Okada Aiyon Corporation

TSE:6294.T

2080 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,682.734,293.3453,938.0563,606.1393,155.8583,124.2225,349.7823,077.0413,730.7353,601.6023,343.5254,045.8274,313.3224,301.5143,651.1493,822.3542,936.773,193.8174,168.2513,355.1533,177.1262,936.4613,291.2833,208.9363,291.5613,475.3322,768.4193,748.4772,932.1753,264.7812,311.7712,122.5981,631.6692,201.4281,706.4461,790.2511,852.3291,848.8912,407.4232,193.8522,126.932,396.1041,444.5871,569.1292,142.8962,267.1782,351.3042,036.9132,184.6981,776.5241,649.2421,785.0252,132.4922,298.1642,552.8912,466.6442,326.4081,929.6692,166.3492,076.2152,593.2222,905.313
Kortetermijnbeleggingen 0172.095-230-230-120.071-230-230-230-119.903-230-23027.359-23027.23-23000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 4,682.734,465.443,938.0563,606.1393,155.8583,124.2225,349.7823,077.0413,730.7353,601.6023,343.5254,045.8274,313.3224,301.5143,651.1493,822.3542,936.773,193.8174,168.2513,355.1533,177.1262,936.4613,291.2833,208.9363,291.5613,475.3322,768.4193,748.4772,932.1753,264.7812,311.7712,122.5981,631.6692,201.4281,706.4461,790.2511,852.3291,848.8912,407.4232,193.8522,126.932,396.1041,444.5871,569.1292,142.8962,267.1782,351.3042,036.9132,184.6981,776.5241,649.2421,785.0252,132.4922,298.1642,552.8912,466.6442,326.4081,929.6692,166.3492,076.2152,593.2222,905.313
Nettovorderingen 5,528.6245,685.4965,911.4065,860.9975,078.5285,807.7044,736.9945,346.9874,824.5414,858.3764,545.4174,473.5424,314.8774,316.6083,973.4493,966.94,560.6854,930.1654,057.1384,620.3484,320.735,346.2224,565.8175,237.4744,937.1315,403.0434,878.8594,193.8143,910.2664,128.2393,560.9063,109.5823,947.8563,408.683,572.5263,851.6593,598.7544,083.5113,726.8223,384.692,772.2243,233.0542,836.9562,670.2612,696.1492,628.4172,446.8172,789.3732,790.8383,375.282,573.5032,581.5211,952.222,018.2831,486.5891,551.3351,400.511,366.882970.6991,089.2441,349.1211,484.11
Voorraad 13,690.3412,847.97212,974.59612,248.7411,808.00911,140.19,763.0588,445.127,859.9267,388.9686,926.6026,242.4486,419.9196,110.0046,711.3586,714.546,961.6436,756.2726,933.5536,147.4076,320.6355,744.0735,942.3985,153.0154,888.744,632.0484,680.0933,780.2933,648.53,444.5733,781.9473,816.3074,155.6424,148.5244,395.1274,191.3384,093.2973,608.7523,307.0783,028.4083,074.0092,652.8322,673.0322,662.9772,675.0932,617.6582,442.0432,133.5182,049.4141,881.4722,231.3181,903.681,962.4241,842.831,794.0011,734.6071,886.8792,078.9572,301.1542,470.762,602.2812,667.998
Overige vlottende activa 559.985487.759535.601766.8684.878543.458833.055664.48608.925591.014392.175351.493259.525327.841325.964369.767508.204441.489479.307264.813318.665417.807489.548353.994369.129541.716573.111402.093285.887148.978298.573360.565515.044372.32544.771546.383368.524177.312402.583322.227332.32662.431231.711269.442249.371113.144191.745153.396213.211210.869453.03348.315318.0336.43887.26161.822107.42667.518164.97193.25149.649351.031
Totaal vlottende activa 24,461.67923,486.66723,359.65922,482.67620,727.27320,615.48420,682.88917,533.62817,024.12716,439.9615,207.71915,113.3115,307.64315,055.96714,661.9214,873.56114,967.30215,321.74315,638.24914,387.72114,137.15614,444.56314,289.04613,953.41913,486.56114,052.13912,900.48212,124.67710,776.82810,986.5719,953.1979,409.05210,250.21110,130.95210,218.8710,379.6319,912.9049,718.4669,843.9068,929.1778,305.4898,344.4217,186.2867,171.8097,763.5097,626.3977,431.9097,113.27,238.1617,244.1456,907.0936,618.5416,365.1666,195.7155,920.7425,814.4085,721.2235,443.0265,603.1735,729.4696,694.2737,408.452
