Nissei ASB Machine Co., Ltd.
TSE:6284.T
4685 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,811 | 8,605 | 8,043 | 10,677 | 8,598 | 8,590 | 6,933 | 7,289 | 7,898 | 8,243 | 6,847 | 8,519 | 9,496 | 9,989 | 7,886 | 9,815 | 5,221 | 6,349 | 5,869 | 7,548 | 6,323 | 6,140 | 6,118 | 7,404 | 7,086 | 6,960 | 6,384 | 10,180.924 | 6,999.392 | 6,606.065 | 5,502.619 | 6,299.986 | 5,992.796 | 7,242.364 | 5,991.151 | 6,557.661 | 6,240.479 | 7,148.823 | 5,449.522 | 6,224.258 | 5,615.368 | 5,770.459 | 4,995.347 | 5,461.982 | 5,022.544 | 4,847.325 | 4,437.805 | 4,277.428 | 3,902.596 | 4,599.311 | 3,644.953 | 3,762.007 | 4,319.301 | 4,581.732 | 4,746.114 | 4,421.234 | 3,918.724 | 4,485.403 | 4,057.181 | 3,872.352 | 3,381.071 | 3,354.419 | 4,318.249 |
Kosten van de omzet
| 5,388 | 4,587 | 4,192 | 6,370 | 4,621 | 4,670 | 3,488 | 3,990 | 4,507 | 4,676 | 3,695 | 5,015 | 5,023 | 5,129 | 4,146 | 5,837 | 2,680 | 3,284 | 3,113 | 4,085 | 3,311 | 3,426 | 3,667 | 4,168 | 3,772 | 3,541 | 3,392 | 5,793.552 | 3,992.959 | 3,378.966 | 3,240.523 | 3,465.495 | 3,530.398 | 3,862.967 | 3,430.232 | 3,583.847 | 3,497.577 | 4,095.818 | 3,145.611 | 3,325.173 | 3,001.116 | 3,115.46 | 2,886.832 | 3,052.845 | 2,757.654 | 2,800.364 | 2,541.82 | 2,437.363 | 2,137.898 | 2,678.517 | 2,114.932 | 2,343.794 | 2,372.376 | 2,736.41 | 2,639.831 | 2,692.774 | 2,336.969 | 2,615.669 | 2,476.02 | 2,347.961 | 2,029.612 | 2,270.248 | 2,444.454 |
Brutowinst
| 4,423 | 4,018 | 3,851 | 4,307 | 3,977 | 3,920 | 3,445 | 3,299 | 3,391 | 3,567 | 3,152 | 3,504 | 4,473 | 4,860 | 3,740 | 3,978 | 2,541 | 3,065 | 2,756 | 3,463 | 3,012 | 2,714 | 2,451 | 3,236 | 3,314 | 3,419 | 2,992 | 4,387.372 | 3,006.433 | 3,227.099 | 2,262.096 | 2,834.491 | 2,462.398 | 3,379.397 | 2,560.919 | 2,973.814 | 2,742.902 | 3,053.005 | 2,303.911 | 2,899.085 | 2,614.252 | 2,654.999 | 2,108.515 | 2,409.137 | 2,264.89 | 2,046.961 | 1,895.985 | 1,840.065 | 1,764.698 | 1,920.794 | 1,530.021 | 1,418.213 | 1,946.925 | 1,845.322 | 2,106.283 | 1,728.46 | 1,581.755 | 1,869.734 | 1,581.161 | 1,524.391 | 1,351.459 | 1,084.171 | 1,873.795 |
Brutowinstmarge
