Nissei Plastic Industrial Co.,Ltd.
TSE:6293.T
925 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11,723 | 8,454 | 13,493 | 9,383 | 9,384 | 11,301 | 15,011 | 9,030 | 12,102 | 10,781 | 12,974 | 15,127 | 17,947 | 14,124 | 11,248 | 8,941 | 11,267 | 7,937 | 9,418 | 8,469 | 11,668 | 12,205 | 11,559 | 13,196 | 13,562 | 12,441 | 12,778 | 13,671 | 11,768 | 10,861 | 10,321 | 11,374 | 12,877 | 8,727 | 8,413 | 6,877 | 8,770 | 7,758 | 8,480 | 7,434 | 8,294 | 6,677 | 7,841 | 7,000 | 8,835 | 7,252 | 7,463 | 7,472 | 9,070 | 7,456 | 6,872 | 4,901 | 5,337 | 5,351 | 5,024 | 5,468 | 5,659 | 6,433 | 7,486 | 6,820 | 6,264 | 5,344 | 5,581 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | -2,605 | -36 | 0 | 0 | -2,273 | -261 | -1,973 | -1,962 | 0 | -49 | -2,069 | -2,182 | -2,292 | -62 | -1,735 | -1,841 | -1,923 | -79 | -1,759 | -1,798 | -1,783 | -95 | -1,243 | -1,213 | -1,206 | 0 | -1,453 | -1,530 | -1,566 | 1,190 | -271 | -295 | -303 | 0 | -199 | -156 | -145 | 0 | -151 | -146 | -147 | 0 | -299 | -285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 11,723 | 8,454 | 13,493 | 9,383 | 9,384 | 11,301 | 15,011 | 9,030 | 12,102 | 10,781 | 12,974 | 15,127 | 17,947 | 14,124 | 11,248 | 8,941 | 11,267 | 7,937 | 9,418 | 8,469 | 11,668 | 12,205 | 11,559 | 13,196 | 13,562 | 12,441 | 12,778 | 13,671 | 11,768 | 10,861 | 10,321 | 11,374 | 12,877 | 9,917 | 8,413 | 6,877 | 8,770 | 7,758 | 8,480 | 7,434 | 8,294 | 6,677 | 7,841 | 7,000 | 8,835 | 7,252 | 7,463 | 7,472 | 9,070 | 7,456 | 6,872 | 4,901 | 5,337 | 5,351 | 5,024 | 5,468 | 5,659 | 6,433 | 7,486 | 6,820 | 6,264 | 5,344 | 5,581 |
Nettovorderingen
| 7,131 | 10,881 | 8,562 | 8,095 | 9,146 | 11,453 | 10,310 | 11,669 | 11,462 | 12,996 | 13,394 | 11,689 | 12,077 | 12,102 | 13,091 | 12,672 | 11,958 | 14,082 | 10,907 | 11,704 | 11,901 | 13,439 | 12,193 | 10,624 | 11,499 | 15,935 | 13,967 | 13,208 | 13,002 | 15,105 | 15,937 | 13,257 | 10,265 | 13,090 | 13,401 | 12,669 | 11,949 | 14,669 | 13,819 | 12,632 | 11,515 | 12,989 | 11,133 | 11,256 | 11,819 | 13,511 | 13,671 | 13,751 | 13,425 | 13,729 | 8,935 | 9,119 | 9,931 | 12,142 | 9,600 | 8,953 | 8,100 | 10,584 | 6,464 | 7,153 | 7,213 | 9,768 | 11,373 |
Voorraad
| 42,766 | 38,965 | 40,942 | 39,089 | 36,878 | 33,202 | 33,768 | 31,388 | 28,801 | 25,504 | 24,356 | 24,380 | 21,321 | 19,420 | 20,234 | 20,804 | 22,208 | 21,761 | 17,537 | 16,591 | 16,088 | 14,789 | 14,913 | 14,719 | 14,484 | 13,385 | 14,349 | 14,252 | 14,959 | 14,576 | 15,065 | 14,022 | 14,847 | 14,867 | 14,722 | 15,196 | 15,024 | 14,402 | 14,252 | 12,894 | 12,881 | 12,737 | 13,524 | 12,143 | 11,193 | 10,726 | 10,593 | 9,474 | 9,333 | 9,611 | 9,391 | 9,255 | 9,564 | 8,976 | 8,677 | 7,890 | 7,909 | 6,966 | 7,149 | 6,543 | 7,093 | 8,329 | 9,574 |
