Excellence Optoelectronics Inc.
TWSE:6288.TW
30.35 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,413.034 | 1,387.182 | 1,116.472 | 1,117.867 | 1,025.11 | 1,065.904 | 946.425 | 929.198 | 1,022.807 | 927.026 | 870.847 | 913.681 | 845.988 | 983.544 | 1,130.431 | 1,154.819 | 556.242 | 935.225 | 1,147.088 | 1,073.475 | 1,075.879 | 1,005.333 | 864.617 | 864.895 | 834.179 | 824.146 | 781.108 | 621.996 | 669.026 | 563.656 | 620.382 | 590.451 | 630.246 | 630.246 | 674.583 | 674.583 | 607.82 | 607.82 | 542.88 | 542.88 | 462.718 | 462.718 | 440.603 | 440.603 | 418.49 | 418.49 | 361.24 | 361.24 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 1,216.051 | 1,217.789 | 975.334 | 965.225 | 908.635 | 908.576 | 786.144 | 769.663 | 870.357 | 791.133 | 703.912 | 754.588 | 685.903 | 765.755 | 911.64 | 906.199 | 447.218 | 728.979 | 923.254 | 844.269 | 882.992 | 810.076 | 696.403 | 690.609 | 680.254 | 645.559 | 636.036 | 502.923 | 545.99 | 469.153 | 522.447 | 459.064 | 487.539 | 487.539 | 550.138 | 550.138 | 508.112 | 508.112 | 444.922 | 444.922 | 364.28 | 364.28 | 342.31 | 342.31 | 332.746 | 332.746 | 279.551 | 279.551 | 0 | 0 | 0 | 0 |
Brutowinst
| 196.983 | 169.393 | 141.138 | 152.642 | 116.475 | 157.328 | 160.281 | 159.535 | 152.45 | 135.893 | 166.935 | 159.093 | 160.085 | 217.789 | 218.791 | 248.62 | 109.024 | 206.246 | 223.834 | 229.206 | 192.887 | 195.257 | 168.214 | 174.286 | 153.925 | 178.587 | 145.072 | 119.073 | 123.036 | 94.503 | 97.935 | 131.387 | 142.707 | 142.707 | 124.446 | 124.446 | 99.708 | 99.708 | 97.958 | 97.958 | 98.438 | 98.438 | 98.294 | 98.294 | 85.744 | 85.744 | 81.69 | 81.69 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.139 | 0.122 | 0.126 | 0.137 | 0.114 | 0.148 | 0.169 | 0.172 | 0.149 | 0.147 | 0.192 | 0.174 | 0.189 | 0.221 | 0.194 | 0.215 | 0.196 | 0.221 | 0.195 | 0.214 | 0.179 | 0.194 | 0.195 | 0.202 | 0.185 | 0.217 | 0.186 | 0.191 | 0.184 | 0.168 | 0.158 | 0.223 | 0.226 | 0.226 | 0.184 | 0.184 | 0.164 | 0.164 | 0.18 | 0.18 | 0.213 | 0.213 | 0.223 | 0.223 | 0.205 | 0.205 | 0.226 | 0.226 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 77.145 | 71.192 | 44.675 | 63.045 | 54.738 | 52.398 | 50.987 | 44.51 | 48.18 | 42.279 | 43.98 | 47.605 | 37.655 | 52.155 | 43.498 | 36.419 | 34.277 | 32.922 | 39.268 | 36.41 | 38.408 | 32.71 | 30.803 | 32.162 | 36.542 | 27.7 | 31.569 | 22.686 | 25.331 | 29.24 | 19.369 | 30.841 | 26.1 | 26.1 | 28.015 | 28.015 | 24.502 | 24.502 | 26.261 | 26.261 | 19.402 | 19.402 | 17.546 | 17.546 | 15.889 | 15.889 | 16.509 | 16.509 