.107 | 0.012 | 0.079 | 0.096 | 0.095 | 0.043 | 0.063 | 0.11 | 0.02 | 0.07 | -0.013 | 0.006 | -0.052 | -0.082 | -0.126 | -0.129 | -0.152 | -0.023 | -0.004 | 0.079 |
Totaal overige inkomsten en kosten netto
| 107 | -26.079 | -100.759 | 29.496 | 92 | 4.302 | -71.489 | 34.715 | 141 | -9 | 5 | -3 | 2.937 | -50.24 | 9.809 | 19 | 1.538 | -23.464 | -8.317 | -0.183 | 10.65 | -22.542 | -9.723 | 21.907 | 7.165 | 120.272 | -213.996 | -14.721 | -13.035 | -13.468 | 30.202 | -10.341 | -20.888 | -50.462 | 1.047 | -11.727 | 22.661 | -7.408 | 37.991 | 20.615 | 4.114 | -33.375 | 6.92 | 0.463 | -2.632 | 11.542 | -42.38 | 2.054 | -1.832 | -18.401 | 4.043 | 5.058 | 2.574 | -0.701 | -11.785 | -3.05 | -3.037 | -74.866 | -1.653 | -0.567 | 50.872 | -14.84 | -38.991 | -47.202 |
Inkomen voor belasting
| 659 | 289.439 | 778.069 | 934.566 | 714.267 | 493.903 | 298.546 | 600.989 | 681.832 | 411.14 | 334.454 | 588.533 | 432.523 | 338.836 | 261.919 | 386.822 | 369.64 | 368.528 | 86.53 | 528.31 | 363.83 | 304.332 | 299.203 | 518.168 | 399.569 | 369.48 | 26.604 | 405.514 | 272.115 | 316.316 | 230.367 | 400.445 | 145.162 | 30.351 | 128.65 | 304.245 | 258.365 | 86.421 | 305.514 | 341.855 | 213.81 | 170.643 | 218.33 | 180.987 | 267.65 | 36.736 | 124.611 | 206.449 | 194.306 | 97.059 | 125.84 | 238.882 | 32.822 | 112.575 | -26.667 | 5.438 | -67.93 | -172.303 | -129.959 | -137.231 | -105.035 | -44.829 | -45.228 | 129.329 |
Inkomen voor belasting ratio
| 0.106 | 0.044 | 0.11 | 0.133 | 0.112 | 0.075 | 0.056 | 0.1 | 0.12 | 0.073 | 0.072 | 0.109 | 0.093 | 0.066 | 0.065 | 0.087 | 0.093 | 0.073 | 0.024 | 0.105 | 0.085 | 0.061 | 0.072 | 0.114 | 0.095 | 0.079 | 0.007 | 0.111 | 0.088 | 0.081 | 0.079 | 0.116 | 0.051 | 0.009 | 0.048 | 0.096 | 0.087 | 0.026 | 0.104 | 0.106 | 0.086 | 0.058 | 0.089 | 0.073 | 0.106 | 0.017 | 0.059 | 0.097 | 0.094 | 0.036 | 0.065 | 0.112 | 0.022 | 0.069 | -0.024 | 0.004 | -0.055 | -0.145 | -0.128 | -0.129 | -0.102 | -0.034 | -0.03 | 0.058 |
Belastingkosten
| 242 | 27.532 | 258.77 | 322.588 | 220.545 | 63.055 | 100.708 | 195.219 | 301.943 | 73.457 | 141.547 | 227.121 | 133.943 | 26.187 | 115.304 | 171.332 | 125.089 | 63.989 | 60.992 | 210.959 | 126.556 | 60.29 | 115.809 | 209.154 | 135.215 | 119.104 | 21.344 | 175.359 | 91.499 | 99.617 | 83.429 | 159.202 | 53.674 | 11.035 | 45.74 | 134.612 | 91.225 | 47.368 | 111.095 | 134.695 | 79.603 | 78.945 | 88.828 | 79.172 | 98.748 | -104.623 | 47.995 | 80.267 | 68.466 | 29.825 | 21.491 | 35.75 | -7.902 | -29.991 | 5.513 | -15.451 | 3.229 | 173.544 | -12.276 | 4.404 | 32.093 | -3.333 | -21.243 | 62.007 |
Nettowinst
| 417 | 261.908 | 519.299 | 611.977 | 493.722 | 430.847 | 197.838 | 405.771 | 379.888 | 337.682 | 192.907 | 361.412 | 298.58 | 312.65 | 146.614 | 215.49 | 244.551 | 304.538 | 25.538 | 317.351 | 237.274 | 244.041 | 183.394 | 309.015 | 264.353 | 250.377 | 5.26 | 230.154 | 180.616 | 216.7 | 146.937 | 241.243 | 91.488 | 19.316 | 82.91 | 169.633 | 167.139 | 39.052 | 194.42 | 207.16 | 134.206 | 91.697 | 129.502 | 101.815 | 168.902 | 141.359 | 76.617 | 126.181 | 125.84 | 67.233 | 104.349 | 203.131 | 40.725 | 142.566 | -32.18 | 20.889 | -71.159 | -345.846 | -117.683 | -141.635 | -137.129 | -41.497 | -23.984 | 67.322 |