Overige vlottende activa
| 6,101 | 3,892 | 4,000 | 3,597 | 4,117 | 1,985 | 2,685 | 2,353 | 1,778 | 1,553 | 1,457 | 1,324 | 1,356 | 1,186 | 1,403 | 1,093 | 1,670 | 1,627 | 1,555 | 1,318 | 1,178 | 817 | 1,661 | 1,210 | 987 | 666 | 1,233 | 1,265 | 1,445 | 448 | 716 | 756 | 723 | -302 | 532 | 846 | 996 | 219 | 1,012 | 881 | 735 | -79 | 618 | 629 | 747 | -86 | 456 | 370 | 416 | 12 | 2,597 | 2,188 | 2,576 | 20 | 3,019 | 2,963 | 2,704 | -49 | 2,087 | 1,382 | 775 | 11 | 1,553 |
Totaal vlottende activa
| 67,721 | 62,192 | 66,997 | 60,164 | 59,525 | 57,941 | 61,774 | 54,440 | 54,143 | 50,834 | 52,181 | 52,520 | 52,701 | 46,832 | 45,976 | 43,510 | 47,103 | 45,407 | 39,417 | 38,082 | 40,835 | 41,250 | 40,326 | 39,749 | 40,532 | 42,427 | 42,327 | 42,396 | 41,174 | 40,990 | 42,039 | 39,409 | 38,712 | 37,572 | 37,068 | 35,588 | 36,739 | 37,048 | 37,563 | 33,841 | 33,425 | 32,324 | 33,116 | 31,028 | 32,594 | 31,403 | 32,183 | 31,067 | 32,244 | 30,808 | 27,795 | 25,463 | 27,408 | 26,489 | 26,320 | 25,274 | 24,372 | 23,934 | 23,186 | 21,898 | 21,345 | 23,452 | 28,081 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 20,340 | 18,848 | 17,549 | 15,642 | 14,482 | 14,336 | 14,786 | 14,724 | 14,282 | 13,397 | 13,139 | 13,251 | 13,279 | 13,006 | 12,600 | 13,009 | 13,162 | 13,454 | 12,109 | 11,974 | 11,781 | 11,567 | 11,159 | 11,064 | 10,858 | 10,848 | 11,139 | 10,309 | 10,354 | 9,747 | 9,251 | 8,668 | 8,826 | 8,987 | 9,102 | 9,250 | 9,293 | 9,363 | 9,167 | 8,768 | 8,577 | 8,656 | 8,700 | 8,879 | 8,402 | 8,420 | 8,260 | 8,220 | 8,260 | 8,203 | 8,278 | 8,389 | 8,519 | 8,587 | 8,707 | 8,824 | 8,956 | 9,111 | 9,222 | 9,354 | 9,534 | 9,701 | 9,601 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 378 | 404 | 441 | 472 | 497 | 524 | 531 | 541 | 548 | 572 | 624 | 646 | 657 | 674 | 633 | 638 | 621 | 636 | 541 | 537 | 480 | 483 | 448 | 471 | 453 | 450 | 442 | 363 | 352 | 340 | 333 | 336 | 335 | 353 | 371 | 363 | 355 | 350 | 332 | 323 | 328 | 354 | 283 | 302 | 353 | 383 | 415 | 474 | 535 | 590 | 651 | 716 | 756 | 827 | 898 | 964 | 1,045 | 1,102 | 1,175 | 1,251 | 1,279 | 1,267 | 1,091 |
Goodwill en immateriële activa