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 81.628 | 81.131 | 87.05 | 93.08 | 84.111 | 82.177 | 45.565 | 84.3 | 80.854 | 73.259 | 25.741 | 66.469 | 63.746 | 63.357 | 62.869 | 57.522 | 44.448 | 55.408 | 56.059 | 53.575 | 47.646 | 43.358 | 46.231 | 43.174 | 56.755 | 38.632 | 41.508 | 31.059 | 32.831 | 32.534 | 24.922 | 36.081 | 33.353 | 33.353 | 35.963 | 35.963 | 25.961 | 25.961 | 35.627 | 35.627 | 34.405 | 34.405 | 32.7 | 32.7 | 28.006 | 28.006 | 29.136 | 29.136 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 50.305 | 43.253 | 25.998 | 24.025 | 23.932 | 22.97 | 91.597 | 57.942 | 59.925 | 56.548 | 92.997 | 49.132 | 51.181 | 53.151 | 56.746 | 59.922 | 50.616 | 54.506 | 45.19 | 82.372 | 56.024 | 50.805 | 48.197 | 39.738 | 41.714 | 43.803 | 42.555 | 34.619 | 43.911 | 36.894 | 37.793 | 31.886 | 40.642 | 40.642 | 42.937 | 42.937 | 36.298 | 36.298 | 33.427 | 33.427 | 38.795 | 38.795 | 32.15 | 32.15 | 26.51 | 26.51 | 26.851 | 26.851 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 102.472 | 91.475 | 77.81 | 117.105 | 108.043 | 105.147 | 137.162 | 142.242 | 140.779 | 129.807 | 118.738 | 115.601 | 114.927 | 116.508 | 119.615 | 117.444 | 95.064 | 109.914 | 101.249 | 135.947 | 103.67 | 94.163 | 94.428 | 82.912 | 98.469 | 82.435 | 84.063 | 65.678 | 76.742 | 69.428 | 62.715 | 67.967 | 73.996 | 73.996 | 78.899 | 78.899 | 62.259 | 62.259 | 69.054 | 69.054 | 73.2 | 73.2 | 64.85 | 64.85 | 54.515 | 54.515 | 55.987 | 55.987 | 0 | 0 | 0 | 0 |
Overige kosten
| 26.596 | 43.636 | -18.791 | 37.835 | 51.768 | 4.969 | -9.355 | 71.166 | 37.99 | 57.683 | -11.314 | 3.237 | -25.32 | 4.518 | -18.838 | -11.263 | 25.388 | 19.213 | -28.931 | 23.345 | 4.331 | 9.083 | 15.233 | 16.399 | 31.49 | -8.59 | 40.847 | 5.032 | 12.023 | -29.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 179.617 | 162.667 | 122.485 | 180.15 | 162.781 | 157.545 | 188.149 | 186.752 | 188.959 | 172.086 | 162.718 | 163.206 | 152.582 | 168.663 | 163.113 | 153.863 | 129.341 | 142.836 | 140.517 | 172.357 | 142.078 | 126.873 | 125.231 | 115.074 | 135.011 | 110.135 | 115.632 | 88.364 | 102.073 | 98.668 | 41.018 | 113.483 | 103.645 | 103.645 | 87.478 | 87.478 | 91.951 | 91.951 | 85.407 | 85.407 | 94.489 | 94.489 | 82.08 | 82.08 | 64.548 | 64.548 | 83.13 | 83.13 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 17.366 | 6.726 | 18.653 | 11.049 | 9.159 | 5.095 | -34.743 | 44.595 | 1.411 | 21.395 | -6.568 | -4.113 | 7.503 | 49.126 | 55.678 | 94.757 | -20.317 | 63.41 | 83.317 | 56.849 | 50.809 | 68.384 | 42.983 | 59.212 | 18.914 | 68.452 | 29.44 | 30.709 | 20.963 | -4.165 | 15.851 | 32.579 | 42.612 | 42.612 | 17.532 | 17.532 | 12.947 | 12.947 | 2.644 | 2.644 | 5.837 | 5.837 | 15.898 | 15.898 | 15.34 | 15.34 | 9.195 | 9.195 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.012 | 0.005 | 0.017 | 0.01 | 0.009 | 0.005 | -0.037 | 0.048 | 0.001 | 0.023 | -0.008 | -0.005 | 0.009 | 0.05 | 0.049 | 0.082 | -0.037 | 0.068 | 0.073 | 0.053 | 0.047 | 0.068 | 0.05 | 0.068 | 0.023 | 0.083 | 0.038 | 0.049 | 0.031 | -0.007 | 0.026 | 0.055 | 0.068 | 0.068 | 0.026 | 0.026 | 0.021 | 0.021 | 0.005 | 0.005 | 0.013 | 0.013 | 0.036 | 0.036 | 0.037 | 0.037 | 0.025 | 0.025 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 15.721 | 30.812 | -25.137 | -7.933 | -8.598 | -9.085 | -5.734 | -9.605 | -8.823 | -8.821 | -3.535 | -4.181 | -31.389 | -1.614 | -26.116 | -23.666 | 19.005 | 10.775 | -44.546 | 28.65 | 10.816 | -10.047 | 0.554 | 6.116 | 24.353 | -19.184 | 35.724 | 1.055 | 8.109 | -33.491 | 38.317 | -17.166 | -6.023 | -6.023 | 14.937 | 14.937 | -10.122 | -10.122 | 5.694 | 5.694 | -4.865 | -4.865 | -2.51 | -2.51 | 3.24 | 3.24 | -13.154 | -13.154 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 33.087 | 37.538 | -6.484 | 3.116 | 0.561 | -3.99 | -40.477 | 34.99 | -7.412 | 12.574 | -10.103 | -8.294 | -23.886 | 47.512 | 29.562 | 71.091 | -1.312 | 74.185 | 38.771 | 85.499 | 61.625 | 58.337 | 43.537 | 65.328 | 43.267 | 49.268 | 65.164 | 31.764 | 29.072 | -37.656 | 54.168 | 15.413 | 36.589 | 36.589 | 32.469 | 32.469 | 2.825 | 2.825 | 8.338 | 8.338 | 0.972 | 0.972 | 13.388 | 13.388 | 18.58 | 18.58 | -3.96 | -3.96 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.023 | 0.027 | -0.006 | 0.003 | 0.001 | -0.004 | -0.043 | 0.038 | -0.007 | 0.014 | -0.012 | -0.009 | -0.028 | 0.048 | 0.026 | 0.062 | -0.002 | 0.079 | 0.034 | 0.08 | 0.057 | 0.058 | 0.05 | 0.076 | 0.052 | 0.06 | 0.083 | 0.051 | 0.043 | -0.067 | 0.087 | 0.026 | 0.058 | 0.058 | 0.048 | 0.048 | 0.005 | 0.005 | 0.015 | 0.015 | 0.002 | 0.002 | 0.03 | 0.03 | 0.044 | 0.044 | -0.011 | -0.011 | 0 | 0 | 0 | 0 |
Belastingkosten
| 6.32 | -10.059 | 1.538 | -1.806 | -6.228 | -8.117 | -16.835 | 6.837 | -8.602 | 1.772 | -8.537 | -2.104 | -7.498 | 12.956 | 3.057 | 17.059 | -9.271 | 19.093 | -7.294 | 21.759 | 10.802 | 12.698 | 14.325 | 18.426 | 11.866 | 8.37 | 1.981 | 11.15 | -13.139 | 17.806 | 9.626 | 11.843 | 8.988 | 8.988 | 6.782 | 6.782 | 0.242 | 0.242 | 2.016 | 2.016 | 2.869 | 2.869 | 4.921 | 4.921 | 4.235 | 4.235 | 7.052 | 7.052 | 0 | 0 | 0 | 0 |
Nettowinst
