Sato Holdings Corporation

TSE:6287.T

2137 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 23,39924,16122,29219,48519,93621,87921,46823,79527,69929,81329,64931,68031,47032,99833,80122,22520,57623,76118,93818,83017,34116,80015,96116,34314,29416,25014,57816,30715,61017,13920,82316,43917,23317,85615,67516,89517,37218,85918,17416,81917,35617,56215,82615,62612,15612,57711,68710,7999,19412,6139,7169,47510,01210,68011,23612,91012,02513,58412,34512,24610,72610,062
Kortetermijnbeleggingen 1,433917474847444242434139393939383736353698139371512072022112182352022361792069718720824124417518622021419820914916493125921451431321791741841531501561891351078875
Liquide middelen en kortetermijnbeleggingen 24,83225,07822,33919,53319,98321,92321,51023,83727,74229,85429,68831,71931,50933,03733,83922,26220,61223,79618,97418,92817,48016,83716,11216,55014,49616,46114,79616,54215,81217,37521,00216,64517,33018,04315,88317,13617,61619,03418,36017,03917,57017,76016,03515,77512,32012,67011,81210,8919,33912,7569,8489,65410,18610,86411,38913,06012,18113,77312,48012,35310,81410,137
Nettovorderingen 28,25030,16030,09429,55928,96228,87630,28928,53827,19528,86526,68224,48324,64626,66223,89920,72720,51127,52525,44523,59124,27427,35624,72923,77523,53427,48525,94123,97922,81825,61123,73221,03421,15624,76123,02921,86922,18325,06423,91620,55720,34825,46821,50819,69421,56924,35320,33219,50119,49622,77819,13917,14016,77219,89818,07216,19816,28818,93217,68115,94816,48818,433
Voorraad 29,79827,13526,94327,61528,05926,85426,27427,01224,42220,41818,29916,33915,24913,07212,59913,01214,07513,05314,00413,13413,55313,45313,18412,64311,80611,36511,89811,75111,28810,99011,02910,47210,22010,48111,12810,53610,98810,95911,59510,3179,9649,2779,7048,7499,1558,6808,3137,5777,8678,2877,6177,5788,2018,0657,8827,8127,7417,8608,1007,8819,1729,107
Overige vlottende activa 7,3923,8954,0723,5424,9423,4844,8596,3116,1672,8134,2544,1785,0981,8703,5653,4436,6911,8213,9833,4964,6741,7213,7263,7114,8631,8504,4194,7825,1421,5954,0463,8014,3909503,5143,0314,4661,2743,4963,6774,3411,1423,9093,3644,1869874,2334,0064,2208113,9733,9864,2031,0144,2164,2124,3855601,1321,2964381,869
Totaal vlottende activa 90,27286,26883,44880,24981,94681,13782,93285,69885,52681,95078,92376,71976,50274,64173,90259,44461,88966,19562,40659,14959,98159,36757,75156,67954,69957,16157,05457,05455,06055,57159,80951,95253,09654,23553,55452,57255,25356,33157,36751,59052,22353,64751,15647,58247,23046,69044,69041,97540,92244,63240,57738,35839,36239,84141,55941,28240,59541,12539,39337,47836,91239,546
Niet-vlottende activa:
Materiële vaste activa, netto 38,78536,40634,48834,33933,13232,33131,88635,10535,85630,39029,13328,08627,50727,30626,41529,26530,22628,93632,08631,14431,55130,72031,02331,73431,52431,39830,98229,58728,15627,35127,17925,43724,08824,85324,83323,75221,87021,12620,33920,74720,27020,33720,25919,15219,09418,69418,05517,61117,47317,70217,56517,53717,78517,90817,99317,91217,42314,99414,54415,49315,81515,824
Goodwill 3673803954446732222544265404164605145886006496717978297,3407,0717,5288,0598,0458,7518,8559,50410,09510,40210,32410,9424,0053,8054,0634,5465,6003,8616,0266,2916,3773,8923,9294,0584,5214,5334,7284,7744,8704,4794,6865,125378398449454442299324369402429420505
Immateriële activa 3,7653,4615,2035,1504,6964,1503,4743,1803,0892,8402,8102,5842,6752,7562,5802,6732,7512,8593,1703,3673,5953,8744,0184,2384,5404,9325,2605,4785,5315,6655,6265,7305,9736,2386,2116,5576,2796,4695,6575,1794,5383,6502,5171,8701,8431,8261,4631,4901,3941,4631,2951,3391,3201,3891,3091,3831,4661,5041,5381,4341,6121,674
Goodwill en immateriële activa 4,1323,8415,5985,5945,3694,3723,7283,6063,6293,2563,2703,0983,2633,3563,2293,3443,5483,68810,51010,43811,12311,93312,06312,98913,39514,43615,35515,88015,85516,6079,6319,53510,03610,78411,81110,41812,30512,76012,0349,0718,4677,7087,0386,4036,5716,6006,3335,9696,0806,5881,6731,7371,7691,8431,7511,6821,7901,8731,9401,8632,0322,179