| 378 | 404 | 441 | 472 | 497 | 524 | 531 | 541 | 548 | 572 | 624 | 646 | 657 | 674 | 633 | 638 | 621 | 636 | 541 | 537 | 480 | 483 | 448 | 471 | 453 | 450 | 442 | 363 | 352 | 340 | 333 | 336 | 335 | 353 | 371 | 363 | 355 | 350 | 332 | 323 | 328 | 354 | 283 | 302 | 353 | 383 | 415 | 474 | 535 | 590 | 651 | 716 | 756 | 827 | 898 | 964 | 1,045 | 1,102 | 1,175 | 1,251 | 1,279 | 1,267 | 1,091 |
Langetermijnbeleggingen
| 5,052 | 2,652 | 2,189 | 2,289 | 5,037 | 2,259 | 1,967 | 1,916 | 4,205 | 2,200 | 4,117 | 4,176 | 1,928 | 1,875 | 3,876 | 3,879 | 3,792 | 1,485 | 3,443 | 3,421 | 3,464 | 1,797 | 3,313 | 3,479 | 3,526 | 1,825 | 3,007 | 2,795 | 2,717 | 1,435 | 2,875 | 2,773 | 2,708 | 51 | 1,644 | 1,631 | 1,808 | 1,555 | 1,709 | 1,170 | 1,112 | 940 | 1,134 | 973 | 894 | 727 | 896 | 839 | 0 | 639 | 0 | 0 | 0 | 578 | 0 | 0 | 0 | 707 | 0 | 0 | 0 | 663 | 0 |
Belastingvorderingen
| -378 | 1,936 | -2,189 | -2,289 | -2,605 | 2,380 | -1,967 | -1,916 | -2,273 | 1,848 | -1,973 | -1,962 | -1,928 | 1,760 | -3,876 | -3,879 | -3,792 | 2,055 | -3,443 | -3,421 | -3,464 | 1,528 | -3,313 | -3,479 | -3,526 | 893 | -3,007 | -2,795 | -2,717 | 1,030 | -2,875 | -2,773 | -2,708 | 916 | -1,644 | -1,631 | -1,808 | 15 | -1,709 | -1,170 | -1,112 | 14 | -1,134 | -973 | -894 | 23 | -896 | -839 | 0 | 15 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 8 | 0 |
Overige niet-vlottende activa
| 379 | 607 | 5,013 | 5,244 | 2,606 | 203 | 4,556 | 4,321 | 2,273 | 0 | 1,973 | 1,963 | 4,059 | 215 | 3,876 | 3,879 | 3,792 | 216 | 3,443 | 3,421 | 3,464 | 213 | 3,315 | 3,482 | 3,526 | 213 | 3,008 | 2,796 | 2,719 | 206 | 2,876 | 2,774 | 2,709 | 1,431 | 1,646 | 1,632 | 1,809 | 337 | 1,711 | 1,172 | 1,113 | 134 | 1,136 | 975 | 896 | 106 | 896 | 840 | 853 | 256 | 809 | 806 | 797 | 209 | 836 | 815 | 847 | 196 | 885 | 819 | 865 | 130 | 811 |
Totaal niet-vlottende activa
| 25,771 | 24,447 | 23,003 | 21,358 | 20,017 | 19,702 | 19,873 | 19,586 | 19,035 | 18,017 | 17,880 | 18,074 | 17,995 | 17,530 | 17,109 | 17,526 | 17,575 | 17,846 | 16,093 | 15,932 | 15,725 | 15,588 | 14,922 | 15,017 | 14,837 | 14,229 | 14,589 | 13,468 | 13,425 | 12,758 | 12,460 | 11,778 | 11,870 | 11,738 | 11,119 | 11,245 | 11,457 | 11,620 | 11,210 | 10,263 | 10,018 | 10,098 | 10,119 | 10,156 | 9,651 | 9,659 | 9,571 | 9,534 | 9,648 | 9,703 | 9,738 | 9,911 | 10,072 | 10,220 | 10,441 | 10,603 | 10,848 | 11,124 | 11,282 | 11,424 | 11,678 | 11,769 | 11,503 |
Totaal activa
