Airtech Japan, Ltd.
TSE:6291.T
1145 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,283.291 | 3,475.505 | 3,107.607 | 3,313.853 | 3,186.941 | 4,023.806 | 3,521.363 | 3,620.534 | 2,601.646 | 3,430.967 | 2,921.76 | 2,954.726 | 3,092.504 | 5,319.285 | 4,125.134 | 3,366.1 | 2,533.272 | 2,468.648 | 2,537.371 | 2,921.49 | 2,263.939 | 2,710.579 | 3,348.246 | 2,232.157 | 2,394.961 | 2,228.162 | 3,304.389 | 2,612.475 | 2,254.641 | 1,981.372 | 3,012.883 | 1,690.625 | 2,011.729 | 2,153.586 | 2,525.891 | 1,585.673 | 1,882.383 | 2,084.691 | 1,844.303 | 1,491.993 | 1,198.489 | 2,465.613 | 1,554.568 | 1,796.265 | 1,695.52 | 1,850.628 | 1,758.736 | 1,380.538 | 1,721.486 | 1,896.308 | 1,550.697 | 1,691.226 | 1,577.664 | 2,026.314 | 1,583.806 | 1,602.689 | 1,546.443 | 1,841.378 | 1,243.734 | 1,090.561 | 995.933 | 2,095.488 |
Kosten van de omzet
| 2,443.213 | 2,542.446 | 2,463.066 | 2,546.517 | 2,512.427 | 3,018.479 | 2,698.311 | 2,765.645 | 1,987.315 | 2,487.596 | 2,121.644 | 2,136.109 | 2,317.031 | 3,521.352 | 2,952.642 | 2,311.772 | 1,892.592 | 1,925.442 | 1,994.135 | 2,361.724 | 1,712.111 | 2,169.349 | 2,561.902 | 1,789.83 | 1,903.896 | 1,755.235 | 2,553.714 | 2,027.087 | 1,684.69 | 1,571.921 | 2,441.876 | 1,290.03 | 1,590.795 | 1,698.189 | 1,951.511 | 1,247.923 | 1,454.534 | 1,667.683 | 1,523.631 | 1,177.856 | 976.456 | 1,994.33 | 1,205.424 | 1,530.483 | 1,406.369 | 1,514.276 | 1,407.21 | 1,104.199 | 1,348.366 | 1,484.09 | 1,219.192 | 1,357.629 | 1,249.224 | 1,643.066 | 1,349.203 | 1,291.056 | 1,242.413 | 1,456.564 | 1,055.576 | 889.26 | 867.286 | 1,729.367 |
Brutowinst
| 840.078 | 933.059 | 644.541 | 767.336 | 674.514 | 1,005.327 | 823.052 | 854.889 | 614.331 | 943.371 | 800.116 | 818.617 | 775.473 | 1,797.933 | 1,172.492 | 1,054.328 | 640.68 | 543.206 | 543.236 | 559.766 | 551.828 | 541.23 | 786.344 | 442.327 | 491.065 | 472.927 | 750.675 | 585.388 | 569.951 | 409.451 | 571.007 | 400.595 | 420.934 | 455.397 | 574.38 | 337.75 | 427.849 | 417.008 | 320.672 | 314.137 | 222.033 | 471.283 | 349.144 | 265.782 | 289.151 | 336.352 | 351.526 | 276.339 | 373.12 | 412.218 | 331.505 | 333.597 | 328.44 | 383.248 | 234.603 | 311.633 | 304.03 | 384.814 | 188.158 | 201.301 | 128.647 | 366.121 |
Brutowinstmarge
