Sato Holdings Corporation
TSE:6287.T
2137 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1,197 | -1,241 | 3,442 | 1,295 | 2,084 | -441 | 2,627 | 2,914 | 2,047 | 1,441 | 1,903 | 1,023 | 1,596 | 1,731 | 12,261 | -153 | 618 | -5,357 | 2,046 | 2,710 | 1,237 | 1,492 | 1,914 | 1,765 | 1,402 | 483 | 1,997 | 3,243 | 771 | 1,117 | 1,933 | 1,533 | 851 | 2,179 | 1,756 | 1,276 | 677 | 2,366 | 2,237 | 1,579 | 1,588 | 1,842 | 1,984 | 1,766 | 1,416 | 1,578 | 1,585 | 1,104 | 715 | 1,350 | 1,587 | 373 | 805 | -1,785 | 1,119 | 743 | 675 | 483 | 838 | 500 | 208 | -1,745 | -386 |
Afschrijvingen & Amortisatie
| 1,309 | 1,338 | 1,258 | 1,248 | 1,228 | 1,210 | 1,294 | 1,315 | 1,300 | 1,114 | 1,149 | 1,102 | 1,091 | 1,063 | 1,073 | 1,058 | 1,121 | 1,464 | 1,505 | 1,481 | 1,464 | 1,387 | 1,431 | 1,360 | 1,392 | 1,420 | 1,384 | 1,352 | 1,409 | 1,376 | 1,308 | 1,236 | 1,271 | 1,299 | 1,292 | 1,344 | 1,181 | 1,017 | 902 | 856 | 824 | 819 | 781 | 768 | 744 | 733 | 708 | 647 | 672 | 703 | 501 | 491 | 482 | 571 | 554 | 537 | 528 | 629 | 627 | 670 | 623 | 794 | 674 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -373 | 2,175 | -772 | -343 | 57 | 517 | -2,044 | -4,158 | -715 | -2,439 | -2,151 | -707 | -256 | -2,551 | 326 | -1,903 | 716 | 143 | -185 | 416 | -68 | -1,266 | -927 | -833 | 206 | 667 | -1,402 | -2,011 | 587 | 1,194 | -381 | -543 | 576 | -799 | -1,517 | -790 | 1,542 | 997 | -533 | -1,247 | 67 | -215 | 146 | 1,325 | -437 | -1,393 | 169 | 1,034 | -341 | -150 | -1,078 | -1,115 | 21 | 907 | -1,903 | 177 | -17 | 1,486 | -529 | 579 | 499 | 1,280 | 525 |
Vorderingen
| 893 | -40 | -1,081 | -583 | 540 | 1,704 | -2,781 | -1,422 | 2,948 | -171 | -1,910 | -30 | 478 | -778 | -3,018 | -485 | 3,757 | 934 | -1,545 | 462 | 1,155 | -673 | -1,217 | -216 | 1,013 | 778 | -1,969 | -949 | 374 | 477 | -1,854 | 26 | 781 | 291 | -1,321 | -217 | 1,313 | 153 | -1,584 | 20 | 1,990 | -968 | -1,503 | 859 | 618 | -331 | -417 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1,128 | 773 | 91 | 418 | 15 | -602 | -1,403 | -2,343 | -1,559 | -1,532 | -1,665 | -1,067 | -2,024 | -53 | 478 | 620 | -862 | 351 | -550 | 230 | -322 | -185 | -816 | -721 | -532 | 153 | -72 | -355 | -302 | -18 | 300 | -394 | -355 | 274 | -510 | -72 | 122 | 494 | -154 | -11 | -740 | 325 | -314 | 330 | -285 | -14 | -39 | 296 | 147 | 247 | -90 | 297 | -226 | -26 | -186 | -129 | -133 | 299 | -107 | 527 | 587 | 181 | -293 |
Crediteuren