| 93,492 | 86,639 | 90,002 | 81,523 | 79,544 | 77,645 | 81,648 | 74,027 | 73,180 | 68,852 | 70,062 | 70,594 | 70,697 | 64,364 | 63,086 | 61,038 | 64,680 | 63,255 | 55,511 | 54,016 | 56,559 | 56,841 | 55,249 | 54,766 | 55,368 | 56,656 | 56,916 | 55,865 | 54,599 | 53,749 | 54,500 | 51,187 | 50,582 | 49,310 | 48,187 | 46,833 | 48,196 | 48,668 | 48,773 | 44,104 | 43,443 | 42,422 | 43,235 | 41,184 | 42,245 | 41,062 | 41,754 | 40,601 | 41,892 | 40,511 | 37,533 | 35,374 | 37,480 | 36,709 | 36,761 | 35,877 | 35,220 | 35,058 | 34,468 | 33,322 | 33,023 | 35,221 | 39,584 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 10,573 | 10,109 | 11,122 | 11,177 | 13,982 | 13,386 | 14,468 | 13,254 | 14,045 | 14,252 | 15,728 | 14,682 | 12,347 | 10,640 | 9,736 | 8,444 | 12,228 | 14,030 | 13,173 | 12,472 | 14,423 | 14,720 | 13,968 | 13,457 | 14,798 | 15,511 | 15,252 | 14,813 | 14,306 | 13,860 | 15,986 | 13,671 | 10,857 | 10,567 | 11,266 | 9,800 | 10,962 | 11,501 | 12,871 | 10,429 | 10,793 | 9,776 | 11,153 | 9,952 | 11,182 | 11,288 | 12,562 | 12,496 | 13,246 | 12,314 | 10,630 | 6,974 | 8,785 | 8,184 | 8,530 | 7,356 | 6,761 | 6,272 | 5,164 | 3,441 | 2,680 | 4,851 | 8,051 |
Kortlopende schulden
| 18,756 | 14,073 | 17,603 | 13,274 | 8,330 | 6,947 | 9,467 | 4,035 | 3,345 | 2,333 | 3,382 | 3,511 | 4,810 | 5,845 | 4,761 | 3,890 | 4,184 | 4,396 | 553 | 421 | 454 | 487 | 485 | 556 | 644 | 789 | 942 | 1,072 | 1,104 | 1,193 | 1,040 | 1,063 | 2,915 | 1,084 | 769 | 769 | 769 | 1,043 | 769 | 521 | 521 | 561 | 100 | 100 | 200 | 566 | 1,282 | 1,170 | 1,791 | 1,803 | 1,000 | 2,037 | 2,049 | 2,555 | 2,129 | 2,128 | 2,431 | 2,990 | 2,598 | 3,541 | 3,430 | 3,616 | 2,658 |
Belastingschulden
| 132 | 0 | 0 | 11 | 134 | 417 | 696 | 0 | 0 | 742 | 572 | 639 | 0 | 53 | 93 | 0 | 0 | 0 | 318 | 224 | 238 | 470 | 555 | 322 | 142 | 705 | 675 | 458 | 289 | 49 | 121 | 92 | 86 | 314 | 226 | 316 | 203 | 163 | 17 | 62 | 6 | 85 | 57 | 49 | 94 | 204 | 148 | 94 | 121 | 189 | 70 | 61 | 51 | 94 | 63 | 25 | 44 | 54 | 30 | 37 | 39 | 55 | 46 |
Uitgestelde opbrengsten
| 132 | 3,395 | 290 | 333 | 528 | 753 | 1,057 | 392 | 403 | 1,071 | 885 | 982 | 345 | 303 | 342 | 299 | 423 | 388 | 484 | 494 | 640 | 711 | 719 | 567 | 472 | 935 | 818 | 700 | 624 | 293 | 310 | 385 | 476 | 620 | 462 | 643 | 610 | 489 | 230 | 368 | 401 | 382 | 262 | 346 | 483 | 507 | 375 | 419 | 454 | 443 | 279 | 465 | 360 | 369 | 267 | 243 | 279 | 224 | 118 | 137 | 150 | 219 | 304 |
Overige kortlopende verplichtingen