| 0.256 | 0.268 | 0.207 | 0.232 | 0.212 | 0.25 | 0.234 | 0.236 | 0.236 | 0.275 | 0.274 | 0.277 | 0.251 | 0.338 | 0.284 | 0.313 | 0.253 | 0.22 | 0.214 | 0.192 | 0.244 | 0.2 | 0.235 | 0.198 | 0.205 | 0.212 | 0.227 | 0.224 | 0.253 | 0.207 | 0.19 | 0.237 | 0.209 | 0.211 | 0.227 | 0.213 | 0.227 | 0.2 | 0.174 | 0.211 | 0.185 | 0.191 | 0.225 | 0.148 | 0.171 | 0.182 | 0.2 | 0.2 | 0.217 | 0.217 | 0.214 | 0.197 | 0.208 | 0.189 | 0.148 | 0.194 | 0.197 | 0.209 | 0.151 | 0.185 | 0.129 | 0.175 |
Onderzoek- en ontwikkelingskosten
| 42 | 39 | 73 | 63 | 53 | 43 | 30.297 | 39 | 37 | 27 | 31 | 29 | 29 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 440.347 | 423.303 | 429.785 | 0 | 0 | 0 | 73.457 | 131.325 | 98.286 | 133.186 | 201.13 | 134.555 | 139.391 | 221.49 | 230.577 | 122.505 | 95.524 | 83.053 | 155.159 | 84.783 | 75.4 | 87.287 | -168.96 | 89.208 | 83.788 | 78.743 | 185.814 | 148.948 | 71.494 | 133.389 | 145.75 | 111.349 | 66.796 | 126.402 | 137.17 | 103.619 | 59.683 | 116.115 | 121.721 | 96.404 | 57.571 | 96.796 | 119.058 | 90.155 | 57.446 | 101.92 | 115.479 | 93.13 | 57.318 | 105.78 | 118.615 | 96.16 | 85.923 | 106.014 | 116.406 | 95.809 | 79 | 89.528 | 107.827 | 69.74 | 62.301 | 91.513 |
Verkoop- en marketingkosten
| 102.685 | 111.041 | 121.673 | 115.08 | 101.929 | 134.534 | 138.353 | 131.325 | 98.286 | 133.186 | 140.188 | 134.555 | 139.391 | 221.49 | 172.166 | 122.505 | 95.524 | 83.053 | 78.185 | 0 | 0 | 0 | 348.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 543.032 | 534.344 | 551.458 | 115.08 | 101.929 | 134.534 | 211.81 | 131.325 | 98.286 | 133.186 | 201.13 | 134.555 | 139.391 | 221.49 | 230.577 | 122.505 | 95.524 | 83.053 | 155.159 | 84.783 | 75.4 | 87.287 | 179.316 | 89.208 | 83.788 | 78.743 | 185.814 | 148.948 | 71.494 | 133.389 | 145.75 | 111.349 | 66.796 | 126.402 | 137.17 | 103.619 | 59.683 | 116.115 | 121.721 | 96.404 | 57.571 | 96.796 | 119.058 | 90.155 | 57.446 | 101.92 | 115.479 | 93.13 | 57.318 | 105.78 | 118.615 | 96.16 | 85.923 | 106.014 | 116.406 | 95.809 | 79 | 89.528 | 107.827 | 69.74 | 62.301 | 91.513 |
Overige kosten
| -8.08 | 9.714 | 21.609 | 16.629 | 29.313 | 456.824 | -41.465 | 414.538 | 405.94 | 388.968 | -12.379 | 8.327 | 25.271 | 3.503 | 6.469 | 2.075 | -5.45 | 3.233 | 3.099 | 2.711 | 7.59 | 2.652 | 0.264 | 8.595 | 8.224 | 2.722 | -1.227 | 3.132 | 127.989 | 4.929 | 4.524 | 54.149 | 62.262 | 1.412 | 16.082 | 52.329 | 72.323 | 2.377 | -2.194 | 8.567 | 105.593 | 3.258 | -9.135 | 5.741 | 95.259 | 3.753 | 4.356 | -0.425 | 69.233 | 7.972 | 3.364 | 2.32 | 76.721 | 5.166 | 5.84 | 2.337 | 31.871 | 2.523 | 2.979 | 2.783 | 56.323 | 2.615 |
Bedrijfskosten