Niet-vlottende activa:
Materiële vaste activa, netto 8,881.6858,715.2248,804.8588,766.6558,546.0838,231.5017,927.6737,577.777,456.0697,576.2286,968.5186,781.1726,442.1125,798.0425,585.7865,623.7295,416.1515,260.555,323.6855,241.8935,188.9225,059.2624,794.7894,712.7934,763.3294,764.9954,848.4713,949.9733,883.043,946.9513,986.7194,026.9073,879.1863,794.5093,745.1953,504.7253,468.5693,208.6482,837.6752,763.7552,649.9932,680.1662,656.1422,438.9942,243.3292,242.7532,254.3642,272.3222,255.6612,245.9382,205.3462,195.0052,225.0352,235.4622,265.6692,300.022,348.6462,396.8432,518.9242,543.7052,616.3892,527.834
Goodwill 172.612173.336186.9186.785187.796192.4280010.47320.94631.4241.89352.36762.8473.31483.78794.261104.734115.208125.681136.155146.628157.102167.575178.049188.522198.9960000000000000000.9080.3190.99300.2720.09200000000000000
Immateriële activa 0304.784410.81424.969436.216469.569433.823434.075428.857428.359437.133438.619382.152374.334424.626366.317321.666262.435264.821249.814246.911226.806183.198187.955191.548193.369193.642169.093173.084175.385171.944175.492177.14179.066182.721185.777190.186192.809201.004197.147179.981182.17124127129132.67813513800000000000000
Goodwill en immateriële activa 172.612478.12597.71611.754624.012661.997433.823434.075439.33449.305468.553480.512434.519437.174497.94450.104415.927367.169380.029375.495383.066373.434340.3355.53369.597381.891392.638169.093173.084175.385171.944175.492177.14179.066182.721185.777190.186192.809201.004197.147179.981182.17124.908127.319129.993132.678135.272138.092140.537143.657142.183144.568146.733149.39152.061154.086155.868158.457165.647161.751163.005125.002
Langetermijnbeleggingen 744.105734.566642.534624.572511591.6561.536540.748463583.1578.643598.641580.353563.087526.194299.709276.828249.069328.318275.023284.29307.931287.902363.65342.978331.967388.518358.649341.926341.282459426399248.185449447450297.656379392374246.72838933123992.6361158700000000000065.3280
Belastingvorderingen 479.111467.579412.249400.654397.038397.873400.474379.473361.745377.7352.883333.508345.859326.83315.949313.663323.274334.9346.604354.057351.685344.12342.085314.39315.9896.36370.71176.0781.22881.554-459-426-399105.201-449-447-45084.845-379-392-37472.79-389-331-239115.005-115-87000000000000136.4910
Overige niet-vlottende activa 452.139126.129133.941103.979230.08296.047103.209109.595229.86690.167104.144111.494116.97391.8594.18999.18383.4983.57883.87189.76982.59685.50892.26492.03284.12684.729299.51969.77270.15767.689459.463426.515399.94369.658449.893447.549450.07859.139379.028392.413374.58149.752389.745331.422239.55729.522115.32787.84438.31342.03587.49390.04591.80597.39599.08597.61599.042101.846243.954247.901105.05269.7
Totaal niet-vlottende activa 10,729.65210,521.61810,591.29210,507.61410,308.2159,979.0189,426.7159,041.6618,950.019,076.58,472.7418,305.3277,919.8167,216.9837,020.0586,786.3886,515.676,295.2666,462.5076,336.2376,290.5596,170.2555,857.345,838.3955,876.015,659.9455,999.8574,623.5574,549.4354,612.8614,618.1264,628.9144,456.2694,396.6194,377.8094,138.0514,108.8333,843.0973,417.7073,353.3153,204.5553,231.6063,170.7952,897.7352,612.8792,612.5942,504.9632,498.2582,434.5112,431.632,435.0222,429.6182,463.5732,482.2472,516.8152,551.7212,603.5562,657.1462,928.5252,953.3573,086.2632,922.536