| 7,496 | 3,285 | 7,177 | 4,475 | 4,610 | 5,143 | 6,197 | 5,837 | 5,741 | 4,833 | 4,492 | 5,709 | 7,251 | 4,229 | 4,381 | 4,198 | 3,433 | 2,674 | 2,529 | 2,607 | 2,713 | 2,636 | 2,162 | 2,504 | 2,218 | 2,498 | 2,097 | 2,055 | 1,984 | 2,096 | 2,009 | 1,662 | 1,706 | 1,587 | 1,836 | 1,806 | 1,914 | 2,043 | 1,583 | 1,644 | 1,545 | 1,629 | 1,751 | 1,873 | 1,805 | 1,427 | 1,522 | 1,743 | 1,760 | 1,269 | 1,406 | 1,489 | 1,595 | 1,089 | 1,427 | 1,814 | 1,602 | 967 | 1,348 | 1,232 | 1,211 | 1,044 | 1,529 |
Totaal kortlopende verplichtingen
| 36,957 | 30,862 | 36,192 | 29,259 | 27,450 | 26,229 | 31,189 | 23,518 | 23,534 | 22,489 | 24,487 | 24,884 | 24,753 | 21,017 | 19,220 | 16,831 | 20,268 | 21,488 | 16,739 | 15,994 | 18,230 | 18,554 | 17,334 | 17,084 | 18,132 | 19,733 | 19,109 | 18,640 | 18,018 | 17,442 | 19,345 | 16,781 | 15,954 | 13,858 | 14,333 | 13,018 | 14,255 | 15,076 | 15,453 | 12,962 | 13,260 | 12,348 | 13,266 | 12,271 | 13,670 | 13,788 | 15,741 | 15,828 | 17,251 | 15,829 | 13,315 | 10,965 | 12,789 | 12,197 | 12,353 | 11,541 | 11,073 | 10,453 | 9,228 | 8,351 | 7,471 | 9,730 | 12,542 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 11,282 | 12,017 | 8,573 | 7,310 | 7,810 | 8,589 | 6,450 | 6,818 | 7,027 | 6,095 | 5,851 | 6,370 | 6,904 | 6,121 | 6,310 | 6,921 | 7,088 | 4,688 | 1,586 | 833 | 933 | 1,085 | 1,152 | 1,255 | 1,387 | 1,536 | 1,638 | 1,812 | 2,032 | 2,304 | 1,695 | 1,909 | 2,175 | 2,497 | 1,281 | 1,452 | 1,644 | 1,906 | 2,050 | 1,465 | 1,595 | 1,829 | 1,204 | 1,284 | 1,375 | 719 | 0 | 0 | 0 | 549 | 160 | 180 | 451 | 1,571 | 540 | 585 | 630 | 2,048 | 720 | 0 | 0 | 904 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 353 | 0 | 0 | 0 | 3,089 | 0 | 0 | 0 | 3,250 | 0 | 0 | 0 | 3,283 | 0 | 0 | 0 | 3,478 | 0 | 0 | 0 | 3,321 | 0 | 0 | 0 | 3,330 | 0 | 0 | 0 | 3,315 | 0 | 0 | 0 | 3,378 | 0 | 0 | 0 | 3,400 | 0 | 0 | 0 | 3,498 | 0 | 0 | 0 | 3,104 | 0 | 0 | 0 | 2,915 | 0 | 0 | 0 | 2,724 | 0 | 0 | 0 | 2,589 | 0 | 0 | 0 | 2,380 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 10 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 191 | 0 | 0 | 0 | 108 | 0 | 0 | 0 | 76 | 0 | 0 | 0 | 221 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | 120 | 0 | 0 | 0 | 77 | 0 | 0 | 0 | 84 | 0 | 0 | 0 | 387 | 0 | 0 | 0 | 390 | 0 |
Overige niet-vlottende verplichtingen
