Excellence Optoelectronics Inc.

TWSE:6288.TW

30 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q42011 Q22010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 585.244561.888517.745643.771638.961652.401665.811808.618731.046822.683936.8541,484.9431,515.8561,508.8321,238.7051,192.708963.937807.1121,039.299777.131626.876693.9901.924592.39808.484771.571846.157642.177673.973-537.209472.57483.673483.673354.028354.028145.421145.421221.178221.178194.152194.152237.004237.004205.079205.079269.766269.766219.678181.991271.208183.491
Kortetermijnbeleggingen 6.3586.4936.4011.6265.4054.4711.6141.5032.0884.8612.822.4462.9853.682164.9572.0561.28292.85492.22194.96994.5831.621.5871.7391.8522.0012.0012.2522.4661,074.41864.6391.7321.73269.55869.5582.5762.5762.6012.6012.4562.4562.0212.0212.5312.53129.8732.632.40745.4643.23633.931
Liquide middelen en kortetermijnbeleggingen 591.602568.381524.146645.397644.366656.872667.425810.121733.134827.544939.6741,487.3891,518.8411,512.5141,403.6621,194.764965.219899.9661,131.52872.1721.459695.52903.511594.129810.336773.572848.158644.429676.439537.209537.209485.405485.405423.586423.586147.997147.997223.779223.779196.608196.608239.025239.025207.61207.61299.639272.366252.085227.455274.444217.422
Nettovorderingen 1,521.1781,345.081,127.0061,207.861,154.2431,142.221,005.7261,009.7081,029.563938.054885.431960.267842.032912.9361,002.155984.839749.582769.039911.952934.307954.728977.912828.319962.223954.0611,033.942852.073619.051701.940673.223603.941529.945569.061509.567706.011613.853572.907462.128487.805403.161477.968369.234497.825434.216379.5020353.989328.181371.526416.47
Voorraad 2,292.8292,196.2142,061.9611,704.1311,491.2491,493.5491,553.9221,450.2451,548.1961,674.4491,689.6181,494.9061,420.31,212.3571,111.911,060.9981,200.7591,271.6451,149.9371,156.7371,168.5121,198.8531,151.0471,096.4031,036.883830.89736.771703.865587.1130562.442593.185593.185590.929590.929736.083736.083662.816662.816592.204592.204504.646504.646397.396397.396361.075361.075362.764384.584431.25444.832
Overige vlottende activa 179.537168.529157.8635.51643.1820.27515.04134.5060.4092.3181.9624.6357.5796.11715.5372.2823.7199.3245.5218.1345.21113.5856.4834.0163.0834.4843.677105.7314.65306.372.66176.6573.57963.0731.60593.76310.869121.6485.09789.7417.514116.2481.34864.95724.216040.79938.13726.79926.921
Totaal vlottende activa 4,585.1464,278.2043,870.9733,592.9043,333.0383,312.9163,242.1143,304.583,311.3023,442.3653,516.6853,947.1973,788.7523,643.9243,533.2643,242.8832,919.2792,949.9743,198.932,971.2782,849.912,885.872,889.362,656.7712,804.3632,642.8882,440.6792,073.0761,970.145537.2091,779.2441,685.1921,685.1921,587.1551,587.1551,591.6961,591.6961,470.3711,470.3711,281.7141,281.7141,229.1531,229.1531,104.1791,104.1791,064.4321,043.6381,009.637978.3571,104.0191,105.645
Niet-vlottende activa:
Materiële vaste activa, netto 2,493.1752,434.9812,226.4682,249.8842,222.6962,234.2222,241.7132,254.4062,217.892,198.4712,152.1152,023.6031,934.2691,580.381,570.1491,504.3181,377.4051,378.6011,367.1331,312.1551,322.5621,311.761,149.6761,150.7311,179.9211,025.6951,000.1131,032.3841,042.25401,023.6951,110.4031,110.4031,173.8131,173.8131,208.7561,208.7561,095.4071,095.4071,004.8681,004.868991.769991.769981.484981.484973.297955.756959.947945.642682.816508.896