| 0.451 | 0.467 | 0.479 | 0.403 | 0.463 | 0.456 | 0.497 | 0.453 | 0.429 | 0.433 | 0.46 | 0.411 | 0.471 | 0.487 | 0.474 | 0.405 | 0.487 | 0.483 | 0.47 | 0.459 | 0.476 | 0.442 | 0.401 | 0.437 | 0.468 | 0.491 | 0.469 | 0.431 | 0.43 | 0.489 | 0.411 | 0.45 | 0.411 | 0.467 | 0.427 | 0.453 | 0.44 | 0.427 | 0.423 | 0.466 | 0.466 | 0.46 | 0.422 | 0.441 | 0.451 | 0.422 | 0.427 | 0.43 | 0.452 | 0.418 | 0.42 | 0.377 | 0.451 | 0.403 | 0.444 | 0.391 | 0.404 | 0.417 | 0.39 | 0.394 | 0.4 | 0.323 | 0.434 |
Onderzoek- en ontwikkelingskosten
| 142 | 120 | 95 | 120 | 70 | 56 | 32 | 53 | 96 | 81 | 265 | 217 | 207 | 171 | 0 | 979 | 0 | 0 | 0 | 668 | 0 | 0 | 0 | 388 | 0 | 0 | 0 | 343 | 0 | 0 | 0 | 328 | 0 | 0 | 0 | 122 | 0 | 0 | 0 | 198 | 0 | 0 | 0 | 330 | 0 | 0 | 0 | 372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 1,414 | 0 | 0 | 0 | 1,040 | 0 | 0 | 0 | 910 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 957 | 0 | 0 | 0 | 866 | 0 | 0 | 0 | 837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 774 | 0 | 0 | 0 | 893 | 0 | 0 | 0 | 929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 644 | 0 | 0 | 0 | 547 | 0 | 0 | 0 | 489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,673 | 2,097 | 2,124 | 2,188 | 1,977 | 1,938 | 2,101 | 1,933 | 1,893 | 1,798 | 1,733 | 1,839 | 1,819 | 1,767 | 1,821 | 927 | 1,811 | 1,884 | 2,050 | 1,792 | 1,778 | 1,888 | 1,877 | 1,998 | 2,216 | 1,810 | 1,816 | 1,861 | 1,564 | 1,665 | 1,688 | 1,693 | 1,601 | 1,756 | 1,661 | 1,888 | 1,686 | 1,975 | 1,703 | 1,601 | 1,528 | 1,530 | 1,646 | 1,413 | 1,407 | 1,348 | 1,150 | 1,326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 65 | -46 | 117 | -73 | 1,994 | 2,133 | 1,986 | 1,989 | 46 | 5 | -4 | 11 | 197 | 41 | 85 | 23 | 66 | 16 | 49 | 5 | 18 | 76 | 42 | 65 | 32 | 48 | 49.083 | 45.678 | 74.822 | 44.417 | 7.22 | 29.954 | 138.759 | 19.333 | -43.369 | 27.168 | 9.883 | 77.305 | 45.075 | 10.115 | 16.709 | 11.478 | 112.562 | 19.716 | 9.877 | 12.88 | 52.798 | 19.013 | 20.936 | 58.837 | 18.247 | 14.535 | 8.799 | 16.861 | -1.19 | 11.826 | -1.963 | 14.755 | 78.53 | 3.591 | 18.891 | -4.341 |
Bedrijfskosten
| 2,673 | 2,217 | 2,219 | 2,308 | 2,047 | 1,994 | 2,133 | 1,986 | 1,989 | 1,879 | 1,998 | 2,056 | 2,026 | 1,938 | 1,821 | 1,744 | 1,811 | 1,884 | 2,050 | 1,792 | 1,778 | 1,888 | 1,877 | 1,998 | 2,216 | 1,810 | 1,816 | 1,860.609 | 1,564.063 | 1,664.566 | 1,688.762 | 1,693.031 | 1,601.438 | 1,755.727 | 1,661.464 | 1,887.341 | 1,686.205 | 1,974.776 | 1,703.93 | 1,601.097 | 1,528.55 | 1,529.398 | 1,646.778 | 1,413.822 | 1,406.263 | 1,348.194 | 1,150.569 | 1,325.647 | 1,221.199 | 1,174.02 | 1,156.565 | 1,230.292 | 1,173.605 | 1,151.245 | 1,252.4 | 1,113.898 | 1,118.45 | 1,073.955 | 1,049.317 | 1,027.622 | 1,003.707 | 942.002 | 1,327.193 |