| 27.135 | 47.586 | -5.584 | 4.922 | 6.789 | 4.127 | -23.642 | 28.153 | 1.19 | 10.802 | -1.566 | -6.19 | -16.388 | 34.556 | 26.505 | 54.032 | 7.959 | 55.092 | 46.065 | 63.74 | 50.823 | 45.639 | 29.212 | 46.902 | 31.401 | 40.898 | 63.183 | 20.614 | 42.211 | -55.462 | 44.542 | 3.57 | 27.601 | 27.601 | 25.687 | 25.687 | 2.584 | 2.584 | 6.322 | 6.322 | -1.897 | -1.897 | 8.467 | 8.467 | 14.346 | 14.346 | -11.012 | -11.012 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.019 | 0.034 | -0.005 | 0.004 | 0.007 | 0.004 | -0.025 | 0.03 | 0.001 | 0.012 | -0.002 | -0.007 | -0.019 | 0.035 | 0.023 | 0.047 | 0.014 | 0.059 | 0.04 | 0.059 | 0.047 | 0.045 | 0.034 | 0.054 | 0.038 | 0.05 | 0.081 | 0.033 | 0.063 | -0.098 | 0.072 | 0.006 | 0.044 | 0.044 | 0.038 | 0.038 | 0.004 | 0.004 | 0.012 | 0.012 | -0.004 | -0.004 | 0.019 | 0.019 | 0.034 | 0.034 | -0.03 | -0.03 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.13 | 0.24 | -0.029 | 0.025 | 0.036 | 0.023 | -0.13 | 0.16 | 0.007 | 0.062 | -0.009 | -0.04 | -0.1 | 0.2 | 0.16 | 0.33 | 0.05 | 0.32 | 0.27 | 0.37 | 0.3 | 0.27 | 0.18 | 0.29 | 0.2 | 0.27 | 0.43 | 0.14 | 0.28 | -0.37 | 0.29 | 0.024 | 0.18 | 0.18 | 0.18 | 0.18 | 0.017 | 0.02 | 0.049 | 0.049 | -0.013 | -0.015 | 0.065 | 0.065 | 0.096 | 0.11 | -0.087 | -0.087 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 0.13 | 0.24 | -0.029 | 0.025 | 0.036 | 0.023 | -0.13 | 0.16 | 0.007 | 0.062 | -0.009 | -0.04 | -0.1 | 0.19 | 0.16 | 0.3 | 0.05 | 0.32 | 0.27 | 0.37 | 0.3 | 0.27 | 0.18 | 0.29 | 0.2 | 0.27 | 0.43 | 0.14 | 0.28 | -0.37 | 0.29 | 0.024 | 0.18 | 0.18 | 0.18 | 0.18 | 0.017 | 0.02 | 0.049 | 0.049 | -0.013 | -0.015 | 0.065 | 0.065 | 0.096 | 0.11 | -0.085 | -0.085 | 0 | 0 | 0 | 0 |
EBITDA
| 87.166 | 75.368 | 88.846 | 72.496 | 68.267 | 65.294 | 23.709 | 101.383 | 58.155 | 76.679 | 44.814 | 54.674 | 40.775 | 112.705 | 89.706 | 133.895 | 52.288 | 129.603 | 98.637 | 123.702 | 113.747 | 122.113 | 91.65 | 107.811 | 82.524 | 90.7 | 104.553 | 63.381 | 59.584 | -7.595 | 42.962 | 59.787 | 70.778 | 70.778 | 45.876 | 45.876 | 41.082 | 41.082 | 28.613 | 28.613 | 30.802 | 30.802 | 39.095 | 39.095 | 38.061 | 38.061 | 31.312 | 31.312 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.062 | 0.054 | 0.08 | 0.065 | 0.067 | 0.061 | 0.025 | 0.109 | 0.057 | 0.083 | 0.051 | 0.06 | 0.048 | 0.115 | 0.079 | 0.116 | 0.094 | 0.139 | 0.086 | 0.115 | 0.106 | 0.121 | 0.106 | 0.125 | 0.099 | 0.11 | 0.134 | 0.102 | 0.089 | -0.013 | 0.069 | 0.101 | 0.112 | 0.112 | 0.068 | 0.068 | 0.068 | 0.068 | 0.053 | 0.053 | 0.067 | 0.067 | 0.089 | 0.089 | 0.091 | 0.091 | 0.087 | 0.087 | 0 | 0 | 0 | 0 |