Goodwill 53.81253.81253.81253.81253.81253.81253.81253.81253.81253.81253.81253.81253.81253.81253.81253.81253.81253.81253.81253.81253.81253.81253.81253.81253.81253.81253.81253.81253.812053.81253.81253.81253.81253.81255.53355.53355.53355.53355.53355.53355.53355.53355.53355.53355.53355.533055.53379.7180
Immateriële activa 59.22651.84457.76555.23153.24154.73356.79860.33646.71750.28450.45744.15747.06845.95543.73941.08339.43836.00939.22140.08543.03440.72541.3830.32129.40227.3124.198.3938.56106.5418.048.047.7457.7458.6648.66410.65110.65110.46810.46812.64312.64312.30512.30566.66311.13057.993-21.55857.998
Goodwill en immateriële activa 113.038105.656111.577109.043107.053108.545110.61114.148100.529104.096104.26997.969100.8899.76797.55194.89593.2589.82193.03393.89796.84694.53795.19284.13383.21481.12278.00262.20562.373060.35361.85261.85261.55761.55764.19764.19766.18466.18466.00166.00168.17668.17667.83867.83866.66366.66364.75957.99358.1657.998
Langetermijnbeleggingen 12.26111.89311.9047.844.8895.7699.5879.3068.3625.9358.1688.2197.1456.351-154.9698.4899.457-81.612-80.418-79.047-78.76514.80212.11213.66214.40815.27115.58214.51712.9640-63.039-0.1320-66.4930.063-2.0480.528-2.0730.5281.5720.5282.0882.0571.0413.572-26.3013.572-17.47-30.52711.128-20.825
Belastingvorderingen 106.549108.518110.15481.76996.55884.43375.90451.56260.10858.55266.34366.32862.37450.04151.05750.13853.96856.82556.08258.453.05547.70650.80756.80429.67829.72831.259037.552030.69136.93037.211042.544026.721029.226034.612037.533016.432024.35324.62741.62941
Overige niet-vlottende activa 46.89250.32253.00830.29536.32937.75135.14317.416.00819.02816.41113.33913.842185.75215.95463.089125.399259.726280.533223.569144.27244.58452.561.36973.613127.078158.374215.16547.702-537.209154.7639.88676.684107.68878.34343.08683.054198.193222.313186.268216.538201.303235.94656.59491.59659.934-1,025.99160.90582.31642.49465.147
Totaal niet-vlottende activa 2,771.9152,711.372,513.1112,478.8312,467.5252,470.722,472.9572,446.8222,402.8972,386.0822,347.3062,209.4582,118.511,922.2891,779.7421,720.9291,659.4791,703.3611,716.3631,608.9741,537.971,513.3891,360.2871,366.6991,380.8341,278.8941,283.331,324.2711,202.845-537.2091,206.461,248.9391,248.9391,313.7761,313.7761,356.5351,356.5351,384.4321,384.4321,287.9351,287.9351,297.9481,297.9481,144.491,144.491,090.0251,025.9911,092.4941,080.051836.227652.216
Totaal activa 7,357.0616,989.5746,384.0846,071.7355,800.5635,783.6365,715.0715,751.4025,714.1995,828.4475,863.9916,156.6555,907.2625,566.2135,313.0064,963.8124,578.7584,653.3354,915.2934,580.2524,387.884,399.2594,249.6474,023.474,185.1973,921.7823,724.0093,397.3473,172.9902,985.7042,934.1312,934.1312,900.9312,900.9312,948.2312,948.2312,854.8032,854.8032,569.6492,569.6492,527.1012,527.1012,248.6692,248.6692,154.4572,154.4572,102.1312,058.4081,940.2461,757.861
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,072.3021,008.64949.6824.803676.8708.143674.433491.491544.448667.564702.401717.638819.372861.558884.414674.717413.446831.708866.111810.637725.509721.944591.95591.73736.762613.566517.567479.857393.250370.481365.999367.713365.562367.528397.891403.23235.744363.285230.669324.011217.397269.723149.481230.828113.3158.832143.387120.015149.513105.959