Bedrijfsresultaat
| 1,750 | 1,801 | 1,631 | 1,999 | 1,929 | 1,927 | 1,311 | 1,313 | 1,402 | 1,688 | 1,153 | 1,448 | 2,447 | 2,922 | 1,918 | 2,235 | 728 | 1,182 | 705 | 1,671 | 1,234 | 826 | 573 | 1,239 | 1,097 | 1,609 | 1,175 | 2,525.764 | 1,442.37 | 1,562.533 | 573.333 | 1,141.46 | 860.961 | 1,623.669 | 899.454 | 1,086.473 | 1,056.697 | 1,078.228 | 599.981 | 1,297.987 | 1,085.702 | 1,125.603 | 461.735 | 995.316 | 858.626 | 698.768 | 745.415 | 514.418 | 543.5 | 746.773 | 373.455 | 187.92 | 773.319 | 694.077 | 853.882 | 614.561 | 463.304 | 795.779 | 531.843 | 496.769 | 347.751 | 142.168 | 546.6 |
Bedrijfsresultaat ratio
| 0.178 | 0.209 | 0.203 | 0.187 | 0.224 | 0.224 | 0.189 | 0.18 | 0.178 | 0.205 | 0.168 | 0.17 | 0.258 | 0.293 | 0.243 | 0.228 | 0.139 | 0.186 | 0.12 | 0.221 | 0.195 | 0.135 | 0.094 | 0.167 | 0.155 | 0.231 | 0.184 | 0.248 | 0.206 | 0.237 | 0.104 | 0.181 | 0.144 | 0.224 | 0.15 | 0.166 | 0.169 | 0.151 | 0.11 | 0.209 | 0.193 | 0.195 | 0.092 | 0.182 | 0.171 | 0.144 | 0.168 | 0.12 | 0.139 | 0.162 | 0.102 | 0.05 | 0.179 | 0.151 | 0.18 | 0.139 | 0.118 | 0.177 | 0.131 | 0.128 | 0.103 | 0.042 | 0.127 |
Totaal overige inkomsten en kosten netto
| 583 | 463 | -422 | 152 | 752 | 186 | -1,303 | 699 | 1,362 | 918 | 392 | 145 | 29 | 869 | -202 | 240 | -262 | -282 | 458 | -185 | -105 | 169 | 136 | 38 | 229 | 171 | 907 | 141.554 | 87.253 | 38.072 | 551.121 | -98.486 | -216.707 | -139.906 | 61.95 | -124.167 | 131.271 | -65.601 | 553.035 | 406.075 | -62.822 | 0.93 | 553.811 | -26.068 | 39.862 | 393.428 | 329.88 | -473.389 | -330.057 | 481.599 | -400.09 | -427.479 | 14.76 | -21.647 | -163.722 | -501.269 | -187.604 | 99.456 | -25.382 | -54.196 | 80.036 | -87.782 | -341.408 |
Inkomen voor belasting
| 2,333 | 2,264 | 1,209 | 2,151 | 2,681 | 2,113 | 8 | 2,012 | 2,764 | 2,606 | 1,545 | 1,593 | 2,476 | 3,791 | 1,716 | 2,475 | 466 | 900 | 1,163 | 1,486 | 1,129 | 995 | 709 | 1,277 | 1,326 | 1,780 | 2,082 | 2,667.318 | 1,529.623 | 1,600.605 | 1,124.454 | 1,042.974 | 644.254 | 1,483.763 | 961.404 | 962.306 | 1,187.968 | 1,012.627 | 1,153.016 | 1,704.062 | 1,022.88 | 1,126.533 | 1,015.546 | 969.248 | 898.488 | 1,092.196 | 1,075.295 | 41.029 | 213.443 | 1,228.372 | -26.635 | -239.559 | 788.079 | 672.43 | 690.16 | 113.292 | 275.7 | 895.235 | 506.461 | 442.573 | 427.787 | 54.386 | 205.192 |