| 593.112 | 573.344 | 602.849 | 608.752 | 581.542 | 591.358 | 558.114 | 545.863 | 504.226 | 522.154 | 618.878 | 489.298 | 479.401 | 613.321 | 601.399 | 555.799 | 429.526 | 409.196 | 477.606 | 427.43 | 415.622 | 439.686 | 484.834 | 429.402 | 431.026 | 419.903 | 708.798 | 277.89 | 197.258 | 255.461 | 615.125 | 226.523 | 181.435 | 240.692 | 602.572 | 216.912 | 177.212 | 225.995 | 531.084 | 206.824 | 166.591 | 204.434 | 500.68 | 194.948 | 163.588 | 207.712 | 526.933 | 196.015 | 162.33 | 211.86 | 510.057 | 222.707 | 215.107 | 213.722 | 510.415 | 197.619 | 188.555 | 186.752 | 437.759 | 167.596 | 165.09 | 192.172 |
Bedrijfsresultaat
| 246.966 | 359.715 | 41.692 | 158.582 | 92.975 | 413.964 | 264.938 | 309.025 | 110.104 | 421.215 | 181.237 | 329.318 | 296.074 | 1,184.607 | 571.092 | 498.529 | 211.154 | 134.007 | 65.625 | 132.336 | 136.208 | 101.539 | 301.505 | 12.925 | 60.038 | 53.021 | 236.06 | 188.221 | 167.55 | 21.04 | 155.329 | 63.693 | 74.887 | 102.17 | 182.723 | 14.131 | 93.232 | 88.086 | -11.228 | 16.726 | -84.314 | 160.831 | 43.218 | -27.595 | -8.393 | 38.207 | 41.905 | -20.239 | 69.046 | 98.711 | 25.587 | 10.747 | 1.151 | 69.875 | -86.024 | 14.632 | 6.022 | 102.926 | -83.961 | -55.943 | -125.17 | 79.973 |
Bedrijfsresultaat ratio
| 0.075 | 0.104 | 0.013 | 0.048 | 0.029 | 0.103 | 0.075 | 0.085 | 0.042 | 0.123 | 0.062 | 0.111 | 0.096 | 0.223 | 0.138 | 0.148 | 0.083 | 0.054 | 0.026 | 0.045 | 0.06 | 0.037 | 0.09 | 0.006 | 0.025 | 0.024 | 0.071 | 0.072 | 0.074 | 0.011 | 0.052 | 0.038 | 0.037 | 0.047 | 0.072 | 0.009 | 0.05 | 0.042 | -0.006 | 0.011 | -0.07 | 0.065 | 0.028 | -0.015 | -0.005 | 0.021 | 0.024 | -0.015 | 0.04 | 0.052 | 0.017 | 0.006 | 0.001 | 0.034 | -0.054 | 0.009 | 0.004 | 0.056 | -0.068 | -0.051 | -0.126 | 0.038 |
Totaal overige inkomsten en kosten netto
| 410.632 | 33.607 | -7.508 | 16.544 | 272.614 | 29.756 | -14.898 | 33.935 | 266.062 | 9.046 | 34.116 | 8.092 | 163.957 | 21.035 | 3.315 | -1.337 | 152.911 | -7.246 | 7.545 | -4.188 | 135.768 | 3.581 | -1.839 | 11.885 | 156.891 | -8.38 | 197.307 | -116.168 | -82.835 | -126.854 | 217.583 | -60.102 | -112.487 | -118.427 | 226.965 | -59.495 | -85.794 | -101.843 | 208.94 | -80.168 | -36.39 | -109.173 | 206.148 | -94.248 | -48.634 | -81.75 | 230.846 | -102.608 | -76.68 | -92.293 | 199.948 | -102.925 | -36.771 | -101.426 | 191.201 | -99.982 | -79.716 | -96.179 | 166.27 | -90.849 | -33.808 | -92.965 |
Inkomen voor belasting