Kortlopende schulden 1,584.2811,480.8961,238.721,534.391921.14919.293872.4021,534.3681,236.6571,268.0651,159.0261,732.5161,229.5171,188.862892.776927.111798.884404.779660.475893.369735.059777.819915.687746.206803.3451,077.8981,002.339830.571609.4840372.239297.806296.092290.631288.665637.359632.02668.456540.915449.294355.952330.826278.5197.228115.881143.4910106.441123.632126.60165.764
Belastingschulden 19.44922.06521.8076.84216.59217.51318.38516.5912.8413.08410.90839.6940.20952.78741.80442.38429.29476.45557.36264.66258.08847.99738.34932.75911.9736.1184.15804.637006.855023.609015.4920001.27406.9701.45203.15701.4911.13201.926
Uitgestelde opbrengsten 0.6360.6370.235200.507229.6716.1146.0326.4436.7795.957326.501292.407414.666273.546315.699236.537335.139257.939274.153249.758328.293238.543265.641232.732220.376201.423213.450255.3740174.293199.4260163.0340114.0580118.5910113.1990137.3110100.334096.4670121.456117.594140.004159.872
Overige kortlopende verplichtingen 279.923287.285262.38133.45620.934217.537208.329225.911281.16269.4529.3117.5269.128138.275124.25179.94189.4636.5346.1199.3597.4217.9867.32510.07713.09613.6314.893166.0129.38801.9185.869205.2955.84168.8745.447119.5056.338124.92919.567132.76610.017147.3286.895107.22928.313225.52517.1220.39811.81419.949
Totaal kortlopende verplichtingen 2,937.1422,777.4582,450.9362,593.1571,848.5451,851.0871,761.1962,258.2132,069.0442,211.0382,197.2392,750.0872,472.6832,462.2412,217.141,918.3061,636.9321,500.961,806.8581,963.1231,796.2821,746.2921,780.6031,580.7451,773.5791,906.5171,748.2491,476.441,267.4960918.931869.1869.1825.067825.0671,154.7551,154.7551,029.1291,029.129812.729812.729695.551695.551453.938453.938381.571384.357388.404381.639427.932351.544
Langlopende verplichtingen:
Langetermijnschulden 967.076964.7671,003.103561.1631,159.3211,302.6821,515.5441,036.611,245.2071,222.2971,245.545985.8421,006.719543.745568.809611.328805.433729.75737.483294.852306.719323.12197.445205.165212.845220.487228.09236.718246.8070267.073287.272287.272307.444307.444362.844362.844383.763383.763366.079366.079398.896398.896382.587382.587412.626412.626321.174267.218118.84842.125
Uitgestelde opbrengsten niet-vlottend 0000000000026.92626.92626.92626.926000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000.1390.1390.1420.1422.5476.9279.9169.85210.20113.50510.12810.0949.777000000000000000000000000000
Overige niet-vlottende verplichtingen 181.374195.63345.66422.62322.62322.62322.62325.02725.02725.02725.2950.270.270.2760.27627.49327.51227.45927.4598.64711.76811.64311.64310.82510.82510.94210.94210.16610.17809.93510.18110.18110.34210.3429.4059.4059.4059.4058.548.548.548.549.079.074.393-412.6264.3934.3934.3934.393
Totaal niet-vlottende verplichtingen 1,148.451,160.41,048.767583.7861,181.9441,325.3051,538.1671,061.6371,270.2341,247.3241,270.841,013.1771,034.054571.089596.153641.368839.872767.125774.794313.7331.992344.891219.182225.767223.67231.429239.032246.884256.9850277.008297.453297.453317.786317.786372.249372.249393.168393.168374.619374.619407.436407.436391.657391.657417.019412.626325.567271.611123.24146.518
Totaal passiva 4,085.5923,937.8583,499.7033,176.9433,030.4893,176.3923,299.3633,319.853,339.2783,458.3623,468.0793,763.2643,506.7373,033.332,813.2932,559.6742,476.8042,268.0852,581.6522,276.8232,128.2742,091.1831,999.7851,806.5121,997.2492,137.9461,987.2811,723.3241,524.48101,195.9391,166.5531,166.5531,142.8531,142.8531,527.0041,527.0041,422.2971,422.2971,187.3481,187.3481,102.9871,102.987845.595845.595798.59806.053713.971653.25551.173398.062