Langetermijnbeleggingen 5,7491,1224,5904,9614,7218844,4384,7724,4673,3204,0944,0894,0991,1533,9337,4064,1661,1534,5494,6574,9201,5703,9183,9254,0251,2873,6983,7444,6541,1436,2755,8696,0493,2617,0225,0744,7731,2815,0544,7294,7331,1105,5395,6395,9531545,1065,5245,8631025,7436,2986,681644,8605,0815,612897,8547,1652432,568
Belastingvorderingen 02,9190002,1320001,0870001,0110001,3110001,8650008140001,2200001,0350001,2510001,7800003,1090921453,4791321791743,8771531501563,3331351074,95775
Overige niet-vlottende activa 21,9014748-43,2222,0004242-43,952-3-36,497-35,273391,8433837361,86136981392,1151512072021,3482182352022,386179206972,5722082412442,4221862202142,1522091491642,271125212,3272122,6012222,789221,7332
Totaal niet-vlottende activa 48,66846,18944,72344,94243,22241,71940,09443,52543,95238,05036,49735,27334,90834,66933,61540,05237,97636,94947,18146,33747,73348,20347,15548,85549,14649,28350,25349,44648,86748,70743,26441,04740,27042,50543,87439,48539,19238,84037,61334,76733,68433,08733,04531,34331,78230,82829,61929,19829,56230,19825,11525,75226,41126,29324,75924,82724,98323,07824,47524,63024,78020,648
Totaal activa 138,940132,457128,172125,193125,170122,858123,028129,225129,479120,005115,422111,994111,411109,312107,51999,49799,866103,147109,588105,488107,716107,574104,908105,536103,846106,447107,307106,501103,929104,280103,07493,00093,36896,74397,43092,05794,44695,17494,98186,35985,90986,73784,20278,92679,01377,52174,31071,17370,48474,83065,69264,11065,77366,13466,31866,10965,57864,20363,86862,10861,69260,194
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 7,12619,4026,4976,1606,5577,3797,8917,6828,2059,0739,3678,3478,0047,5696,9195,5665,8736,7207,9377,1697,3207,3047,1836,9567,1047,0857,1637,0167,4157,7026,8456,2656,0706,4756,6366,7166,7997,0677,1225,2314,9765,6985,5174,8914,6995,1805,09517,32917,40717,19917,20015,70716,61216,98016,25016,05615,81715,48315,96114,65514,31016,185
Kortlopende schulden 3,8175,0854,3205,7013,2657,7226,8637,1397,2044,7203,6673,5023,6804,7924,3227,4557,3898,5504,0884,0336,2984,9674,0782,7712,3564,0492,7913,1164,3185,0244,0809994,6048,4598,7524,7573,4964,1784,3654,0714,1594,6613,2663,2433,8104,5254,1194,2293,85910,2505,4265,4275,4325,8414,0494,0674,1123,7563,5673,5133,5804,880
Belastingschulden 5675581541,0287711,0827848794028724056495991,0964985505678308121,4765472,0591,1011,2576771,1211,7951,8625971,7141,1531,0559139476047466461,6858107276559478416305254781635662592,1671,444678172205519715333660424648192417
Uitgestelde opbrengsten 7,8897,51812,83514,44813,75614,12412,83413,64413,25913,6714,3053,9723,62310,9964,9093,7824,3124,4934,6694,6874,0206,2214,5064,7733,9125,1525,0875,1763,2534,0604,85612,43414,77514,38714,89914,61815,21616,39115,37814,77516,46316,96015,16713,63914,72514,08113,5958234872,4201,599877404462646860505811509771305539
Overige kortlopende verplichtingen 25,98911,05918,30317,59318,91615,73817,84917,13918,68514,60722,90422,28223,05513,63119,55619,18620,77321,72920,89918,77619,96718,41219,80618,56519,41617,77818,86717,96419,03217,66017,2667,6195,6334,4295,4375,2296,5465,6356,1204,8865,2004,0274,8664,1924,7553,6193,9393,7104,0013,7523,5663,4623,8492,9643,3283,0813,4042,6983,0483,0183,0903,023
Totaal kortlopende verplichtingen 44,82143,06441,95543,90242,49444,96345,43745,60447,35342,07140,24338,10338,36236,98835,70635,98938,34741,49237,59334,66537,60536,90435,57333,06532,78834,06433,90833,27234,01834,44633,04727,31731,08233,75035,72431,32032,05733,27132,98528,96330,79831,34628,81625,96527,98927,40526,74826,09125,75433,62127,79125,47326,29726,24724,27324,06423,83822,74823,08521,95721,28524,627
Langlopende verplichtingen:
Langetermijnschulden 8,2938,36612,1597,50610,6777,7953,6483,4523,53311,0116,4716,4746,50110,5556,5245,8785,8849,7986,8537,5097,55210,9177,5939,0039,03112,6718,8998,9838,84311,8329,6169,5636,7197,5083,1152,2552,3135,5782,4121,1423,2316,1457,0397,0396,0418,0836,1286,1206,6243,4278851,0551,2072,6833,0463,1673,3333,1412,0002,0002,478500