Inkomen voor belasting ratio
| 0.238 | 0.263 | 0.15 | 0.201 | 0.312 | 0.246 | 0.001 | 0.276 | 0.35 | 0.316 | 0.226 | 0.187 | 0.261 | 0.38 | 0.218 | 0.252 | 0.089 | 0.142 | 0.198 | 0.197 | 0.179 | 0.162 | 0.116 | 0.172 | 0.187 | 0.256 | 0.326 | 0.262 | 0.219 | 0.242 | 0.204 | 0.166 | 0.108 | 0.205 | 0.16 | 0.147 | 0.19 | 0.142 | 0.212 | 0.274 | 0.182 | 0.195 | 0.203 | 0.177 | 0.179 | 0.225 | 0.242 | 0.01 | 0.055 | 0.267 | -0.007 | -0.064 | 0.182 | 0.147 | 0.145 | 0.026 | 0.07 | 0.2 | 0.125 | 0.114 | 0.127 | 0.016 | 0.048 |
Belastingkosten
| 810 | 537 | 335 | 457 | 788 | 660 | -37 | 937 | 738 | 697 | 419 | 616 | 731 | 1,114 | 427 | 508 | 25 | -166 | 391 | 433 | 298 | 356 | 68 | 445 | 461 | 536 | 667 | 881.858 | 534.092 | 491.101 | 444.949 | 314.66 | 318.053 | 537.956 | 431.255 | 451.491 | 454.367 | 438.239 | 484.59 | 583.128 | 413.015 | 435.368 | 361.472 | 170.794 | 323.185 | 358.59 | 445.295 | 36.303 | 31.051 | 508.396 | -185.724 | 25.233 | 321.915 | 265.781 | 254.626 | 27.743 | 85.529 | 304.315 | 96.843 | 176.134 | 140.283 | -70.217 | 386.804 |
Nettowinst
| 1,520 | 1,728 | 875 | 1,693 | 1,892 | 1,453 | 47 | 1,076 | 2,023 | 1,906 | 1,125 | 976 | 1,744 | 2,675 | 1,285 | 1,965 | 438 | 1,065 | 771 | 1,053 | 830 | 631 | 640 | 828 | 863 | 1,245 | 1,413 | 1,785.822 | 995.445 | 1,109.398 | 680 | 729.957 | 326.882 | 945.808 | 530.148 | 510.815 | 733.602 | 574.387 | 668.426 | 1,120.934 | 609.865 | 691.165 | 654.074 | 798.453 | 575.304 | 733.605 | 630 | 4.726 | 182.393 | 719.975 | 159.089 | -264.792 | 466.164 | 406.649 | 435.534 | 85.549 | 190.17 | 590.919 | 409.618 | 266.438 | 287.504 | 124.603 | -181.612 |
Nettowinstmarge
| 0.155 | 0.201 | 0.109 | 0.159 | 0.22 | 0.169 | 0.007 | 0.148 | 0.256 | 0.231 | 0.164 | 0.115 | 0.184 | 0.268 | 0.163 | 0.2 | 0.084 | 0.168 | 0.131 | 0.14 | 0.131 | 0.103 | 0.105 | 0.112 | 0.122 | 0.179 | 0.221 | 0.175 | 0.142 | 0.168 | 0.124 | 0.116 | 0.055 | 0.131 | 0.088 | 0.078 | 0.118 | 0.08 | 0.123 | 0.18 | 0.109 | 0.12 | 0.131 | 0.146 | 0.115 | 0.151 | 0.142 | 0.001 | 0.047 | 0.157 | 0.044 | -0.07 | 0.108 | 0.089 | 0.092 | 0.019 | 0.049 | 0.132 | 0.101 | 0.069 | 0.085 | 0.037 | -0.042 |