| 657.598 | 393.322 | 34.184 | 175.126 | 365.589 | 443.72 | 250.04 | 342.96 | 376.166 | 430.261 | 215.353 | 337.41 | 460.548 | 1,205.128 | 574.409 | 497.192 | 364.065 | 126.763 | 73.174 | 128.149 | 271.974 | 105.124 | 299.672 | 24.81 | 216.93 | 44.643 | 239.184 | 191.33 | 289.858 | 27.136 | 173.465 | 113.97 | 127.012 | 96.278 | 198.773 | 61.343 | 164.843 | 89.17 | -1.472 | 27.145 | 19.052 | 157.676 | 54.612 | -23.414 | 76.929 | 46.89 | 55.439 | -22.284 | 134.11 | 108.065 | 21.396 | 7.965 | 76.562 | 68.1 | -84.611 | 14.032 | 35.759 | 101.883 | -83.331 | -57.144 | -70.251 | 80.984 |
Inkomen voor belasting ratio
| 0.2 | 0.113 | 0.011 | 0.053 | 0.115 | 0.11 | 0.071 | 0.095 | 0.145 | 0.125 | 0.074 | 0.114 | 0.149 | 0.227 | 0.139 | 0.148 | 0.144 | 0.051 | 0.029 | 0.044 | 0.12 | 0.039 | 0.09 | 0.011 | 0.091 | 0.02 | 0.072 | 0.073 | 0.129 | 0.014 | 0.058 | 0.067 | 0.063 | 0.045 | 0.079 | 0.039 | 0.088 | 0.043 | -0.001 | 0.018 | 0.016 | 0.064 | 0.035 | -0.013 | 0.045 | 0.025 | 0.032 | -0.016 | 0.078 | 0.057 | 0.014 | 0.005 | 0.049 | 0.034 | -0.053 | 0.009 | 0.023 | 0.055 | -0.067 | -0.052 | -0.071 | 0.039 |
Belastingkosten
| 181.124 | 122.552 | 3.592 | 46.301 | 84.212 | 152.672 | 77.541 | 97.84 | 71.26 | 135.732 | 59.15 | 83.565 | 123.669 | 367.679 | 139.533 | 159.915 | 91.37 | 35.142 | 34.105 | 45.974 | 59.385 | 33.639 | 96.745 | 7.145 | 53.786 | 18.139 | 79.704 | 64.149 | 75.359 | 11.072 | 65.139 | 39.069 | 34.477 | 40.953 | 83.124 | 29.303 | 43.326 | 54.441 | 1.182 | 9.994 | -4.345 | 57.192 | 20.442 | -10.769 | 17.831 | 20.141 | 17.619 | -7.577 | 42.22 | 49.438 | 34.347 | 12.68 | 48.388 | 30.278 | -29.918 | 7.254 | 20.002 | 41.04 | -28.063 | -25.279 | -17.391 | 34.603 |
Nettowinst
| 476.474 | 270.77 | 30.592 | 128.824 | 281.378 | 291.047 | 172.498 | 245.12 | 304.907 | 294.528 | 156.204 | 253.845 | 336.878 | 837.449 | 434.876 | 337.278 | 272.695 | 91.62 | 39.069 | 82.176 | 212.589 | 71.484 | 202.928 | 17.665 | 163.143 | 26.504 | 159.481 | 127.18 | 214.5 | 16.063 | 108.325 | 74.902 | 92.534 | 55.325 | 115.649 | 32.04 | 121.517 | 34.728 | -2.654 | 17.151 | 23.396 | 100.484 | 34.17 | -12.644 | 59.098 | 26.748 | 37.82 | -14.706 | 91.89 | 58.626 | -12.951 | -4.714 | 28.174 | 37.821 | -54.693 | 6.778 | 15.756 | 60.842 | -55.269 | -31.864 | -52.859 | 46.38 |
Nettowinstmarge