| 3,415 | 3,115 | 3,460 | 3,450 | 3,422 | 60 | 3,527 | 3,493 | 3,616 | 68 | 3,535 | 3,505 | 3,522 | 86 | 4,087 | 4,109 | 4,111 | 93 | 3,454 | 3,417 | 3,432 | 17 | 3,394 | 3,378 | 3,359 | 9 | 3,610 | 3,549 | 3,516 | 57 | 3,555 | 3,519 | 3,494 | 61 | 3,650 | 3,650 | 3,686 | 74 | 3,663 | 3,636 | 3,655 | 4 | 3,505 | 3,435 | 3,367 | 4 | 3,267 | 3,242 | 3,386 | 3 | 3,777 | 3,835 | 3,894 | 3 | 4,197 | 4,226 | 4,261 | 2 | 4,377 | 4,401 | 4,432 | 3 | 3,491 |
Totaal niet-vlottende verplichtingen
| 14,697 | 15,495 | 12,033 | 10,760 | 11,232 | 11,755 | 9,977 | 10,311 | 10,643 | 9,427 | 9,386 | 9,875 | 10,426 | 9,497 | 10,397 | 11,030 | 11,199 | 8,269 | 5,040 | 4,250 | 4,365 | 4,429 | 4,546 | 4,633 | 4,746 | 5,066 | 5,248 | 5,361 | 5,548 | 5,784 | 5,250 | 5,428 | 5,669 | 6,012 | 4,931 | 5,102 | 5,330 | 5,601 | 5,713 | 5,101 | 5,250 | 5,475 | 4,709 | 4,719 | 4,742 | 3,947 | 3,267 | 3,242 | 3,386 | 3,544 | 3,937 | 4,015 | 4,345 | 4,382 | 4,737 | 4,811 | 4,891 | 5,026 | 5,097 | 4,401 | 4,432 | 3,677 | 3,491 |
Totaal passiva
| 51,654 | 46,357 | 48,225 | 40,019 | 38,682 | 37,984 | 41,166 | 33,829 | 34,177 | 31,916 | 33,873 | 34,759 | 35,179 | 30,514 | 29,617 | 27,861 | 31,467 | 29,757 | 21,779 | 20,244 | 22,595 | 22,983 | 21,880 | 21,717 | 22,878 | 24,799 | 24,357 | 24,001 | 23,566 | 23,226 | 24,595 | 22,209 | 21,623 | 19,870 | 19,264 | 18,120 | 19,585 | 20,677 | 21,166 | 18,063 | 18,510 | 17,823 | 17,975 | 16,990 | 18,412 | 17,735 | 19,008 | 19,070 | 20,637 | 19,373 | 17,252 | 14,980 | 17,134 | 16,579 | 17,090 | 16,352 | 15,964 | 15,479 | 14,325 | 12,752 | 11,903 | 13,407 | 16,033 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 36,319 | 0 | 0 | 0 | 35,618 | 35,100 | 34,668 | 34,305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 | 5,362 |
Ingehouden winsten
| 26,892 | 26,892 | 27,353 | 27,370 | 27,301 | 27,097 | 26,706 | 26,910 | 26,460 | 25,944 | 25,532 | 25,139 | 24,772 | 23,863 | 23,889 | 23,629 | 23,406 | 23,460 | 23,629 | 23,663 | 23,542 | 23,515 | 22,986 | 22,530 | 21,776 | 21,325 | 21,870 | 21,447 | 20,803 | 20,309 | 20,053 | 19,569 | 19,145 | 19,201 | 18,303 | 17,920 | 17,648 | 17,149 | 17,014 | 16,014 | 15,130 | 14,750 | 15,004 | 14,128 | 13,808 | 13,496 | 13,255 | 12,256 | 11,982 | 11,815 | 11,128 | 10,885 | 10,762 | 10,478 | 9,828 | 9,754 | 9,678 | 9,825 | 10,415 | 10,849 | 11,366 | 12,173 | 13,910 |
Overige gereserveerde algehele resultaten