Totaal activa 35,191.33134,008.28533,950.95232,990.29331,035.49130,594.50530,109.60726,575.29125,974.1425,516.46123,680.46123,418.6423,227.46122,272.95221,681.98121,659.95121,482.97421,617.0122,100.75820,723.95920,427.71720,614.81820,146.38819,791.81519,362.57319,712.08518,900.3416,748.23515,326.26415,599.43214,571.32414,037.96714,706.48114,527.57114,596.67914,517.68214,021.73713,561.56313,261.61312,282.49211,510.04411,576.02710,357.08110,069.54410,376.38810,238.9919,936.8729,611.4589,672.6729,675.7759,342.1159,048.1598,828.7398,677.9628,437.5578,366.1298,324.7798,100.1728,531.6988,682.8269,780.53610,330.988
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5,409.5954,670.8494,876.5994,831.3194,462.7534,246.4484,701.5644,129.7014,379.7464,075.7983,768.1413,504.9883,141.5462,744.1682,811.2932,404.8722,986.3283,537.8774,110.4463,543.1073,834.7233,809.7413,808.3253,601.1223,658.2933,668.0353,563.5792,990.4932,746.0912,454.4362,478.4342,279.4452,500.1992,493.5252,689.2992,749.1593,101.9033,010.3693,136.2252,633.9782,302.0312,083.182,039.9511,788.5432,024.0832,175.1162,128.8491,818.4071,802.4811,894.3341,876.2311,483.751,313.1891,137.821,054.305848.814698.557738.484735.935663.5191,253.1461,905.884
Kortlopende schulden 9,771.9659,243.8169,206.6198,883.4788,121.5637,311.6266,613.4294,303.9293,869.0443,625.0713,082.5072,885.5483,617.6573,873.7884,010.224,075.214,106.913,810.8774,327.984,480.3654,453.5474,453.34,124.313,918.594,049.0254,176.1315,262.0034,204.3723,303.483,366.0873,590.4373,386.3923,947.4563,567.1313,681.2513,392.3613,144.6012,524.8562,549.0212,228.7612,180.5522,302.2172,222.4352,243.5242,213.5232,233.5742,290.7182,311.2162,555.8482,632.6482,639.8682,780.3482,812.6782,844.8082,973.7182,998.7082,998.5082,598.5082,453.3662,503.5472,604.6112,367.904
Belastingschulden 275.006456.699443.74587.445255.975345.407365.62506.173300.994389.069288.745349.911182.463247.695203.069301.48148.983142.741208.593343.394143.59263.723200.482315.982151.156357.907180.118232.42389.656319.4174.397205.38857.15870.126129.858229.89452.056248.714184.965225.1385.839209.774155.861190.796114.253245.463168.462164.30381.41497.86268.57747.18217.22918.13916.6349.5355.06516.59111.04810.126.74617.464
Uitgestelde opbrengsten 275.006224.399593.098877.672419.664732.459506.438786.921492.181762.144465.958598.566292.748528.866303.694509.394248.461416.508316.391571.475253.393546.936304.679525.999250.377550.244256.628366.511146.302509.591236.897330.15108.684217.064184.914348.095110.269420.141239.524339.535137.881363.657208.188299.312163.853399.332225.024264.746128.136233.822115.439136.82446.698101.82924.26261.71831.48364.54434.21253.01781.11265.594
Overige kortlopende verplichtingen 1,820.5241,959.5721,131.3461,125.2551,396.3341,615.51,108.186967.5941,152.5651,174.455675.145703.5841,018.127991.907642.491944.283830.258692.508559.29582.052802.379717.83604.43507.433748.497697.808734.433285.275456.493525.751280.108208.773453.886309.967224.825240.302442.795433.798213.818163.521336.889280.897230.262144.272470.54277.084248.536214415.607324.018140.13116.427253.16110.218120.33994.112157.821147.816145.933109.23792.482275.689