Eigen vermogen:
Preferente aandelen 0000000000000058.632084.76172.28568.80253.47833.56128.38840.96345.63227.7427.71637.435041.352015.712000000005.18400000000000
Gewone aandelen 2,148.4552,094.8342,056.0522,056.0062,014.1161,935.0641,827.8731,827.7961,827.3331,827.3331,826.8411,826.8411,826.8411,826.8411,826.3961,803.2771,711.281,711.281,711.281,711.281,711.281,711.281,711.281,711.281,711.281,521.131,521.131,521.131,521.1301,521.131,521.131,521.131,521.131,521.131,289.091,289.091,289.091,289.091,289.091,289.091,289.091,289.091,289.091,289.091,289.091,289.091,289.091,289.091,289.091,288
Ingehouden winsten 108.76682.61874.75378.93974.01735.59466.62488.36960.21670.762130.253130.549153.048292.533257.977231.42177.388339.351284.259254.392190.652248.79203.151174.916128.014163.548126.159133.26843.6380142.0793.895152.5874.771127.80224.7377.76172.59472.59461.21161.21142.93490.78726.07373.926-12.20340.949.35925.13341.29912.6
Overige gereserveerde algehele resultaten 874.226740.291619.443623.933546.027500.832385.457380.096351.618336.236303.064300.247284.882277.755-58.63213.191-84.761-72.285-68.802-53.478-33.561-28.388-40.963-45.632-27.74-27.716-37.435-36.452-41.3521,789.765-15.71210.27610.27625.55425.55417.19217.19233.63833.638-5.184-5.1847.0537.0532.8742.874000000
Overige totale aandeelhoudersvermogen 140.022133.973134.133135.914135.914135.754135.754135.291135.754135.754135.754135.754135.754135.754415.34356.25213.286334.619338.102337.757357.674348.006335.431330.762348.65499.15889.43956.07783.7410126.565142.27783.592136.62383.59290.21537.18437.18437.1843237.18485.03737.18485.03737.18478.98-1,330.0389.71190.93558.68459.199
Totaal eigen vermogen van aandeelhouders 3,271.4693,051.7162,884.3812,894.7922,770.0742,607.2442,415.7082,431.5522,374.9212,370.0852,395.9122,393.3912,400.5252,532.8832,499.7132,404.1382,101.9542,385.252,333.6412,303.4292,259.6062,308.0762,249.8622,216.9582,187.9481,783.8361,736.7281,674.0231,648.5091,789.7651,789.7651,767.5781,767.5781,758.0781,758.0781,421.2271,421.2271,432.5061,432.5061,382.3011,382.3011,424.1141,424.1141,403.0741,403.0741,355.8671,330.031,388.161,405.1581,389.0731,359.799
Totaal eigen vermogen 3,271.4693,051.7162,884.3812,894.7922,770.0742,607.2442,415.7082,431.5522,374.9212,370.0852,395.9122,393.3912,400.5252,532.8832,499.7132,404.1382,101.9542,385.252,333.6412,303.4292,259.6062,308.0762,249.8622,216.9582,187.9481,783.8361,736.7281,674.0231,648.5091,789.7651,789.7651,767.5781,767.5781,758.0781,758.0781,421.2271,421.2271,432.5061,432.5061,382.3011,382.3011,424.1141,424.1141,403.0741,403.0741,355.8671,330.031,388.161,405.1581,389.0731,359.799
Totaal passiva en aandeelhoudersvermogen 7,357.0616,989.5746,384.0846,071.7355,800.5635,783.6365,715.0715,751.4025,714.1995,828.4475,863.9916,156.6555,907.2625,566.2135,313.0064,963.8124,578.7584,653.3354,915.2934,580.2524,387.884,399.2594,249.6474,023.474,185.1973,921.7823,724.0093,397.3473,172.991,789.7652,985.7042,934.1312,934.1312,900.9312,900.9312,948.2312,948.2312,854.8032,854.8032,569.6492,569.6492,527.1012,527.1012,248.6692,248.6692,154.45702,102.1312,058.4081,940.2461,757.861