| 0.145 | 0.078 | 0.01 | 0.039 | 0.088 | 0.072 | 0.049 | 0.068 | 0.117 | 0.086 | 0.053 | 0.086 | 0.109 | 0.157 | 0.105 | 0.1 | 0.108 | 0.037 | 0.015 | 0.028 | 0.094 | 0.026 | 0.061 | 0.008 | 0.068 | 0.012 | 0.048 | 0.049 | 0.095 | 0.008 | 0.036 | 0.044 | 0.046 | 0.026 | 0.046 | 0.02 | 0.065 | 0.017 | -0.001 | 0.011 | 0.02 | 0.041 | 0.022 | -0.007 | 0.035 | 0.014 | 0.022 | -0.011 | 0.053 | 0.031 | -0.008 | -0.003 | 0.018 | 0.019 | -0.035 | 0.004 | 0.01 | 0.033 | -0.044 | -0.029 | -0.053 | 0.022 |
WPA (Winst Per Aandeel)
| 45.85 | 26.11 | 2.95 | 12.45 | 27.27 | 28.25 | 16.77 | 2.28 | 2.83 | 28.77 | 1.48 | 24.57 | 32.61 | 81.07 | 42.1 | 32.65 | 30.35 | 10.2 | 4.35 | 9.14 | 23.78 | 8 | 22.7 | 1.98 | 18.32 | 2.98 | 17.91 | 14.28 | 24.09 | 1.8 | 12.16 | 8.41 | 10.22 | 6.11 | 12.77 | 3.54 | 13.43 | 3.84 | -0.29 | 1.9 | 2.59 | 11.14 | 3.79 | -1.4 | 6.58 | 2.98 | 4.21 | -1.64 | 10.24 | 6.53 | -1.44 | -0.53 | 3.14 | 4.21 | -6.09 | 0.76 | 1.76 | 6.78 | -6.16 | -3.55 | -5.89 | 5.17 |
Verwaterde WPA
| 45.85 | 26.11 | 2.89 | 12.4 | 27.24 | 28.23 | 16.71 | 2.28 | 2.83 | 28.7 | 1.45 | 24.57 | 32.61 | 80.67 | 42.1 | 32.65 | 30.35 | 10.07 | 4.35 | 9.14 | 23.78 | 8 | 22.7 | 1.98 | 18.32 | 2.97 | 17.91 | 14.28 | 24.09 | 1.8 | 12.16 | 8.41 | 10.22 | 6.11 | 12.77 | 3.54 | 13.43 | 3.84 | -0.29 | 1.9 | 2.59 | 11.13 | 3.79 | -1.4 | 6.58 | 2.97 | 4.21 | -1.64 | 10.24 | 6.53 | -1.44 | -0.53 | 3.14 | 4.21 | -6.09 | 0.76 | 1.75 | 6.78 | -6.16 | -3.55 | -5.89 | 5.17 |
EBITDA
| 296.114 | 408.53 | 93.672 | 175.517 | 365.997 | 435.825 | 256.432 | 334.077 | 391.002 | 437.964 | 215.989 | 338.286 | 461.102 | 1,205.81 | 574.967 | 498.019 | 364.648 | 126.66 | 73.642 | 128.882 | 272.474 | 104.815 | 300.214 | 25.617 | 217.495 | 43.71 | 41.169 | 311.988 | 500.317 | 156.536 | -21.839 | 226.25 | 292.426 | 210.482 | -11.322 | 169.935 | 323.169 | 193.899 | -199.657 | 119.854 | 159.959 | 265.796 | -139.073 | 77.049 | 211.879 | 139.436 | -160.619 | 80.418 | 277.231 | 211.962 | -148.854 | 135.766 | 215.428 | 199.974 | -247.176 | 139.201 | 167.374 | 217.41 | -226.789 | 52.949 | 38.088 | 195.473 |
EBITDA ratio
| 0.09 | 0.118 | 0.03 | 0.053 | 0.115 | 0.108 | 0.073 | 0.092 | 0.15 | 0.128 | 0.074 | 0.114 | 0.149 | 0.227 | 0.139 | 0.148 | 0.144 | 0.051 | 0.029 | 0.044 | 0.12 | 0.039 | 0.09 | 0.011 | 0.091 | 0.02 | 0.012 | 0.119 | 0.222 | 0.079 | -0.007 | 0.134 | 0.145 | 0.098 | -0.004 | 0.107 | 0.172 | 0.093 | -0.108 | 0.08 | 0.133 | 0.108 | -0.089 | 0.043 | 0.125 | 0.075 | -0.091 | 0.058 | 0.161 | 0.112 | -0.096 | 0.08 | 0.137 | 0.099 | -0.156 | 0.087 | 0.108 | 0.118 | -0.182 | 0.049 | 0.038 | 0.093 |