| -60 | 287 | -449 | -538 | -116 | -620 | 1,397 | -598 | -2,006 | -37 | 919 | 354 | 1,321 | 508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -138 | 1,155 | 667 | 360 | -382 | 35 | 743 | 205 | -98 | -736 | 1,424 | 390 | 1,768 | -2,498 | -152 | -2,523 | 1,578 | -208 | 365 | 186 | 254 | -1,081 | -111 | -112 | 738 | 514 | -1,330 | -1,656 | 889 | 1,212 | -681 | -149 | 931 | -1,073 | -1,007 | -718 | 1,420 | 503 | -379 | -1,236 | 807 | -540 | 460 | 995 | -152 | -1,379 | 208 | 738 | -488 | -397 | -988 | -1,412 | 247 | 933 | -1,717 | 306 | 116 | 1,187 | -422 | 52 | -88 | 1,099 | 818 |
Overige Niet-Contante Posten
| 811 | 4,759 | -1,388 | 621 | -1,542 | 1,778 | -586 | 886 | -2,754 | 821 | -962 | 143 | -1,566 | 430 | -10,284 | 3,964 | -3,664 | 7,005 | -211 | -615 | -1,776 | 1,186 | -266 | 480 | -1,358 | 1,367 | -577 | -2,132 | -2,374 | 195 | -755 | 235 | -377 | 127 | -488 | 269 | -3,257 | -497 | -302 | -331 | -318 | -109 | -594 | 71 | 282 | 225 | -945 | -611 | -2,087 | 537 | -87 | 624 | -610 | 174 | -168 | 374 | -891 | -471 | -167 | 116 | -231 | 800 | -596 |
Kasstroom uit Operationele Activiteiten
| 2,944 | 5,375 | 2,540 | 2,821 | 1,827 | 3,064 | 1,291 | 957 | -122 | 937 | -61 | 1,561 | 865 | 673 | 3,376 | 2,966 | -1,209 | 3,255 | 3,155 | 3,992 | 857 | 2,799 | 2,152 | 2,772 | 1,642 | 3,937 | 1,402 | 452 | 393 | 3,882 | 2,105 | 2,461 | 2,321 | 2,806 | 1,043 | 2,099 | 143 | 3,883 | 2,304 | 857 | 2,161 | 2,337 | 2,317 | 3,930 | 2,005 | 1,143 | 1,517 | 2,174 | -1,041 | 2,440 | 923 | 373 | 698 | -133 | -398 | 1,831 | 295 | 2,127 | 769 | 1,865 | 1,099 | 1,129 | 217 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,886 | -58 | -948 | -2,349 | -2,302 | -1,869 | -1,370 | -2,567 | -1,450 | -939 | -933 | -832 | -1,049 | -796 | -2,159 | -792 | -574 | -912 | -1,034 | -1,095 | -862 | -860 | -901 | -1,111 | -1,416 | -1,883 | -1,612 | -2,235 | -1,600 | -1,067 | -760 | -2,165 | -798 | -456 | -1,521 | -1,731 | -1,010 | -1,916 | -1,806 | -1,596 | -1,292 | -816 | -1,343 | -879 | -781 | -413 | -486 | -393 | -349 | -317 | -119 | -293 | -241 | -390 | -360 | -764 | -2,947 | -856 | -288 | -532 | -264 | -283 | -489 |
Netto Overnames
| 5 | -6 | -10 | -34 | -566 | 1,116 | 37 | 10 | 91 | 1 | 132 | 6 | 11 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -266 | -406 | 2,995 | 281 | -5,684 | -167 | -127 | -179 | -7 | -2,767 | -281 | -192 | -26 | -3,066 | 0 | -233 | 273 | -1,019 | -299 | -161 | -23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -822 | -806 | 699 | 239 | -1,188 | -1,116 | -37 | -10 | -91 | -623 | 0 | 0 | 0 | -10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | -198 | -14 | -13 | -232 | -863 | -1,249 | -478 | -132 | -2,224 | -1,111 | -317 | -1,366 | -22 | 0 | -226 | -461 | -221 | -353 | -1,115 | -63 | -463 | 0 | -202 | -5,995 | 0 | -43 | -112 | 0 | -225 | 0 | -59 | -1 | 0 | -36 | 0 | 0 | -100 |