Totaal kortlopende verplichtingen 17,277.0916,098.63615,807.66215,717.72414,400.31413,906.03312,929.61710,188.1459,893.5369,637.4687,991.7517,692.6868,070.0788,138.7297,767.6987,933.7598,171.9578,457.779,314.1079,176.9999,344.0429,527.8078,841.7448,553.1448,706.1929,092.2189,816.6437,846.6516,652.3666,855.8656,585.8766,204.767,010.2256,587.6876,780.2896,729.9176,799.5686,389.1646,138.5885,365.7954,957.3535,029.9514,700.8364,475.6514,871.9995,085.1064,893.1274,608.3694,902.0725,084.8224,771.6684,517.3494,425.7254,194.6754,172.6244,003.3523,886.3693,549.3523,369.4463,329.324,031.3514,615.071
Langlopende verplichtingen:
Langetermijnschulden 1,029.5851,140.3721,451.1591,619.1461,799.7331,980.322,217.1952,200.0052,382.0742,564.8842,760.9353,155.5043,030.8062,176.4882,302.442,262.8322,059.9711,920.1321,698.26425235.05275.5690.45783.4557.006610.8690.5770.2812.5892.206439.963509.202597.174685.538548.902612.266195.63234.569290.153334.627202.829251.157348.39426.788527.386273.805343.038418.917305.107226.119296.781228.548282.545336.542269.759306.896369.223431.35693.477755.604879.858796.856
Uitgestelde opbrengsten niet-vlottend 00000-89.7170000000-43.654000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000089.717000000043.654000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 776.052749.285740.402730.905756.017747.05784.46764.028774.129769.569736.825639.712582.07565.324545.712538.073534.724524.093539.579528.083526.955523.779534.314532.952529.414523.023571.179370.985359.156356.785354.238352.116343.91363.974364.099355.415348.538351.005336.131329.001329.265325.195308.318306.56303.62357.244375.89370.421362.237357.612347.332346.237345.748372.807372.895371.485367.925367.19362.358352.213346.669307.171
Totaal niet-vlottende verplichtingen 1,805.6371,889.6572,191.5612,350.0512,555.752,727.373,001.6552,964.0333,156.2033,334.4533,497.763,795.2163,612.8762,741.8122,848.1522,800.9052,594.6952,444.2252,237.839953.083762.005799.2791,224.7641,316.3521,086.421,133.8231,261.6791,141.1851,171.6561,248.991794.201861.318941.0841,049.512913.001967.681544.168585.574626.284663.628532.094576.352656.708733.348831.006631.049718.928789.338667.344583.731644.113574.785628.293709.349642.654678.381737.148798.541,055.8351,107.8171,226.5271,104.027
Totaal passiva 19,082.72717,988.29317,999.22318,067.77516,956.06416,633.40315,931.27213,152.17813,049.73912,971.92111,489.51111,487.90211,682.95410,880.54110,615.8510,734.66410,766.65210,901.99511,551.94610,130.08210,106.04710,327.08610,066.5089,869.4969,792.61210,226.04111,078.3228,987.8367,824.0228,104.8567,380.0777,066.0787,951.3097,637.1997,693.297,697.5987,343.7366,974.7386,764.8726,029.4235,489.4475,606.3035,357.5445,208.9995,703.0055,716.1555,612.0555,397.7075,569.4165,668.5535,415.7815,092.1345,054.0184,904.0244,815.2784,681.7334,623.5174,347.8924,425.2814,437.1375,257.8785,719.098
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000032700000000000000000
Gewone aandelen 2,221.1232,221.1232,221.1232,221.1232,221.1232,221.1232,221.1232,221.1232,221.1232,221.1232,221.1232,221.1232,221.1232,221.1232,221.1232,221.1232,221.1232,221.1232,221.1232,221.1232,221.1232,221.1232,221.1232,221.1232,221.1232,221.1231,473.371,473.371,473.371,473.371,473.371,473.371,473.371,473.371,473.371,473.371,473.371,473.371,473.371,473.371,473.371,473.371,049.71,049.71,049.71,049.71,049.71,049.71,049.71,049.71,049.71,049.71,049.71,049.71,049.71,049.71,049.71,049.71,049.71,049.71,049.71,049.7