Nettowinstmarge
| 0.067 | 0.04 | 0.073 | 0.087 | 0.078 | 0.066 | 0.037 | 0.068 | 0.067 | 0.06 | 0.042 | 0.067 | 0.064 | 0.061 | 0.037 | 0.048 | 0.061 | 0.06 | 0.007 | 0.063 | 0.056 | 0.049 | 0.044 | 0.068 | 0.063 | 0.053 | 0.001 | 0.063 | 0.059 | 0.055 | 0.05 | 0.07 | 0.032 | 0.006 | 0.031 | 0.054 | 0.056 | 0.012 | 0.066 | 0.064 | 0.054 | 0.031 | 0.053 | 0.041 | 0.067 | 0.065 | 0.036 | 0.059 | 0.061 | 0.025 | 0.054 | 0.095 | 0.027 | 0.088 | -0.029 | 0.016 | -0.057 | -0.292 | -0.116 | -0.133 | -0.134 | -0.032 | -0.016 | 0.03 |
WPA (Winst Per Aandeel)
| 51.9 | 32.61 | 64.7 | 76.24 | 61.45 | 53.7 | 24.66 | 50.58 | 47.17 | 41.91 | 24.06 | 45.13 | 37.31 | 39.07 | 18.32 | 27.01 | 30.65 | 38.17 | 3.2 | 39.05 | 29.2 | 30.03 | 22.57 | 38.1 | 32.59 | 30.87 | 0.65 | 33.34 | 26.16 | 31.39 | 21.29 | 34.95 | 13.25 | 2.8 | 12.01 | 24.57 | 24.21 | 5.66 | 28.16 | 30.01 | 19.44 | 13.28 | 18.76 | 17.71 | 29.37 | 24.59 | 13.33 | 21.94 | 21.88 | 11.69 | 18.14 | 32.79 | 6.57 | 23.01 | -5.19 | 3.37 | -11.48 | -55.81 | -18.99 | -22.85 | -22.12 | -6.7 | -3.87 | 10.86 |
Verwaterde WPA
| 51.76 | 32.47 | 64.44 | 75.92 | 61.27 | 53.47 | 24.54 | 50.36 | 47.17 | 41.91 | 23.95 | 44.88 | 37.11 | 39.07 | 18.32 | 27.01 | 30.41 | 38.17 | 3.2 | 39.05 | 28.95 | 30.03 | 22.57 | 38.1 | 32.27 | 30.87 | 0.65 | 33.34 | 25.76 | 31.39 | 21.29 | 34.95 | 13.17 | 2.8 | 12.01 | 24.57 | 24.09 | 5.66 | 28.16 | 30.01 | 19.37 | 13.28 | 18.76 | 17.71 | 29.37 | 24.59 | 13.33 | 21.94 | 21.88 | 11.69 | 18.14 | 32.79 | 6.57 | 23.01 | -5.19 | 3.37 | -11.48 | -55.81 | -18.99 | -22.85 | -22.12 | -6.7 | -3.87 | 10.86 |
EBITDA
| 711.25 | 503.592 | 811.232 | 958.192 | 774.233 | 521.258 | 293.876 | 613.398 | 597.661 | 473 | 339.311 | 599.907 | 440.944 | 421.02 | 256.309 | 378.088 | 376.615 | 368.467 | 99.855 | 533.628 | 359.148 | 326.836 | 317.426 | 524.618 | 405.927 | 293.31 | 243.945 | 422.808 | 297.864 | 322.333 | 236.403 | 407.292 | 151.819 | 37.116 | 136.387 | 312.844 | 262.969 | 94.55 | 312.052 | 346.712 | 219.013 | 178.097 | 226.251 | 189.074 | 275.677 | 44.337 | 132.838 | 214.9 | 202.732 | 118.394 | 134.916 | 248.031 | 42.13 | 157.923 | 27.26 | 53.368 | -20.827 | -28.18 | -71.541 | -76.963 | -101.905 | 33.197 | 16.463 | 178.096 |
EBITDA ratio
| 0.115 | 0.076 | 0.114 | 0.136 | 0.122 | 0.079 | 0.055 | 0.102 | 0.105 | 0.084 | 0.073 | 0.111 | 0.095 | 0.082 | 0.064 | 0.085 | 0.095 | 0.073 | 0.028 | 0.106 | 0.084 | 0.066 | 0.077 | 0.115 | 0.096 | 0.063 | 0.061 | 0.116 | 0.097 | 0.082 | 0.081 | 0.118 | 0.054 | 0.011 | 0.051 | 0.099 | 0.089 | 0.029 | 0.106 | 0.107 | 0.088 | 0.061 | 0.092 | 0.077 | 0.109 | 0.02 | 0.063 | 0.101 | 0.098 | 0.044 | 0.069 | 0.116 | 0.028 | 0.097 | 0.025 | 0.041 | -0.017 | -0.024 | -0.071 | -0.072 | -0.099 | 0.025 | 0.011 | 0.08 |