Verkoop/verval van Beleggingen
| 375 | -706 | -474 | -8 | 1,188 | 678 | 3,000 | 4,000 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 3 | 205 | 162 | 60 | 1,497 | 863 | 1,217 | 252 | 132 | 4 | 1,209 | 206 | 221 | 43 | 475 | 211 | 225 | 256 | 392 | 29 | 832 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1,108 | 1,325 | 56 | 24 | 56 | -1,097 | -30 | -126 | 121 | -165 | -209 | -106 | 41 | -9,909 | 14,328 | -156 | -44 | 329 | 3 | 1,117 | 5 | -1,038 | 40 | 75 | -34 | 132 | 302 | 390 | 207 | 491 | 218 | 169 | 346 | 430 | 195 | -222 | 199 | 182 | 4,074 | 49 | 73 | 370 | 442 | 447 | 238 | 103 | 284 | 106 | -119 | -35 | 162 | 60 | -82 | 46 | 350 | 69 | -3 | 19 | 66 | -19 | -182 | -250 | -3 |
Kasstroom uit Investeringsactiviteiten
| -2,994 | -2,317 | -677 | -2,128 | -2,812 | -2,288 | 1,600 | 1,307 | 1,671 | -1,104 | -842 | -784 | -1,008 | -10,705 | 12,169 | -948 | -618 | -583 | -1,031 | 22 | -857 | -1,898 | -861 | -1,036 | -1,417 | -2,028 | -1,709 | 1,298 | -1,065 | -4,995 | -709 | -2,155 | -857 | -33 | -6,313 | -2,136 | -1,114 | -2,905 | -777 | -1,072 | -1,467 | -409 | -1,885 | -692 | -1,790 | 436 | -665 | -287 | -468 | -6,347 | 43 | -276 | -435 | -344 | -235 | -695 | -3,009 | -838 | -222 | -587 | -446 | -533 | -592 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -614 | -739 | -17 | -16 | -2,947 | -21 | -277 | -214 | -126 | -249 | -84 | -8 | -7 | -7 | -7 | -7 | -6 | -7 | -957 | -6 | -7 | -1 | -538 | -4 | -69 | -129 | -8 | -59 | -56 | -45 | -23 | -2,859 | -2,873 | -66 | -113 | -1 | -85 | -1,001 | -21 | -1 | -4 | -2 | -2 | -501 | -168 | -168 | -168 | -169 | -171 | -1,669 | -170 | -169 | -169 | -170 | -291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 277 | 214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 5 | -33 | -2,036 | -437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | -1 | -3 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -503 |
Uitgekeerde Dividenden
| -1,176 | -7 | -1,163 | -23 | -1,144 | -6 | -1,190 | -18 | -1,162 | -6 | -1,175 | -18 | -1,163 | -13 | -1,171 | -20 | -1,125 | -5 | -1,209 | -27 | -1,152 | -7 | -1,175 | -25 | -1,086 | -6 | -1,073 | -22 | -988 | -7 | -1,005 | -24 | -914 | -3 | -901 | -18 | -818 | -2 | -666 | -25 | -679 | -5 | -537 | -38 | -563 | -6 | -506 | -41 | -500 | -4 | -508 | -52 | -489 | -7 | -474 | -30 | -481 | -8 | -474 | -39 | -471 | -9 | -481 |