Ingehouden winsten 10,681.11510,826.18110,564.27310,044.9749,432.9979,244.1778,813.338,615.4928,209.7218,086.3577,748.6747,555.7677,194.3557,127.8416,815.1926,668.5786,453.0876,431.8836,131.0186,105.4815,788.1295,770.2595,526.2175,342.8245,033.8094,964.0774,713.74,708.4414,478.2864,456.4484,239.7494,092.8123,851.5693,911.9563,941.9243,809.7293,640.0973,597.223,558.1683,363.7483,156.5883,105.2243,013.5272,884.0252,782.212,670.8072,529.4472,452.832,326.652,249.72,182.4672,078.1181,874.9871,865.2411,722.6731,754.8541,733.9641,805.1242,150.9692,268.6532,578.4062,619.903
Overige gereserveerde algehele resultaten 1,151.223918.0391,116.271606.269381.714452.2091,101.486544.051459.63203.133188.823124.89108.4294,241.72313204266122731281131521781481362291992032171316083157141189217168117684343132-32-700000000000000000
Overige totale aandeelhoudersvermogen 2,055.1412,054.6482,050.0622,050.1522,043.5932,043.5932,042.3962,042.4472,033.9272,033.9272,032.332,028.9582,020.6-2,198.2762,016.8162,015.5862,000.1121,996.0092,074.6712,194.2732,184.4182,183.352,180.542,180.3722,167.0292,164.8451,405.9481,379.5881,347.5861,347.7581,347.1281,345.7071,347.2331,348.0461,347.0951,347.9851,347.5341,348.2351,348.2031,347.9511,347.6391,348.13923.31924.82841.473802.329745.67711.221726.906707.822694.167828.207850.034858.997849.906879.842917.598897.456905.748927.336894.552942.287
Totaal eigen vermogen van aandeelhouders 16,108.60216,019.99115,951.72914,922.51814,079.42713,961.10214,178.33513,423.11312,924.40112,544.5412,190.9511,930.73811,544.50711,392.41111,066.13110,925.28710,716.32210,715.01510,548.81210,593.87710,321.6710,287.73210,079.889,922.3199,569.9619,486.0457,822.0187,760.3997,502.2427,494.5767,191.2476,971.8896,755.1726,890.3726,903.3896,820.0846,678.0016,586.8256,496.7416,253.0696,020.5975,969.7244,999.5374,860.5454,673.3834,522.8364,324.8174,213.7514,103.2564,007.2223,926.3343,956.0253,774.7213,773.9383,622.2793,684.3963,701.2623,752.284,106.4174,245.6894,522.6584,611.89
Totaal eigen vermogen 16,108.60216,019.99115,951.72914,922.51814,079.42713,961.10214,178.33513,423.11312,924.40112,544.5412,190.9511,930.73811,544.50711,392.41111,066.13110,925.28710,716.32210,715.01510,548.81210,593.87710,321.6710,287.73210,079.889,922.3199,569.9619,486.0457,822.0187,760.3997,502.2427,494.5767,191.2476,971.8896,755.1726,890.3726,903.3896,820.0846,678.0016,586.8256,496.7416,253.0696,020.5975,969.7244,999.5374,860.5454,673.3834,522.8364,324.8174,213.7514,103.2564,007.2223,926.3343,956.0253,774.7213,773.9383,622.2793,684.3963,701.2623,752.284,106.4174,245.6894,522.6584,611.89
Totaal passiva en aandeelhoudersvermogen 35,191.33134,008.28433,950.95232,990.29331,035.49130,594.50530,109.60726,575.29125,974.1425,516.46123,680.46123,418.6423,227.46122,272.95221,681.98121,659.95121,482.97421,617.0122,100.75820,723.95920,427.71720,614.81820,146.38819,791.81519,362.57319,712.08618,900.3416,748.23515,326.26415,599.43214,571.32414,037.96714,706.48114,527.57114,596.67914,517.68214,021.73713,561.56313,261.61312,282.49211,510.04411,576.02710,357.08110,069.54410,376.38810,238.9919,936.8729,611.4589,672.6729,675.7759,342.1159,048.1598,828.7398,677.9628,437.5578,366.1298,324.7798,100.1728,531.6988,682.8269,780.53610,330.988