WPA (Winst Per Aandeel)
| 101.39 | 115.27 | 58.37 | 112.93 | 126.21 | 96.92 | 3.14 | 71.81 | 135.01 | 127.14 | 75.08 | 65.12 | 116.33 | 178.39 | 85.76 | 131.11 | 29.19 | 71.01 | 51.49 | 70.2 | 55.39 | 42.05 | 42.7 | 55.12 | 57.48 | 82.9 | 94.11 | 118.95 | 66.29 | 73.88 | 45.3 | 48.61 | 21.76 | 62.99 | 35.3 | 34.02 | 48.85 | 38.25 | 44.51 | 74.65 | 40.61 | 46.03 | 43.56 | 53.17 | 38.31 | 48.85 | 41.95 | 0.32 | 12.15 | 47.94 | 10.59 | -17.63 | 31.04 | 27.08 | 29 | 5.69 | 12.66 | 39.34 | 27.27 | 17.74 | 19.14 | 8.3 | -12.09 |
Verwaterde WPA
| 101.39 | 115.27 | 58.37 | 112.93 | 126.21 | 96.92 | 3.14 | 71.81 | 135.01 | 127.14 | 75.08 | 65.1 | 116.33 | 178.39 | 85.76 | 131.07 | 29.19 | 71.01 | 51.49 | 70.2 | 55.36 | 42.05 | 42.7 | 55.12 | 57.47 | 82.9 | 94.11 | 118.93 | 66.29 | 73.85 | 45.3 | 48.56 | 21.76 | 62.98 | 35.3 | 34.02 | 48.85 | 38.25 | 44.51 | 74.64 | 40.61 | 46.03 | 43.56 | 53.17 | 38.31 | 48.85 | 41.95 | 0.31 | 12.15 | 47.94 | 10.59 | -17.63 | 31.04 | 27.08 | 29 | 5.69 | 12.66 | 39.34 | 27.27 | 17.74 | 19.14 | 8.25 | -12.02 |
EBITDA
| 2,189 | 2,266 | 1,235 | 2,254 | 2,725 | 2,159 | 57 | 2,022 | 2,774 | 2,620 | 1,560 | 1,614 | 2,498 | 3,823 | 1,785 | 2,361 | 802 | 951 | 878 | 1,608 | 1,130 | 885 | 717 | 1,280 | 1,339 | 1,336 | 1,340 | 2,673.741 | 1,574.181 | 1,601.985 | 1,125.093 | 1,039.048 | 647.653 | 1,487.944 | 963.595 | 896.137 | 1,184.819 | 1,004.859 | 1,156.519 | 1,736.544 | 1,040.972 | 1,139.211 | 1,023.263 | 981.254 | 908.089 | 1,109.395 | 1,090.344 | 570.322 | 209.294 | 956.222 | 294.826 | -110.592 | 844.075 | 770.766 | 801.873 | 328.636 | 441.339 | 891.446 | 744.972 | 574.119 | 568.009 | 195.267 | 311.27 |
EBITDA ratio
| 0.223 | 0.263 | 0.154 | 0.211 | 0.317 | 0.251 | 0.008 | 0.277 | 0.351 | 0.318 | 0.228 | 0.189 | 0.263 | 0.383 | 0.226 | 0.241 | 0.154 | 0.15 | 0.15 | 0.213 | 0.179 | 0.144 | 0.117 | 0.173 | 0.189 | 0.192 | 0.21 | 0.263 | 0.225 | 0.243 | 0.204 | 0.165 | 0.108 | 0.205 | 0.161 | 0.137 | 0.19 | 0.141 | 0.212 | 0.279 | 0.185 | 0.197 | 0.205 | 0.18 | 0.181 | 0.229 | 0.246 | 0.133 | 0.054 | 0.208 | 0.081 | -0.029 | 0.195 | 0.168 | 0.169 | 0.074 | 0.113 | 0.199 | 0.184 | 0.148 | 0.168 | 0.058 | 0.072 |