Overige Financieringsactiviteiten
| 315 | 1 | 3,056 | -832 | 2,344 | -1,050 | -272 | -215 | 126 | -529 | -295 | -461 | -325 | -1,228 | -2,954 | -277 | -316 | 2,637 | -226 | -2,341 | 1,989 | -181 | 236 | 186 | -870 | 296 | -463 | -1,006 | 56 | -924 | 2,832 | -3,767 | -3,288 | -129 | 4,840 | 491 | -1 | -173 | -141 | -210 | -136 | -248 | -124 | 818 | -141 | -96 | 43 | 22 | -1,079 | 6,805 | -61 | -46 | -195 | -32 | -224 | -248 | 1,954 | -10 | -42 | -38 | 256 | 5 | -36 |
Kasstroom uit Financieringsactiviteiten
| -1,475 | -1,009 | 1,876 | -871 | -1,747 | -1,072 | -1,495 | -2,269 | -1,473 | -535 | -1,470 | -487 | -1,495 | -1,248 | -4,132 | -304 | -1,447 | 2,625 | -2,392 | -2,374 | 830 | -189 | -1,477 | 157 | -2,025 | 161 | -1,544 | -1,087 | -988 | -886 | 1,804 | -932 | -1,329 | -198 | 3,826 | 472 | -846 | -1,179 | -828 | -236 | -819 | -255 | -663 | 279 | -872 | -270 | -631 | -188 | -1,750 | 5,132 | -739 | -267 | -853 | -209 | -989 | -278 | 1,473 | -18 | -516 | -77 | -215 | -4 | -1,022 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 823 | 488 | -702 | -30 | 717 | 263 | -692 | 108 | 759 | 642 | 323 | -79 | 97 | 460 | 153 | -64 | 80 | -469 | 291 | -191 | -257 | 15 | -248 | 154 | -135 | -399 | 94 | 216 | 136 | -131 | 941 | -89 | -885 | -328 | 110 | -706 | 242 | -368 | 581 | 311 | -65 | -156 | 484 | -27 | 169 | 334 | 544 | 26 | -260 | 326 | 61 | -366 | -63 | 147 | -86 | 21 | -352 | 22 | 97 | -169 | 69 | 85 | -585 |
Netto Kasstroomverandering
| -762 | 2,598 | 3,037 | -210 | -2,014 | -32 | 704 | 104 | 835 | -60 | -2,049 | 210 | -1,541 | -10,822 | 11,567 | 1,652 | -3,196 | 4,829 | 22 | 1,449 | 649 | 727 | -434 | 2,047 | -1,936 | 1,672 | -1,758 | 879 | -1,524 | -2,129 | 4,140 | -716 | -750 | 2,246 | -1,331 | -273 | -1,575 | -567 | 1,278 | -138 | -191 | 1,517 | 253 | 3,489 | -488 | 1,644 | 765 | 1,727 | -3,521 | 1,551 | 203 | -536 | -654 | -538 | -1,709 | 878 | -1,592 | 1,294 | 127 | 1,032 | 507 | 677 | -1,982 |
Kaspositie aan het Einde van de Periode
| 23,399 | 24,161 | 21,564 | 18,527 | 18,737 | 20,751 | 20,783 | 20,079 | 19,975 | 19,140 | 19,200 | 21,249 | 21,039 | 22,580 | 33,402 | 21,835 | 20,183 | 23,379 | 18,550 | 18,528 | 17,079 | 16,430 | 15,703 | 16,137 | 14,090 | 16,026 | 14,354 | 16,112 | 15,233 | 16,757 | 18,886 | 14,746 | 15,462 | 16,212 | 13,966 | 15,297 | 15,570 | 17,145 | 17,712 | 16,434 | 16,572 | 16,763 | 15,246 | 14,993 | 11,504 | 11,992 | 10,348 | 9,583 | 7,856 | 11,377 | 9,826 | 9,623 | 10,159 | 10,813 | 11,351 | 13,060 | 12,182 | 13,774 | 12,480 | 12,353 | 11,321 | 10,814 | 10,137 |