Uitgestelde opbrengsten niet-vlottend 04,196000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 01,049000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 7,0011,6932,4322,4832,4362,4076,9727,8347,5642,4166,9776,4946,4752,3096,7346,7397,0013,0357,1776,9987,2793,0866,4906,7887,1283,4907,2027,3677,3483,7886,6156,5156,4803,3307,0286,8076,9873,1706,0205,2815,1842,5144,4154,0393,9861,8293,5353,4103,2311,6103,1773,5763,6072,2753,5223,4303,2482,3293,2452,9522,0112,134
Totaal niet-vlottende verplichtingen 15,29415,30414,5919,98913,11310,20210,62011,28611,09713,42713,44812,96812,97612,86413,25812,61712,88512,83314,03014,50714,83114,00314,08315,79116,15916,16116,10116,35016,19115,62016,23116,07813,19910,83810,1439,0629,3008,7488,4326,4238,4158,65911,45411,07810,0279,9129,6639,5309,8555,0374,0624,6314,8144,9586,5686,5976,5815,4705,2454,9524,4892,634
Totaal passiva 60,11558,36856,54653,89155,60755,16556,05756,89058,45055,49853,69151,07151,33849,85248,96448,60651,23254,32551,62349,17252,43650,90749,65648,85648,94750,22550,00949,62250,20950,06649,27843,39544,28144,58845,86740,38241,35742,01941,41735,38639,21340,00540,27037,04338,01637,31736,41135,62135,60938,65831,85330,10431,11131,20530,84130,66130,41928,21828,33026,90925,77427,261
Eigen vermogen:
Preferente aandelen 000063,6160286063,66764,14563,30163,3803,67403,8094,1953,6214,1671,4542,9121,9328131,4301317410000003,3872,8372410000000000000000000000000000
Gewone aandelen 8,4688,4688,4688,4688,4688,4688,4688,4688,4688,4688,4688,4688,4688,4688,4688,4688,4688,4688,4688,4688,4688,4688,4688,4688,4688,4688,4688,4688,4688,4688,4688,4688,4688,4688,4518,4518,4518,4388,4388,4167,3717,3616,3316,3316,3316,3316,3316,3316,3316,3316,3316,3316,3316,3316,3316,3316,3316,3316,3316,3316,3316,331
Ingehouden winsten 51,71351,71854,52552,88152,20352,06152,99352,30350,26950,25649,41449,49348,73148,97447,61940,44737,41038,34544,38444,32342,28442,62441,92841,95140,81341,14540,63640,56338,48839,16238,66638,46137,40837,89436,40736,24135,42235,94635,31834,62933,74033,55732,71931,86830,82030,57729,44729,09128,58628,90427,93927,99227,76227,83728,71728,50928,11628,32728,19828,29228,53926,297
Overige gereserveerde algehele resultaten 12,1758,1463,0204,5583,6172,028-2864,5454,514-981-2,943-3,761-3,67413,671-3,809-4,195-3,621-4,167-1,454-2,912-1,932-813-1,430-131-7412401,7691,434535309415-3,387-2,837-2416999863,5283,2114,2172,5881,2951,4152,4151,2241,3668210000000000000000
Overige totale aandeelhoudersvermogen 3,0232,9642,9632,964-60,6712,9233,3474,235-58,737-58,724-57,882-57,9611,619-12,8121,3931,0071,5831,0193,7432,2473,2274,3403,7225,0214,3635,0495,0505,0515,0535,1155,1141,7302,2724,8655,0905,0905,3545,3405,3425,3204,2724,2632,3382,3372,3392,3391,99821-52927-440-3265607524216007051,3201,0025701,042299
Totaal eigen vermogen van aandeelhouders 75,37971,29668,97668,87167,23365,48064,80869,55168,18163,16460,35859,61958,81858,30157,48049,92247,46147,83256,59555,03853,97955,43254,11855,44053,64454,90255,92355,51652,54453,05452,66348,65948,14851,22750,64750,76852,75552,93553,31550,95346,67846,59643,80341,76040,85640,06837,77635,44334,86536,16233,83033,99734,65334,92035,46935,44035,15235,97835,53135,19335,91232,927
Totaal eigen vermogen 78,82574,08571,62671,30269,56367,69366,97172,33571,02964,50761,73160,92360,07359,46058,55550,89148,63448,82257,96556,31655,28056,66755,25256,68054,89956,22257,29856,87953,72054,21453,79649,60549,08752,15551,56351,67553,08953,15553,56450,97346,69646,73243,93241,88340,99740,20437,89935,55234,87536,17233,83934,00634,66234,92935,47735,44835,15935,98535,53835,19935,91832,933
Totaal passiva en aandeelhoudersvermogen 138,940132,453128,172125,193125,170122,858123,028129,225129,479120,005115,422111,994111,411109,312107,51999,49799,866103,147109,588105,488107,716107,574104,908105,536103,846106,447107,307106,501103,929104,280103,07493,00093,36896,74397,43092,05794,44695,17494,98186,35985,90986,73784,20278,92679,01377,52174,31071,17370,48474,83065,69264,11065,77366,13466,31866,10965,57864,20363,86862,10861,69260,194