| 6,306 | 4,745 | 5,772 | 5,286 | 4,542 | 3,445 | 4,650 | 3,909 | 3,170 | 1,618 | 1,340 | 1,371 | 1,422 | 9,218 | 201 | 177 | 410 | 381 | 360 | 366 | 680 | 601 | 642 | 777 | 972 | 788 | 945 | 673 | 486 | 470 | 110 | -335 | 84 | 507 | 888 | 1,060 | 1,231 | 1,111 | 862 | 295 | 93 | 139 | 209 | 38 | -1 | -189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,277 | 3,278 | 3,289 | 3,485 | -32,663 | 3,756 | 3,767 | 3,796 | -31,822 | -31,306 | -30,894 | -30,501 | 3,804 | -4,703 | 3,856 | 3,942 | 3,930 | 4,128 | 4,381 | 4,381 | 4,380 | 4,380 | 4,379 | 4,380 | 4,380 | 4,380 | 4,382 | 4,382 | 4,382 | 4,382 | 4,380 | 4,047 | 4,368 | 4,370 | 4,370 | 4,371 | 4,370 | 4,369 | 4,369 | 4,370 | 4,348 | 4,348 | 4,349 | 4,348 | 4,346 | 4,159 | 3,881 | 3,708 | 3,712 | 3,797 | 3,648 | 4,017 | 4,087 | 4,153 | 4,352 | 4,282 | 4,094 | 4,269 | 4,254 | 4,252 | 4,282 | 4,174 | 4,164 |
Totaal eigen vermogen van aandeelhouders
| 41,837 | 40,277 | 41,776 | 41,503 | 40,861 | 39,660 | 40,485 | 39,977 | 38,788 | 36,718 | 36,008 | 35,676 | 35,360 | 33,740 | 33,308 | 33,110 | 33,108 | 33,331 | 33,732 | 33,772 | 33,964 | 33,858 | 33,369 | 33,049 | 32,490 | 31,855 | 32,559 | 31,864 | 31,033 | 30,523 | 29,905 | 28,978 | 28,959 | 29,440 | 28,923 | 28,713 | 28,611 | 27,991 | 27,607 | 26,041 | 24,933 | 24,599 | 24,924 | 23,876 | 23,516 | 23,017 | 22,498 | 21,326 | 21,056 | 20,974 | 20,138 | 20,264 | 20,211 | 19,993 | 19,542 | 19,398 | 19,134 | 19,456 | 20,031 | 20,463 | 21,010 | 21,709 | 23,436 |
Totaal eigen vermogen
| 41,838 | 40,278 | 41,777 | 41,504 | 40,862 | 39,661 | 40,482 | 40,198 | 39,003 | 36,936 | 36,189 | 35,835 | 35,518 | 33,850 | 33,469 | 33,177 | 33,213 | 33,498 | 33,732 | 33,772 | 33,964 | 33,858 | 33,369 | 33,049 | 32,490 | 31,855 | 32,559 | 31,864 | 31,033 | 30,523 | 29,905 | 28,978 | 28,959 | 29,440 | 28,923 | 28,713 | 28,611 | 27,991 | 27,607 | 26,041 | 24,933 | 24,599 | 25,260 | 24,194 | 23,833 | 23,327 | 22,746 | 21,531 | 21,255 | 21,138 | 20,281 | 20,394 | 20,346 | 20,130 | 19,671 | 19,525 | 19,256 | 19,579 | 20,143 | 20,570 | 21,120 | 21,814 | 23,551 |
Totaal passiva en aandeelhoudersvermogen
| 93,492 | 86,635 | 90,002 | 81,523 | 79,544 | 77,645 | 81,648 | 74,027 | 73,180 | 68,852 | 70,062 | 70,594 | 70,697 | 64,364 | 63,086 | 61,038 | 64,680 | 63,255 | 55,511 | 54,016 | 56,559 | 56,841 | 55,249 | 54,766 | 55,368 | 56,654 | 56,916 | 55,865 | 54,599 | 53,749 | 54,500 | 51,187 | 50,582 | 49,310 | 48,187 | 46,833 | 48,196 | 48,668 | 48,773 | 44,104 | 43,443 | 42,422 | 43,235 | 41,184 | 42,245 | 41,062 | 41,754 | 40,601 | 41,892 | 40,511 | 37,533 | 35,374 | 37,480 | 36,709 | 36,761 | 35,877 | 35,220 | 35,058 | 34,468 | 33,322 | 33,023 | 35,221 | 39,584 |